majlis ansarullah (uk) ltd

Live EstablishedSmallLow

majlis ansarullah (uk) ltd Company Information

Share MAJLIS ANSARULLAH (UK) LTD

Company Number

06799895

Directors

Muhammad Khan

Mirza Ahmad

View All

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

29 alma lane, farnham, GU9 0LJ

majlis ansarullah (uk) ltd Estimated Valuation

£650.2k

Pomanda estimates the enterprise value of MAJLIS ANSARULLAH (UK) LTD at £650.2k based on a Turnover of £953.6k and 0.68x industry multiple (adjusted for size and gross margin).

majlis ansarullah (uk) ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MAJLIS ANSARULLAH (UK) LTD at £1.2m based on an EBITDA of £187.5k and a 6.64x industry multiple (adjusted for size and gross margin).

majlis ansarullah (uk) ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of MAJLIS ANSARULLAH (UK) LTD at £6.3m based on Net Assets of £2.1m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Majlis Ansarullah (uk) Ltd Overview

Majlis Ansarullah (uk) Ltd is a live company located in farnham, GU9 0LJ with a Companies House number of 06799895. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 2009, it's largest shareholder is unknown. Majlis Ansarullah (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £953.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Majlis Ansarullah (uk) Ltd Health Check

Pomanda's financial health check has awarded Majlis Ansarullah (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £953.6k, make it larger than the average company (£455.6k)

£953.6k - Majlis Ansarullah (uk) Ltd

£455.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.2%)

3% - Majlis Ansarullah (uk) Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 85.4%, this company has a comparable cost of product (85.4%)

85.4% - Majlis Ansarullah (uk) Ltd

85.4% - Industry AVG

profitability

Profitability

an operating margin of 19.2% make it more profitable than the average company (3%)

19.2% - Majlis Ansarullah (uk) Ltd

3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Majlis Ansarullah (uk) Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.4k, the company has a lower pay structure (£25.7k)

£15.4k - Majlis Ansarullah (uk) Ltd

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £476.8k, this is more efficient (£42.8k)

£476.8k - Majlis Ansarullah (uk) Ltd

£42.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Majlis Ansarullah (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Majlis Ansarullah (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Majlis Ansarullah (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 249 weeks, this is average cash available to meet short term requirements (226 weeks)

249 weeks - Majlis Ansarullah (uk) Ltd

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (13.5%)

