bsc engineering services limited Company Information
Company Number
02632504
Website
www.bscengineering.co.ukRegistered Address
windover house st. ann street, salisbury, SP1 2DR
Industry
Non-specialised wholesale trade
Telephone
02380333456
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
stewart mark ambrose 61%
robert william martin 39%
bsc engineering services limited Estimated Valuation
Pomanda estimates the enterprise value of BSC ENGINEERING SERVICES LIMITED at £165.9k based on a Turnover of £261.3k and 0.63x industry multiple (adjusted for size and gross margin).
bsc engineering services limited Estimated Valuation
Pomanda estimates the enterprise value of BSC ENGINEERING SERVICES LIMITED at £1.9k based on an EBITDA of £373 and a 4.99x industry multiple (adjusted for size and gross margin).
bsc engineering services limited Estimated Valuation
Pomanda estimates the enterprise value of BSC ENGINEERING SERVICES LIMITED at £47.9k based on Net Assets of £28.6k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bsc Engineering Services Limited Overview
Bsc Engineering Services Limited is a live company located in salisbury, SP1 2DR with a Companies House number of 02632504. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 1991, it's largest shareholder is stewart mark ambrose with a 61% stake. Bsc Engineering Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £261.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bsc Engineering Services Limited Health Check
Pomanda's financial health check has awarded Bsc Engineering Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £261.3k, make it smaller than the average company (£16.1m)
- Bsc Engineering Services Limited
£16.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.1%)
- Bsc Engineering Services Limited
6.1% - Industry AVG
Production
with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)
- Bsc Engineering Services Limited
27.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.1%)
- Bsc Engineering Services Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - Bsc Engineering Services Limited
42 - Industry AVG
Pay Structure
on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)
- Bsc Engineering Services Limited
£43.9k - Industry AVG
Efficiency
resulting in sales per employee of £130.7k, this is less efficient (£367.1k)
- Bsc Engineering Services Limited
£367.1k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (52 days)
- Bsc Engineering Services Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
- Bsc Engineering Services Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bsc Engineering Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (15 weeks)
52 weeks - Bsc Engineering Services Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.6%, this is a similar level of debt than the average (47.3%)
51.6% - Bsc Engineering Services Limited
47.3% - Industry AVG
BSC ENGINEERING SERVICES LIMITED financials
Bsc Engineering Services Limited's latest turnover from December 2023 is estimated at £261.3 thousand and the company has net assets of £28.6 thousand. According to their latest financial statements, Bsc Engineering Services Limited has 2 employees and maintains cash reserves of £31 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,302 | 9,501 | 21,519 | 23,454 | 18,651 | 24,515 | 27,381 | 22,952 | 38,053 | 27,299 | 27,966 | 28,151 | 30,844 | 24,921 | 32,044 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,813 | 14,198 | 2,128 | 0 | 1,373 | 1,373 | 0 | 0 | 0 | 0 | 0 | 3,695 | 0 | 0 | 0 |
Cash | 30,996 | 40,136 | 39,019 | 19,624 | 21,580 | 12,171 | 5,914 | 7,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 59,111 | 63,835 | 62,666 | 43,078 | 41,604 | 38,059 | 33,295 | 30,451 | 38,053 | 27,299 | 27,966 | 31,846 | 30,844 | 24,921 | 32,044 |
total assets | 59,111 | 63,835 | 62,666 | 43,078 | 41,604 | 38,059 | 33,295 | 30,451 | 38,053 | 27,299 | 27,966 | 31,846 | 30,844 | 24,921 | 32,044 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,889 | 5,129 | 5,149 | 20 | 20 | 0 | 19,991 | 18,320 | 30,251 | 21,688 | 23,907 | 25,645 | 24,368 | 23,989 | 31,835 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 156 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 25,633 | 31,731 | 32,450 | 22,473 | 22,640 | 22,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 30,522 | 36,860 | 37,599 | 22,493 | 22,660 | 22,501 | 19,991 | 18,320 | 30,251 | 21,688 | 23,907 | 25,645 | 24,680 | 24,145 | 31,835 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 30,522 | 36,860 | 37,599 | 22,493 | 22,660 | 22,501 | 19,991 | 18,320 | 30,251 | 21,688 | 23,907 | 25,645 | 24,680 | 24,145 | 31,835 |
net assets | 28,589 | 26,975 | 25,067 | 20,585 | 18,944 | 15,558 | 13,304 | 12,131 | 7,802 | 5,611 | 4,059 | 6,201 | 6,164 | 776 | 209 |
total shareholders funds | 28,589 | 26,975 | 25,067 | 20,585 | 18,944 | 15,558 | 13,304 | 12,131 | 7,802 | 5,611 | 4,059 | 6,201 | 6,164 | 776 | 209 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 4,416 | 52 | 193 | 3,430 | -5,864 | -1,493 | 4,429 | -15,101 | 10,754 | -667 | -3,880 | 1,002 | 5,923 | -7,123 | 32,044 |
Creditors | -240 | -20 | 5,129 | 0 | 20 | -19,991 | 1,671 | -11,931 | 8,563 | -2,219 | -1,738 | 1,277 | 379 | -7,846 | 31,835 |
Accruals and Deferred Income | -6,098 | -719 | 9,977 | -167 | 529 | 22,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -390 | 390 | 0 | 0 | 0 | 0 | 0 | -312 | 156 | 156 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -9,140 | 1,117 | 19,395 | -1,956 | 9,409 | 6,257 | -1,585 | 7,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -9,140 | 1,117 | 19,395 | -1,956 | 9,409 | 6,257 | -1,585 | 7,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
bsc engineering services limited Credit Report and Business Information
Bsc Engineering Services Limited Competitor Analysis
Perform a competitor analysis for bsc engineering services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.
bsc engineering services limited Ownership
BSC ENGINEERING SERVICES LIMITED group structure
Bsc Engineering Services Limited has no subsidiary companies.
Ultimate parent company
BSC ENGINEERING SERVICES LIMITED
02632504
bsc engineering services limited directors
Bsc Engineering Services Limited currently has 2 directors. The longest serving directors include Mr Stewart Ambrose (Jul 1991) and Mr Robert Martin (Jan 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stewart Ambrose | 63 years | Jul 1991 | - | Director | |
Mr Robert Martin | 63 years | Jan 1994 | - | Director |
P&L
December 2023turnover
261.3k
+8%
operating profit
373.7
0%
gross margin
27.7%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
28.6k
+0.06%
total assets
59.1k
-0.07%
cash
31k
-0.23%
net assets
Total assets minus all liabilities
bsc engineering services limited company details
company number
02632504
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
July 1991
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
FAWCETTS LLP
auditor
-
address
windover house st. ann street, salisbury, SP1 2DR
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
bsc engineering services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bsc engineering services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bsc engineering services limited Companies House Filings - See Documents
date | description | view/download |
---|