j.v.d. engineering limited

3

j.v.d. engineering limited Company Information

Share J.V.D. ENGINEERING LIMITED
Live 
MatureSmallRapid

Company Number

02601702

Registered Address

airedale works fountain street, morley, leeds, west yorkshire, LS27 0AA

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Machining

 
View All 

Telephone

01132751414

Next Accounts Due

January 2026

Group Structure

View All

Directors

Matthew Abraham-Thomas24 Years

Shareholders

matthew paul abraham-thomas 100%

j.v.d. engineering limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of J.V.D. ENGINEERING LIMITED at £1m based on a Turnover of £2m and 0.51x industry multiple (adjusted for size and gross margin).

j.v.d. engineering limited Estimated Valuation

£634.2k

Pomanda estimates the enterprise value of J.V.D. ENGINEERING LIMITED at £634.2k based on an EBITDA of £154.9k and a 4.09x industry multiple (adjusted for size and gross margin).

j.v.d. engineering limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of J.V.D. ENGINEERING LIMITED at £2.1m based on Net Assets of £1.1m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.v.d. Engineering Limited Overview

J.v.d. Engineering Limited is a live company located in leeds, LS27 0AA with a Companies House number of 02601702. It operates in the machining sector, SIC Code 25620. Founded in April 1991, it's largest shareholder is matthew paul abraham-thomas with a 100% stake. J.v.d. Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.v.d. Engineering Limited Health Check

Pomanda's financial health check has awarded J.V.D. Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£12.7m)

£2m - J.v.d. Engineering Limited

£12.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (8.7%)

36% - J.v.d. Engineering Limited

8.7% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - J.v.d. Engineering Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (7.2%)

2.6% - J.v.d. Engineering Limited

7.2% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (77)

19 - J.v.d. Engineering Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - J.v.d. Engineering Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.9k, this is less efficient (£165k)

£106.9k - J.v.d. Engineering Limited

£165k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (60 days)

78 days - J.v.d. Engineering Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (43 days)

43 days - J.v.d. Engineering Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (77 days)

3 days - J.v.d. Engineering Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - J.v.d. Engineering Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (44.8%)

