effective advertising gifts limited

Live MatureMicroHealthy

effective advertising gifts limited Company Information

Share EFFECTIVE ADVERTISING GIFTS LIMITED

Company Number

02701957

Shareholders

d.j. kerridge

e.a. kerridge

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

5 tovells studio school lane, ufford, woodbridge, suffolk, IP13 6HF

effective advertising gifts limited Estimated Valuation

£110.5k

Pomanda estimates the enterprise value of EFFECTIVE ADVERTISING GIFTS LIMITED at £110.5k based on a Turnover of £346k and 0.32x industry multiple (adjusted for size and gross margin).

effective advertising gifts limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of EFFECTIVE ADVERTISING GIFTS LIMITED at £2.8k based on an EBITDA of £1.3k and a 2.08x industry multiple (adjusted for size and gross margin).

effective advertising gifts limited Estimated Valuation

£178.8k

Pomanda estimates the enterprise value of EFFECTIVE ADVERTISING GIFTS LIMITED at £178.8k based on Net Assets of £101.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Effective Advertising Gifts Limited Overview

Effective Advertising Gifts Limited is a live company located in woodbridge, IP13 6HF with a Companies House number of 02701957. It operates in the advertising agencies sector, SIC Code 73110. Founded in March 1992, it's largest shareholder is d.j. kerridge with a 50% stake. Effective Advertising Gifts Limited is a mature, micro sized company, Pomanda has estimated its turnover at £346k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Effective Advertising Gifts Limited Health Check

Pomanda's financial health check has awarded Effective Advertising Gifts Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £346k, make it smaller than the average company (£7.1m)

£346k - Effective Advertising Gifts Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.5%)

7% - Effective Advertising Gifts Limited

10.5% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (42.6%)

19.9% - Effective Advertising Gifts Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (4.8%)

-2% - Effective Advertising Gifts Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (35)

3 - Effective Advertising Gifts Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.4k, the company has an equivalent pay structure (£63.4k)

£63.4k - Effective Advertising Gifts Limited

£63.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.3k, this is less efficient (£176.9k)

£115.3k - Effective Advertising Gifts Limited

£176.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (54 days)

125 days - Effective Advertising Gifts Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (43 days)

55 days - Effective Advertising Gifts Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Effective Advertising Gifts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Effective Advertising Gifts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (67.2%)

