Blackshaw Nursery

POWER SEARCH PRICING

SOLUTIONS

blackshaw nursery Company Information

Company Number

02680299

Next Accounts

Dec 2025

Directors

Alicia Erauncetamurguil

Jennifer Gallagher

View All

Shareholders

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

201 blackshaw road, london, SW17 0BZ

Website

www.blackshawnursery.co.uk

blackshaw nursery Estimated Valuation

£977.7k

Pomanda estimates the enterprise value of BLACKSHAW NURSERY at £977.7k based on Net Assets of £405.4k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackshaw Nursery is a live company located in london, SW17 0BZ with a Companies House number of 02680299. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 1992, it's largest shareholder is unknown. Blackshaw Nursery is a mature, small sized company, Pomanda has estimated its turnover at £675.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackshaw Nursery a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £675.8k, make it smaller than the average company (£849.7k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)

EXPORT

Blackshaw Nursery's latest turnover from March 2024 is £675.8 thousand and the company has net assets of £405.4 thousand. According to their latest financial statements, Blackshaw Nursery has 19 employees and maintains cash reserves of £479.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	675,826	640,151	676,429	685,723	741,097	648,644	635,875	647,160	675,328	631,947	635,925	627,503	616,547	687,133	625,098
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	408,821	380,217	408,594	421,031	445,490	388,599	385,560	381,879	394,433	374,501	376,572	358,230	357,677	380,355	351,470
Gross Profit	267,005	259,934	267,835	264,692	295,607	260,045	250,315	265,281	280,895	257,446	259,353	269,273	258,870	306,778	273,628
Admin Expenses	330,623	311,553	238,283	174,813	243,667	223,240	273,757	314,751	247,902	261,203	260,787	280,471	295,782	216,434	313,222
Operating Profit	-63,618	-51,619	29,552	89,879	51,940	36,805	-23,442	-49,470	32,993	-3,757	-1,434	-11,198	-36,912	90,344	-39,594
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-37,998	-30,464	26,952	73,147	42,326	31,740	-21,638	-48,545	27,805	-2,251	-92	-9,710	-35,190	65,603	-39,702
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-37,998	-30,464	26,952	73,147	42,326	31,740	-21,638	-48,545	27,805	-2,251	-92	-9,710	-35,190	65,603	-39,702
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-37,998	-30,464	26,952	73,147	42,326	31,740	-21,638	-48,545	27,805	-2,251	-92	-9,710	-35,190	65,603	-39,702
Employee Costs	551,273	555,717	528,746	474,910	554,930	522,333	537,751	546,647	524,810	487,650	515,897	490,936	462,920	479,470	434,758
Number Of Employees	19	20	20	20	20	19	23	22	23	22	23	25	24	26	28
EBITDA*	-57,855	-47,666	32,622	109,783	70,632	55,496	-4,046	-30,435	51,913	15,743	18,429	9,485	-24,759	102,529	-26,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	23,062	15,813	12,277	14,179	29,698	42,841	60,258	76,134	92,276	111,196	129,259	149,122	100,024	113,575	125,137
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	26,175	26,931	26,150	27,227	25,473
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,062	15,813	12,277	14,179	29,698	42,841	60,258	76,134	92,276	111,196	155,434	176,053	126,174	140,802	150,610
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,711	44,904	81,270	59,016	77,628	59,560	15,952	60,365	53,536	52,192	54,222	48,099	39,032	10,454	48,097
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	19,789	33,573	28,190	21,321	14,300	30,059	19,403	21,932	30,032	24,289	25,613	21,643	17,151	18,437	13,529
Cash	479,274	496,718	498,801	493,690	358,107	271,077	363,610	357,832	381,943	323,317	278,980	272,655	337,389	351,489	260,471
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	501,774	575,195	608,261	574,027	450,035	360,696	398,965	440,129	465,511	399,798	358,815	342,397	393,572	380,380	322,097
total assets	524,836	591,008	620,538	588,206	479,733	403,537	459,223	516,263	557,787	510,994	514,249	518,450	519,746	521,182	472,707
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	1,149	0	0	23,351
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	46,055	45,735	45,473	48,851	46,566	44,179	46,752	51,568	48,585	47,575	40,542	43,687	44,808	40,741	34,344
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	73,425	101,919	101,247	92,489	59,448	27,965	112,818	143,404	139,366	121,388	128,250	127,309	119,703	88,940	90,869
total current liabilities	119,480	147,654	146,720	141,340	106,014	72,144	159,570	194,972	187,951	168,963	168,792	172,145	164,511	129,681	148,564
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	119,480	147,654	146,720	141,340	106,014	72,144	159,570	194,972	187,951	168,963	168,792	172,145	164,511	129,681	148,564
net assets	405,356	443,354	473,818	446,866	373,719	331,393	299,653	321,291	369,836	342,031	345,457	346,305	355,235	391,501	324,143
total shareholders funds	405,356	443,354	473,818	446,866	373,719	331,393	299,653	321,291	369,836	342,031	345,457	346,305	355,235	391,501	324,143