38.6% - J.v.d. Engineering Limited

44.8% - Industry AVG

J.V.D. ENGINEERING LIMITED financials

EXPORTms excel logo

J.V.D. Engineering Limited's latest turnover from April 2024 is estimated at £2 million and the company has net assets of £1.1 million. According to their latest financial statements, J.V.D. Engineering Limited has 19 employees and maintains cash reserves of £56.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,031,3131,366,5721,488,150804,2461,021,1661,265,1041,332,2381,123,8671,153,286963,147952,303838,646765,455730,075517,095
Other Income Or Grants000000000000000
Cost Of Sales1,417,991964,7881,041,342574,057714,146888,606917,699766,908793,433662,914652,366574,796526,415499,956347,464
Gross Profit613,322401,784446,808230,189307,020376,498414,538356,959359,853300,233299,937263,851239,040230,119169,632
Admin Expenses561,455305,330329,671119,610214,778269,218273,247278,154275,169284,263168,739182,909140,414130,837-58,322
Operating Profit51,86796,454117,137110,57992,242107,280141,29178,80584,68415,970131,19880,94298,62699,282227,954
Interest Payable10,66122,78919,2669,8821,9982,1122,01911,51721,93710,96800000
Interest Receivable1,5846,2222,5813482931,3513292265966446495053211283
Pre-Tax Profit42,79179,887100,452101,04690,537106,520139,60167,51463,3445,646131,84781,44798,94799,409227,957
Tax-10,698-19,972-19,086-19,199-17,202-20,239-26,524-12,828-12,669-1,129-27,688-18,733-23,747-25,846-63,828
Profit After Tax32,09359,91581,36681,84773,33586,281113,07754,68650,6754,517104,15962,71475,20073,563164,129
Dividends Paid000000000000000
Retained Profit32,09359,91581,36681,84773,33586,281113,07754,68650,6754,517104,15962,71475,20073,563164,129
Employee Costs872,214773,962736,086632,732639,602618,728643,649624,000612,242282,727281,219242,525203,845229,590163,002
Number Of Employees191818161616171717887675
EBITDA*154,923200,848233,307227,899197,502187,613213,753165,633166,659105,601222,519156,077151,753142,684259,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,144,2501,148,9131,186,7621,179,1571,129,1921,025,861984,7341,061,5191,039,7241,001,241496,006401,090438,485346,958208,954
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,144,2501,148,9131,186,7621,179,1571,129,1921,025,861984,7341,061,5191,039,7241,001,241496,006401,090438,485346,958208,954
Stock & work in progress15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00010,2389,7509,7509,7509,750
Trade Debtors435,386275,441314,48695,358157,012266,867333,905235,986224,805202,721231,814197,474189,991184,617121,638
Group Debtors000000000000000
Misc Debtors169,854400,560195,750201,39229,8672,0750010,495000000
Cash56,4046,973285,826402,312294,167292,29768,02463,735116,900121,682136,036123,36878,72249,7991,317
misc current assets00000042,48841,25040,04938,88351,9500000
total current assets676,644697,974811,062714,062496,046576,239459,417355,971407,249378,286430,038330,592278,463244,166132,705
total assets1,820,8941,846,8871,997,8241,893,2191,625,2381,602,1001,444,1511,417,4901,446,9731,379,527926,044731,682716,948591,124341,659
Bank overdraft000000031,06335,525000000
Bank loan30,00083,00085,00040,00034,00031,50031,06300000000
Trade Creditors 168,06435,570141,10533,11664,903117,41239,06148,45277,899255,400216,099178,499183,035183,848108,593
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities188,174191,456163,916166,674156,706175,140164,116154,904165,373000000
total current liabilities386,238310,026390,021239,790255,609324,052234,240234,419278,797255,400216,099178,499183,035183,848108,593
loans080,833195,833250,0000000301,962337,48700000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000005,0002,0004,0006,000
other liabilities177,865263,836272,687348,812406,788408,719435,010508,038239,001220,100146,250111,375154,875117,79030,340
provisions139,134106,628113,634110,334100,40580,22872,08185,29092,15682,15883,83061,10264,04647,69432,497
total long term liabilities316,999451,297582,154709,146507,193488,947507,091593,328633,119639,745230,080177,477220,921169,48468,837
total liabilities703,237761,323972,175948,936762,802812,999741,331827,747911,916895,145446,179355,976403,956353,332177,430
net assets1,117,6571,085,5641,025,649944,283862,436789,101702,820589,743535,057484,382479,865375,706312,992237,792164,229
total shareholders funds1,117,6571,085,5641,025,649944,283862,436789,101702,820589,743535,057484,382479,865375,706312,992237,792164,229
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit51,86796,454117,137110,57992,242107,280141,29178,80584,68415,970131,19880,94298,62699,282227,954
Depreciation103,056104,394116,170117,320105,26080,33372,46286,82881,97589,63191,32175,13553,12743,40231,358
Amortisation000000000000000
Tax-10,698-19,972-19,086-19,199-17,202-20,239-26,524-12,828-12,669-1,129-27,688-18,733-23,747-25,846-63,828
Stock0000000004,7624880009,750
Debtors-70,761165,765213,486109,871-82,063-64,96397,91968632,579-29,09334,3407,4835,37462,979121,638
Creditors132,494-105,535107,989-31,787-52,50978,351-9,391-29,447-177,50139,30137,600-4,536-81375,255108,593
Accruals and Deferred Income-3,28227,540-2,7589,968-18,43411,0249,212-10,469165,3730-5,0003,000-2,000-2,0006,000
Deferred Taxes & Provisions32,506-7,0063,3009,92920,1778,147-13,209-6,8669,998-1,67222,728-2,94416,35215,19732,497
Cash flow from operations376,704-69,890109,26686,939211,597329,85975,922105,337119,281166,432215,331125,381136,171142,311211,186
Investing Activities
capital expenditure-98,393-66,545-123,775-167,285-208,591-121,4604,323-108,623-120,458-594,866-186,237-37,740-144,654-181,406-240,312
Change in Investments000000000000000
cash flow from investments-98,393-66,545-123,775-167,285-208,591-121,4604,323-108,623-120,458-594,866-186,237-37,740-144,654-181,406-240,312
Financing Activities
Bank loans-53,000-2,00045,0006,0002,50043731,06300000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-80,833-115,000-54,167250,000000-301,962-35,525337,48700000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-85,971-8,851-76,125-57,976-1,931-26,291-73,028269,03718,90173,85034,875-43,50037,08587,45030,340
share issue00000000000000100
interest-9,077-16,567-16,685-9,534-1,705-761-1,690-11,291-21,341-10,3246495053211283
cash flow from financing-228,881-142,418-101,977188,490-1,136-26,615-43,655-44,216-37,965401,01335,524-42,99537,40687,57830,443
cash and cash equivalents
cash49,431-278,853-116,486108,1451,870224,2734,289-53,165-4,782-14,35412,66844,64628,92348,4821,317
overdraft000000-31,063-4,46235,525000000
change in cash49,431-278,853-116,486108,1451,870224,27335,352-48,703-40,307-14,35412,66844,64628,92348,4821,317

j.v.d. engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.v.d. engineering limited. Get real-time insights into j.v.d. engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.v.d. Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.v.d. engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.

j.v.d. engineering limited Ownership

J.V.D. ENGINEERING LIMITED group structure

J.V.D. Engineering Limited has no subsidiary companies.

Ultimate parent company

J.V.D. ENGINEERING LIMITED

02601702

J.V.D. ENGINEERING LIMITED Shareholders

matthew paul abraham-thomas 100%

j.v.d. engineering limited directors

J.V.D. Engineering Limited currently has 1 director, Mr Matthew Abraham-Thomas serving since Jan 2000.

officercountryagestartendrole
Mr Matthew Abraham-Thomas45 years Jan 2000- Director

P&L

April 2024

turnover

2m

+49%

operating profit

51.9k

0%

gross margin

30.2%

+2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.1m

+0.03%

total assets

1.8m

-0.01%

cash

56.4k

+7.09%

net assets

Total assets minus all liabilities

j.v.d. engineering limited company details

company number

02601702

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

28990 - Manufacture of other special-purpose machinery n.e.c.

25620 - Machining

incorporation date

April 1991

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

hiresimple limited (May 1991)

accountant

-

auditor

-

address

airedale works fountain street, morley, leeds, west yorkshire, LS27 0AA

Bank

THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

j.v.d. engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to j.v.d. engineering limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

j.v.d. engineering limited Companies House Filings - See Documents

datedescriptionview/download