29.4% - Effective Advertising Gifts Limited

67.2% - Industry AVG

EFFECTIVE ADVERTISING GIFTS LIMITED financials

EXPORTms excel logo

Effective Advertising Gifts Limited's latest turnover from April 2024 is estimated at £346 thousand and the company has net assets of £101.3 thousand. According to their latest financial statements, Effective Advertising Gifts Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover345,990300,998333,142285,188317,924405,684498,498417,517161,708263,026351,498133,433160,939175,398108,975
Other Income Or Grants
Cost Of Sales277,002236,591253,172223,963244,153323,414383,763316,568117,667188,865262,153101,803121,882128,38780,875
Gross Profit68,98864,40879,97061,22473,77182,270114,734100,95044,04174,16189,34631,63039,05747,01128,101
Admin Expenses75,94772,55572,68049,71272,88184,51789,10999,67255,91380,61178,36446,93661,693-7,252-90,567
Operating Profit-6,959-8,1477,29011,512890-2,24725,6251,278-11,872-6,45010,982-15,306-22,63654,263118,668
Interest Payable
Interest Receivable80322442480439576656319
Pre-Tax Profit-6,959-8,1477,29011,512890-2,24725,6251,358-11,550-6,00811,462-14,867-22,06054,919118,988
Tax-1,385-2,187-169-4,869-258-2,407-14,279-33,316
Profit After Tax-6,959-8,1475,9059,325721-2,24720,7561,100-11,550-6,0089,055-14,867-22,06040,64085,671
Dividends Paid
Retained Profit-6,959-8,1475,9059,325721-2,24720,7561,100-11,550-6,0089,055-14,867-22,06040,64085,671
Employee Costs190,200189,048190,656172,248172,459114,951111,000109,38053,53254,65753,28751,23750,88149,64650,288
Number Of Employees333332221111111
EBITDA*1,338-3,2847,29011,512890-2,24725,6251,278-7,601-1,86116,017-9,368-15,43262,825123,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets24,89131,29620,40420,35123,35721,77122,79228,48132,17716,13415,79620,00925,48631,4689,302
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,89131,29620,40420,35123,35721,77122,79228,48132,17716,13415,79620,00925,48631,4689,302
Stock & work in progress
Trade Debtors118,635103,473129,083113,587116,840141,165166,002134,97247,35682,21491,42833,87941,42140,67721,839
Group Debtors
Misc Debtors
Cash64,01564,901111,75380,22695,318134,940127,612
misc current assets
total current assets118,635103,473129,083113,587116,840141,165166,002134,972111,371147,115203,181114,105136,739175,617149,451
total assets143,526134,769149,487133,938140,197162,936188,794163,453143,548163,249218,977134,114162,225207,085158,753
Bank overdraft
Bank loan
Trade Creditors 42,19126,47533,04623,40238,98661,69686,05781,47261,56569,816120,13644,22857,27279,97273,080
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,19126,47533,04623,40238,98661,69686,05781,47261,56569,816120,13644,22857,27279,97273,080
loans
hp & lease commitments
Accruals and Deferred Income750
other liabilities
provisions1,1001,000400500700800
total long term liabilities7501,1001,000400500700800
total liabilities42,19126,47533,04623,40238,98662,44686,05781,47262,66570,816120,53644,72857,97280,77273,080
net assets101,335108,294116,441110,536101,211100,490102,73781,98180,88392,43398,44189,386104,253126,31385,673
total shareholders funds101,335108,294116,441110,536101,211100,490102,73781,98180,88392,43398,44189,386104,253126,31385,673
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-6,959-8,1477,29011,512890-2,24725,6251,278-11,872-6,45010,982-15,306-22,63654,263118,668
Depreciation8,2974,8634,2714,5895,0355,9387,2048,5624,868
Amortisation
Tax-1,385-2,187-169-4,869-258-2,407-14,279-33,316
Stock
Debtors15,162-25,61015,496-3,253-24,325-24,83731,03087,616-34,858-9,21457,549-7,54274418,83821,839
Creditors15,716-6,5719,644-15,584-22,710-24,3614,58519,907-8,251-50,32075,908-13,044-22,7006,89273,080
Accruals and Deferred Income-750750
Deferred Taxes & Provisions-1,100100600-100-200-100800
Cash flow from operations1,89215,75553-3,0061,586-1,021-5,689-67,78919,106-42,36731,869-15,070-38,97637,400141,461
Investing Activities
capital expenditure-1,892-15,755-533,006-1,5861,0215,6893,696-20,314-4,927-822-461-1,222-30,728-14,170
Change in Investments
cash flow from investments-1,892-15,755-533,006-1,5861,0215,6893,696-20,314-4,927-822-461-1,222-30,728-14,170
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest80322442480439576656319
cash flow from financing78322442480439576656321
cash and cash equivalents
cash-64,015-886-46,85231,527-15,092-39,6227,328127,612
overdraft
change in cash-64,015-886-46,85231,527-15,092-39,6227,328127,612

effective advertising gifts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for effective advertising gifts limited. Get real-time insights into effective advertising gifts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Effective Advertising Gifts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for effective advertising gifts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP13 area or any other competitors across 12 key performance metrics.

effective advertising gifts limited Ownership

EFFECTIVE ADVERTISING GIFTS LIMITED group structure

Effective Advertising Gifts Limited has no subsidiary companies.

Ultimate parent company

EFFECTIVE ADVERTISING GIFTS LIMITED

02701957

EFFECTIVE ADVERTISING GIFTS LIMITED Shareholders

d.j. kerridge 50%
e.a. kerridge 50%

effective advertising gifts limited directors

Effective Advertising Gifts Limited currently has 2 directors. The longest serving directors include Mr Desmond Kerridge (Apr 1992) and Mrs Elizabeth Kerridge (Apr 1992).

officercountryagestartendrole
Mr Desmond KerridgeEngland64 years Apr 1992- Director
Mrs Elizabeth KerridgeUnited Kingdom64 years Apr 1992- Director

P&L

April 2024

turnover

346k

+15%

operating profit

-7k

0%

gross margin

20%

-6.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

101.3k

-0.06%

total assets

143.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

effective advertising gifts limited company details

company number

02701957

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

QUOVE ACCOUNTING LTD

auditor

-

address

5 tovells studio school lane, ufford, woodbridge, suffolk, IP13 6HF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

effective advertising gifts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to effective advertising gifts limited.

effective advertising gifts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EFFECTIVE ADVERTISING GIFTS LIMITED. This can take several minutes, an email will notify you when this has completed.

effective advertising gifts limited Companies House Filings - See Documents

datedescriptionview/download