c & j electrical (southwest) wholesale ltd
c & j electrical (southwest) wholesale ltd Company Information
Company Number
09638265
Website
www.candjelectrical.comRegistered Address
unit 5 park road industrial esta, park road, malmesbury, wiltshire, SN16 0BX
Industry
Non-specialised wholesale trade
Telephone
01666238040
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
iain james chesterman 50%
richard anthony charles jackson 50%
c & j electrical (southwest) wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD at £204.4k based on a Turnover of £322.3k and 0.63x industry multiple (adjusted for size and gross margin).
c & j electrical (southwest) wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD at £155.9k based on an EBITDA of £31.2k and a 4.99x industry multiple (adjusted for size and gross margin).
c & j electrical (southwest) wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD at £273.4k based on Net Assets of £163.3k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & J Electrical (southwest) Wholesale Ltd Overview
C & J Electrical (southwest) Wholesale Ltd is a live company located in malmesbury, SN16 0BX with a Companies House number of 09638265. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2015, it's largest shareholder is iain james chesterman with a 50% stake. C & J Electrical (southwest) Wholesale Ltd is a young, micro sized company, Pomanda has estimated its turnover at £322.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C & J Electrical (southwest) Wholesale Ltd Health Check
Pomanda's financial health check has awarded C & J Electrical (Southwest) Wholesale Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £322.3k, make it smaller than the average company (£15.1m)
- C & J Electrical (southwest) Wholesale Ltd
£15.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.6%)
- C & J Electrical (southwest) Wholesale Ltd
7.6% - Industry AVG
Production
with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)
- C & J Electrical (southwest) Wholesale Ltd
27.5% - Industry AVG
Profitability
an operating margin of 9.7% make it more profitable than the average company (5.1%)
- C & J Electrical (southwest) Wholesale Ltd
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
2 - C & J Electrical (southwest) Wholesale Ltd
38 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- C & J Electrical (southwest) Wholesale Ltd
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £161.1k, this is less efficient (£366k)
- C & J Electrical (southwest) Wholesale Ltd
£366k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (51 days)
- C & J Electrical (southwest) Wholesale Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (32 days)
- C & J Electrical (southwest) Wholesale Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 142 days, this is more than average (73 days)
- C & J Electrical (southwest) Wholesale Ltd
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)
1 weeks - C & J Electrical (southwest) Wholesale Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (45.1%)
34.6% - C & J Electrical (southwest) Wholesale Ltd
45.1% - Industry AVG
C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD financials
C & J Electrical (Southwest) Wholesale Ltd's latest turnover from March 2024 is estimated at £322.3 thousand and the company has net assets of £163.3 thousand. According to their latest financial statements, C & J Electrical (Southwest) Wholesale Ltd has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 91,321 | 89,654 | 74,794 | 111,557 | 0 | 0 | 81,991 | 72,940 | 63,461 |
| Trade Debtors | 17,617 | 12,502 | 43,985 | 19,023 | 265,032 | 223,101 | 9,852 | 110,056 | 55,657 |
| Group Debtors | 138,169 | 125,585 | 90,856 | 90,956 | 0 | 0 | 65,891 | 0 | 0 |
| Misc Debtors | 830 | 749 | 532 | 0 | 0 | 0 | 0 | 1,866 | 4,779 |
| Cash | 1,794 | 5,715 | 23,248 | 48,083 | 0 | 0 | 1,216 | 1,856 | 4,862 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 249,731 | 234,205 | 233,415 | 269,619 | 265,032 | 223,101 | 158,950 | 186,718 | 128,759 |
| total assets | 249,731 | 234,205 | 233,415 | 269,619 | 265,032 | 223,101 | 158,950 | 186,718 | 128,759 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 26,228 | 22,349 | 34,960 | 57,036 | 72,967 | 80,309 | 8,568 | 29,252 | 26,134 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,349 | 1,349 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 47,065 | 48,811 | 46,785 | 49,353 | 0 | 0 | 34,245 | 49,282 | 40,962 |
| total current liabilities | 73,293 | 71,160 | 81,745 | 106,389 | 72,967 | 80,309 | 44,162 | 79,883 | 67,096 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 5,075 | 5,628 | 0 | 0 | 0 |
| other liabilities | 13,091 | 23,274 | 33,206 | 42,500 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 13,091 | 23,274 | 33,206 | 42,500 | 5,075 | 5,628 | 0 | 0 | 0 |
| total liabilities | 86,384 | 94,434 | 114,951 | 148,889 | 78,042 | 85,937 | 44,162 | 79,883 | 67,096 |
| net assets | 163,347 | 139,771 | 118,464 | 120,730 | 186,990 | 137,164 | 114,788 | 106,835 | 61,663 |
| total shareholders funds | 163,347 | 139,771 | 118,464 | 120,730 | 186,990 | 137,164 | 114,788 | 106,835 | 61,663 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 1,667 | 14,860 | -36,763 | 111,557 | 0 | -81,991 | 9,051 | 9,479 | 63,461 |
| Debtors | 17,780 | 3,463 | 25,394 | -155,053 | 41,931 | 147,358 | -36,179 | 51,486 | 60,436 |
| Creditors | 3,879 | -12,611 | -22,076 | -15,931 | -7,342 | 71,741 | -20,684 | 3,118 | 26,134 |
| Accruals and Deferred Income | -1,746 | 2,026 | -2,568 | 44,278 | -553 | -28,617 | -15,037 | 8,320 | 40,962 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,349 | 0 | 1,349 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,183 | -9,932 | -9,294 | 42,500 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -3,921 | -17,533 | -24,835 | 48,083 | 0 | -1,216 | -640 | -3,006 | 4,862 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,921 | -17,533 | -24,835 | 48,083 | 0 | -1,216 | -640 | -3,006 | 4,862 |
c & j electrical (southwest) wholesale ltd Credit Report and Business Information
C & J Electrical (southwest) Wholesale Ltd Competitor Analysis
Perform a competitor analysis for c & j electrical (southwest) wholesale ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SN16 area or any other competitors across 12 key performance metrics.
c & j electrical (southwest) wholesale ltd Ownership
C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD group structure
C & J Electrical (Southwest) Wholesale Ltd has no subsidiary companies.
Ultimate parent company
C & J ELECTRICAL (SOUTHWEST) WHOLESALE LTD
09638265
c & j electrical (southwest) wholesale ltd directors
C & J Electrical (Southwest) Wholesale Ltd currently has 2 directors. The longest serving directors include Mr Richard Jackson (Jun 2015) and Mr Iain Chesterman (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Jackson | England | 52 years | Jun 2015 | - | Director |
| Mr Iain Chesterman | England | 52 years | Jun 2015 | - | Director |
P&L
March 2024turnover
322.3k
+11%
operating profit
31.2k
0%
gross margin
27.6%
-0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
163.3k
+0.17%
total assets
249.7k
+0.07%
cash
1.8k
-0.69%
net assets
Total assets minus all liabilities
c & j electrical (southwest) wholesale ltd company details
company number
09638265
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MANDER DUFFILL
auditor
-
address
unit 5 park road industrial esta, park road, malmesbury, wiltshire, SN16 0BX
Bank
-
Legal Advisor
-
c & j electrical (southwest) wholesale ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c & j electrical (southwest) wholesale ltd.
c & j electrical (southwest) wholesale ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