8.4% - Majlis Ansarullah (uk) Ltd

13.5% - Industry AVG

MAJLIS ANSARULLAH (UK) LTD financials

EXPORTms excel logo

Majlis Ansarullah (Uk) Ltd's latest turnover from December 2023 is £953.6 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Majlis Ansarullah (Uk) Ltd has 2 employees and maintains cash reserves of £919.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover953,624963,147805,306863,199753,738651,233681,776543,3811,912,6994,844,2593,201,2822,977,8451,391,048320,234290,848
Other Income Or Grants000000000000000
Cost Of Sales139,444104,80938,29271,88524,30617,01315,51758,4941,034,2702,870,7011,895,5751,733,265796,219178,7150
Gross Profit814,180858,338767,014791,314729,432634,220666,259484,887878,4291,973,5581,305,7071,244,579594,829141,5190
Admin Expenses630,804583,526637,363209,545589,000712,452549,596519,706827,9552,021,3871,247,0741,232,620846,20680,562-90,812
Operating Profit183,376274,812129,651581,769140,432-78,232116,663-34,81950,474-47,82958,63311,959-251,37760,95790,812
Interest Payable000000000000002,322
Interest Receivable000000001,0821,2821,08162640400
Pre-Tax Profit164,385228,90089,275447,507102,104-73,77896,621-34,14451,556-46,54759,71412,586-250,97344,13265,474
Tax00000000-10,3110-13,734-3,021000
Profit After Tax164,385228,90089,275447,507102,104-73,77896,621-34,14441,245-46,54745,9809,565-250,97344,13265,474
Dividends Paid000000000000000
Retained Profit164,385228,90089,275447,507102,104-73,77896,621-34,14441,245-46,54745,9809,565-250,97344,13265,474
Employee Costs30,87416,78323,17322,57722,42143,76543,47221,3231,092,5362,730,3941,831,6161,716,957794,061193,7550
Number Of Employees211112215112383783790
EBITDA*187,501336,857156,888613,546167,976-70,231127,981-25,51457,689-26,31175,04831,832-245,80165,79594,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,277,0841,278,1191,216,0741,243,3111,198,684476,229478,584480,627485,228499,158487,831491,746482,084466,472468,360
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,277,0841,278,1191,216,0741,243,3111,198,684476,229478,584480,627485,228499,158487,831491,746482,084466,472468,360
Stock & work in progress0010,07110,07110,07112,2309,55021,28514,85071,700012,000000
Trade Debtors000002,5830064,738108,56882,79564,65231,50639,89225,870
Group Debtors100,752416,462217,522217,522217,52217,522000000000
Misc Debtors0003,553000129,7470000000
Cash919,325444,622525,941688,666140,469500,530687,093361,667178,461254,499258,179174,36376,18985,22849,730
misc current assets000000000008,9028,69100
total current assets1,020,077861,084753,534919,812368,062532,865696,643512,699258,049434,767340,974259,917116,386125,12075,600
total assets2,297,1612,139,2031,969,6082,163,1231,566,7461,009,0941,175,227993,326743,277933,925828,805751,663598,470591,592543,960
Bank overdraft000000000000000
Bank loan00033,24033,2400000000000
Trade Creditors 0000094,64900141,037334,526218,464178,54491,76100
Group/Directors Accounts000000000000000
other short term finances0033,240000000000000
hp & lease commitments000000000000000
other current liabilities191,929198,356207,391222,34452,9680187,005101,7270000067,64269,994
total current liabilities191,929198,356240,631255,58486,20894,649187,005101,727141,037334,526218,464178,54491,76167,64269,994
loans00160,537443,484463,9900000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000108,142102,290
provisions000000000000000
total long term liabilities00160,537443,484463,99000000000108,142102,290
total liabilities191,929198,356401,168699,068550,19894,649187,005101,727141,037334,526218,464178,54491,761175,784172,284
net assets2,105,2321,940,8471,568,4401,464,0551,016,548914,445988,222891,599602,240599,399610,341573,119506,709415,808371,676
total shareholders funds2,105,2321,940,8471,568,4401,464,0551,016,548914,445988,222891,599602,240599,399610,341573,119506,709415,808371,676
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit183,376274,812129,651581,769140,432-78,232116,663-34,81950,474-47,82958,63311,959-251,37760,95790,812
Depreciation4,12562,04527,23731,77727,5448,00111,3189,3057,21521,51816,41519,8735,5764,8383,702
Amortisation000000000000000
Tax00000000-10,3110-13,734-3,021000
Stock0-10,07100-2,1592,680-11,7356,435-56,85071,700-12,00012,000000
Debtors-315,710198,940-3,5533,553197,41720,105-129,74765,009-43,83025,77318,14333,146-8,38614,02225,870
Creditors0000-94,64994,6490-141,037-193,489116,06239,92086,78391,76100
Accruals and Deferred Income-6,427-9,035-14,953169,37652,968-187,00585,278101,7270000-67,642-2,35269,994
Deferred Taxes & Provisions000000000000000
Cash flow from operations496,784138,953145,488779,369-68,963-185,372354,741-136,268-45,431-7,72295,09170,448-213,29649,421138,638
Investing Activities
capital expenditure00000-5,646-9,275-4,7046,715-32,845-12,500-29,535-21,188-2,950-472,062
Change in Investments000000000000000
cash flow from investments00000-5,646-9,275-4,7046,715-32,845-12,500-29,535-21,188-2,950-472,062
Financing Activities
Bank loans00-33,240033,2400000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0-33,24033,240000000000000
Long term loans0-160,537-282,947-20,506463,9900000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-108,1425,852102,290
share issue0143,50715,1100-112323,503-38,40435,605-8,75856,845341,8740306,202
interest000000001,0821,2821,0816264040-2,322
cash flow from financing0-50,270-267,837-20,506497,22912323,503-37,32236,887-7,67757,471234,1365,852406,170
cash and cash equivalents
cash474,703-81,319-162,725548,197-360,061-186,563325,426183,206-76,038-3,68083,81698,174-9,03935,49849,730
overdraft000000000000000
change in cash474,703-81,319-162,725548,197-360,061-186,563325,426183,206-76,038-3,68083,81698,174-9,03935,49849,730

majlis ansarullah (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for majlis ansarullah (uk) ltd. Get real-time insights into majlis ansarullah (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Majlis Ansarullah (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for majlis ansarullah (uk) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in GU9 area or any other competitors across 12 key performance metrics.

majlis ansarullah (uk) ltd Ownership

MAJLIS ANSARULLAH (UK) LTD group structure

Majlis Ansarullah (Uk) Ltd has no subsidiary companies.

Ultimate parent company

MAJLIS ANSARULLAH (UK) LTD

06799895

MAJLIS ANSARULLAH (UK) LTD Shareholders

--

majlis ansarullah (uk) ltd directors

Majlis Ansarullah (Uk) Ltd currently has 5 directors. The longest serving directors include Mr Muhammad Khan (Jan 2017) and Mr Mirza Ahmad (Apr 2023).

officercountryagestartendrole
Mr Muhammad KhanEngland57 years Jan 2017- Director
Mr Mirza AhmadEngland45 years Apr 2023- Director
Mr Khalil YousufEngland53 years Jan 2024- Director
Mr Shahid Latif64 years Jan 2024- Director
Mr Ijaz TahirEngland45 years Jan 2024- Director

P&L

December 2023

turnover

953.6k

-1%

operating profit

183.4k

0%

gross margin

85.4%

-4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

+0.08%

total assets

2.3m

+0.07%

cash

919.3k

+1.07%

net assets

Total assets minus all liabilities

majlis ansarullah (uk) ltd company details

company number

06799895

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AZHAR AHMED

auditor

-

address

29 alma lane, farnham, GU9 0LJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

majlis ansarullah (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to majlis ansarullah (uk) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

majlis ansarullah (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAJLIS ANSARULLAH (UK) LTD. This can take several minutes, an email will notify you when this has completed.

majlis ansarullah (uk) ltd Companies House Filings - See Documents

datedescriptionview/download