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-63,618	-51,619	29,552	89,879	51,940	36,805	-23,442	-49,470	32,993	-3,757	-1,434	-11,198	-36,912	90,344	-39,594
Depreciation	5,763	3,953	3,070	19,904	18,692	18,691	19,396	19,035	18,920	19,500	19,863	20,683	12,153	12,185	12,731
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-55,977	-30,983	29,123	-11,591	2,309	54,264	-46,942	-1,271	7,087	-3,354	10,093	13,559	27,292	-32,735	61,626
Creditors	320	262	-3,378	2,285	2,387	-2,573	-4,816	2,983	1,010	7,033	-3,145	-1,121	4,067	6,397	34,344
Accruals and Deferred Income	-28,494	672	8,758	33,041	31,483	-84,853	-30,586	4,038	17,978	-6,862	941	7,606	30,763	-1,929	90,869
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,052	-15,749	8,879	156,700	102,193	-86,194	7,494	-22,143	63,814	19,268	6,132	2,411	-17,221	139,732	36,724
Investing Activities
capital expenditure	0	0	0	0	-5,549	-1,274	-3,520	-2,893	0	0	0	-69,781	1,398	-623	-137,868
Change in Investments	0	0	0	0	0	0	0	0	0	-26,175	-756	781	-1,077	1,754	25,473
cash flow from investments	0	0	0	0	-5,549	-1,274	-3,520	-2,893	0	26,175	756	-70,562	2,475	-2,377	-163,341
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-1,175	-756	780	-1,076	1,755	363,845
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	-1,175	-756	780	-1,076	1,755	363,845
cash and cash equivalents
cash	-17,444	-2,083	5,111	135,583	87,030	-92,533	5,778	-24,111	58,626	44,337	6,325	-64,734	-14,100	91,018	260,471
overdraft	0	0	0	0	0	0	0	0	0	0	-1,149	1,149	0	-23,351	23,351
change in cash	-17,444	-2,083	5,111	135,583	87,030	-92,533	5,778	-24,111	58,626	44,337	7,474	-65,883	-14,100	114,369	237,120

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackshaw nursery. Get real-time insights into blackshaw nursery's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackshaw nursery by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.

BLACKSHAW NURSERY group structure

Blackshaw Nursery has no subsidiary companies.

Ultimate parent company

BLACKSHAW NURSERY

02680299

BLACKSHAW NURSERY Shareholders

Blackshaw Nursery currently has 5 directors. The longest serving directors include Ms Alicia Erauncetamurguil (Nov 2003) and Ms Jennifer Gallagher (Aug 2012).

officer	country	age	start	end	role
Ms Alicia Erauncetamurguil		61 years	Nov 2003	-	Director
Ms Jennifer Gallagher	England	58 years	Aug 2012	-	Director
Dr Nicola Walters	United Kingdom	54 years	Dec 2016	-	Director
Mrs. Sandra Quilty	England	42 years	May 2017	-	Director
Mrs Catherine Gill	England	44 years	Nov 2017	-	Director

P&L

March 2024

turnover

675.8k

+6%

operating profit

-63.6k

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

405.4k

-0.09%

total assets

524.8k

-0.11%

cash

479.3k

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

pevensey limited

4.5

majlis ansarullah (uk) ltd

printalicious2 ltd

2.5

imperial foreign exchange limited

2.5

mountbridge limited

company number

02680299

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 1992

ultimate parent company

None

previous names

N/A

address

201 blackshaw road, london, SW17 0BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blackshaw nursery. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKSHAW NURSERY. This can take several minutes, an email will notify you when this has completed.

blackshaw nursery Company Information

blackshaw nursery Estimated Valuation

blackshaw nursery Estimated Valuation

blackshaw nursery Estimated Valuation

Blackshaw Nursery Overview

Blackshaw Nursery Health Check

BLACKSHAW NURSERY financials

blackshaw nursery Credit Report and Business Information

Blackshaw Nursery Competitor Analysis

blackshaw nursery Ownership

blackshaw nursery directors

blackshaw nursery company details

blackshaw nursery Charges & Mortgages

blackshaw nursery Capital Raised & Share Issues BETA

blackshaw nursery Companies House Filings - See Documents