Pomanda estimates the enterprise value of ASHLEY TAYLORS AGENCIES LIMITED at £21.1k based on a Turnover of £49.6k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASHLEY TAYLORS AGENCIES LIMITED at £0 based on an EBITDA of £0 and a 2.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASHLEY TAYLORS AGENCIES LIMITED at £34.3k based on Net Assets of £21k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashley Taylors Agencies LimitedOverview
Ashley Taylors Agencies Limited is a live company located in uckfield, TN22 1QG with a Companies House number of 02670333. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in December 1991, it's largest shareholder is
m.p. ashley-taylor
with a 99.3% stake. Ashley Taylors Agencies Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£49.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Ashley Taylors Agencies Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £49.6k, make it smaller than the average company (£578.3k)
£49.6k - Ashley Taylors Agencies Limited
£578.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.2%)
-3% - Ashley Taylors Agencies Limited
7.2% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (55.2%)
29.4% - Ashley Taylors Agencies Limited
55.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Ashley Taylors Agencies Limited
7 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Ashley Taylors Agencies Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £49.6k, this is less efficient (£70.3k)
£49.6k - Ashley Taylors Agencies Limited
£70.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ashley Taylors Agencies Limited
- - Industry AVG
ASHLEY TAYLORS AGENCIES LIMITED financials
EXPORT
Ashley Taylors Agencies Limited's latest turnover from March 2024 is estimated at £49.6 thousand and the company has net assets of £21 thousand. According to their latest financial statements, Ashley Taylors Agencies Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
49,591
48,174
46,400
53,787
981,735
51,453
269,409
403,940
472,950
472,950
Other Income Or Grants
Cost Of Sales
35,016
32,615
33,048
34,128
652,168
28,757
143,352
218,331
261,631
198,108
Gross Profit
14,575
15,559
13,352
19,659
329,567
22,696
126,057
185,609
211,319
274,842
Admin Expenses
14,575
15,559
13,352
19,659
329,567
-26,306
1
-7,433
70,532
231,577
77,323
213,276
173,170
Operating Profit
26,306
-1
7,433
-47,836
-105,520
108,286
-1,957
101,672
Interest Payable
1,384
2,453
1,069
Interest Receivable
1
3
14
64
116
135
72
Pre-Tax Profit
26,306
7,435
-47,822
-105,456
107,018
-4,275
100,675
Tax
-5,261
-1,561
-27,825
-28,189
Profit After Tax
21,045
5,874
-47,822
-105,456
79,193
-4,275
72,486
Dividends Paid
Retained Profit
21,045
5,874
-47,822
-105,456
79,193
-4,275
72,486
Employee Costs
33,543
31,607
28,874
28,430
554,201
29,183
79,262
81,037
108,550
108,963
Number Of Employees
1
1
1
1
19
1
3
3
4
4
EBITDA*
26,306
-1
7,433
-47,836
-105,520
108,286
-1,957
101,672
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
21,045
21,045
21,045
21,045
849
28,128
40,218
42,655
34,047
Intangible Assets
1,312
43,716
93,744
114,382
101,538
Investments & Other
21,045
21,045
21,045
21,045
21,045
20,831
Debtors (Due After 1 year)
Total Fixed Assets
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
20,831
2,161
71,844
133,962
157,037
135,585
Stock & work in progress
Trade Debtors
12,114
92,319
164,203
138,040
178,203
Group Debtors
Misc Debtors
Cash
214
896
4,627
21,037
25,173
28,841
misc current assets
total current assets
214
13,010
96,946
185,240
163,213
207,044
total assets
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
15,171
168,790
319,202
320,250
342,629
Bank overdraft
Bank loan
Trade Creditors
23,545
52,339
57,559
56,630
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,277
6,999
total current liabilities
23,545
52,339
69,836
63,629
loans
42,589
32,891
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,824
6,917
provisions
total long term liabilities
3,824
6,917
42,589
32,891
total liabilities
27,369
59,256
112,425
96,520
net assets
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
15,171
141,421
259,946
207,825
246,109
total shareholders funds
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
21,045
15,171
141,421
259,946
207,825
246,109
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
26,306
-1
7,433
-47,836
-105,520
108,286
-1,957
101,672
Depreciation
Amortisation
Tax
-5,261
-1,561
-27,825
-28,189
Stock
Debtors
-12,114
-80,205
-71,884
26,163
-40,163
178,203
Creditors
-23,545
-28,794
-5,220
929
56,630
Accruals and Deferred Income
-12,277
5,278
6,999
Deferred Taxes & Provisions
Cash flow from operations
21,045
-1
17,986
8,824
-62,430
36,801
44,413
-41,091
Investing Activities
capital expenditure
21,045
-21,045
2,161
69,683
62,118
23,075
-21,452
-135,585
Change in Investments
21,045
-20,831
20,831
cash flow from investments
-214
-18,670
69,683
62,118
23,075
-21,452
-135,585
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-42,589
9,698
32,891
Hire Purchase and Lease Commitments
other long term liabilities
-3,824
-3,093
6,917
share issue
-21,045
-78,428
-13,069
-27,072
-34,009
173,623
interest
1
3
14
64
-1,268
-2,318
-997
cash flow from financing
-21,045
1
3
-82,238
-16,098
-64,012
-26,629
205,517
cash and cash equivalents
cash
-214
-682
-3,731
-16,410
-4,136
-3,668
28,841
overdraft
change in cash
-214
-682
-3,731
-16,410
-4,136
-3,668
28,841
ashley taylors agencies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashley taylors agencies limited. Get real-time insights into ashley taylors agencies limited's credit score, group structure and payment trends.
Perform a competitor analysis for ashley taylors agencies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN22 area or any other competitors across 12 key performance metrics.
ashley taylors agencies limited Ownership
ASHLEY TAYLORS AGENCIES LIMITED group structure
Ashley Taylors Agencies Limited has no subsidiary companies.
Ultimate parent company
ASHLEY TAYLORS AGENCIES LIMITED
02670333
ASHLEY TAYLORS AGENCIES LIMITED Shareholders
The largest shareholders in Ashley Taylors Agencies Limited include M.P. Ashley-Taylor and Allan Courtnage.
m.p. ashley-taylor
99.26%
allan courtnage
0.51%
angela jean courtnage
0.23%
ashley taylors agencies limited directors
Ashley Taylors Agencies Limited currently has 1 director, undefined undefined serving since - .
officer
country
age
start
end
role
P&L
March 2024
turnover
49.6k
+3%
operating profit
0
0%
gross margin
29.4%
-9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to ashley taylors agencies limited. Currently there are 0 open charges and 3 have been satisfied in the past.
ashley taylors agencies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASHLEY TAYLORS AGENCIES LIMITED. This can take several minutes, an email will notify you when this has completed.
ashley taylors agencies limitedCompanies House Filings - See Documents
