Rowleys: London Limited

POWER SEARCH PRICING

SOLUTIONS

rowleys: london limited Company Information

Company Number

04333010

Next Accounts

Aug 2025

Directors

Anne Rowley

Shareholders

a. rowley

Group Structure

View All

Industry

Advertising agencies

Registered Address

1 port hill, hertford, hertfordshire, SG14 1PJ

Website

www.rowleyslondon.co.uk

rowleys: london limited Estimated Valuation

£274.8k

Pomanda estimates the enterprise value of ROWLEYS: LONDON LIMITED at £274.8k based on Net Assets of £155.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rowleys: London Limited is a live company located in hertfordshire, SG14 1PJ with a Companies House number of 04333010. It operates in the advertising agencies sector, SIC Code 73110. Founded in December 2001, it's largest shareholder is a. rowley with a 100% stake. Rowleys: London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £303.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rowleys: London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £303.4k, make it smaller than the average company (£7.9m)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4%)

EXPORT

Rowleys: London Limited's latest turnover from November 2023 is estimated at £303.4 thousand and the company has net assets of £155.8 thousand. According to their latest financial statements, Rowleys: London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	303,371	426,767	383,826	494,032	469,569	428,766	401,022	399,120	419,287	444,170	20,377	42,665	56,303	22,181
Other Income Or Grants
Cost Of Sales	237,746	325,369	303,071	381,681	372,229	338,279	313,088	297,136	301,799	328,232	15,273	32,658	41,620	16,569
Gross Profit	65,625	101,398	80,755	112,352	97,340	90,487	87,934	101,983	117,487	115,938	5,104	10,007	14,683	5,612
Admin Expenses	74,203	71,278	91,161	112,352	119,293	80,497	69,532	99,603	105,292	91,787	4,820	18,790	7,132	34,652	-208,771
Operating Profit	-8,578	30,120	-10,406		-21,953	9,990	18,402	2,380	12,195	24,151	284	-8,783	7,551	-29,040	208,771
Interest Payable
Interest Receivable													39	155	116
Pre-Tax Profit	-8,578	30,120	-10,406		-21,953	9,990	18,402	2,380	12,195	24,151	284	-8,783	7,591	-28,885	208,888
Tax		-5,723				-1,898	-3,496	-476	-2,439	-5,072	-65		-1,974		-58,488
Profit After Tax	-8,578	24,397	-10,406		-21,953	8,092	14,906	1,904	9,756	19,079	219	-8,783	5,617	-28,885	150,399
Dividends Paid
Retained Profit	-8,578	24,397	-10,406		-21,953	8,092	14,906	1,904	9,756	19,079	219	-8,783	5,617	-28,885	150,399
Employee Costs	63,164	126,410	114,006	117,360	57,231	112,844	109,801	106,160	109,143	107,887	51,607	51,498	50,311	50,120
Number Of Employees	1	2	2	2	1	2	2	2	2	2	1	1	1	1
EBITDA*	-8,578	30,120	-10,406		-21,953	9,990	18,402	2,380	12,195	24,151	284	-7,087	9,671	-25,630	211,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	90,000	91,000	91,975	91,975	91,975	91,975	91,975	105,310	106,080	97,978	6,103	6,783	8,479	10,599	12,469
Intangible Assets											91,875	91,875	91,875	91,875	91,875
Investments & Other											22,451	22,451	22,451
Debtors (Due After 1 year)
Total Fixed Assets	90,000	91,000	91,975	91,975	91,975	91,975	91,975	105,310	106,080	97,978	120,429	121,109	122,805	102,474	104,344
Stock & work in progress											11,196	2,008	258	258	258
Trade Debtors	131,037	182,288	163,008	209,208	209,208	145,181	134,452	131,425	138,292	134,331	1,989	6,515	12,316	3,161	59,841
Group Debtors
Misc Debtors
Cash													34	15,649	46,410
misc current assets											30,909	30,909	30,909	30,909	7,500
total current assets	131,037	182,288	163,008	209,208	209,208	145,181	134,452	131,425	138,292	134,331	44,094	39,432	43,517	49,977	114,009
total assets	221,037	273,288	254,983	301,183	301,183	237,156	226,427	236,735	244,372	232,309	164,523	160,541	166,322	152,451	218,353
Bank overdraft
Bank loan
Trade Creditors	65,273	108,946	115,038	150,832	150,832	64,852	62,215	87,429	74,721	72,414	18,707	37,193	34,191	23,782	62,954
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	65,273	108,946	115,038	150,832	150,832	64,852	62,215	87,429	74,721	72,414	18,707	37,193	34,191	23,782	62,954
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities									22,249	22,249	22,249			2,155
provisions
total long term liabilities									22,249	22,249	22,249			2,155
total liabilities	65,273	108,946	115,038	150,832	150,832	64,852	62,215	87,429	96,970	94,663	40,956	37,193	34,191	25,937	62,954
net assets	155,764	164,342	139,945	150,351	150,351	172,304	164,212	149,306	147,402	137,646	123,567	123,348	132,131	126,514	155,399
total shareholders funds	155,764	164,342	139,945	150,351	150,351	172,304	164,212	149,306	147,402	137,646	123,567	123,348	132,131	126,514	155,399

	Nov 2023	Nov 2022	Nov 2021	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-8,578	30,120	-10,406	-21,953	9,990	18,402	2,380	12,195	24,151	284	-8,783	7,551	-29,040	208,771
Depreciation											1,696	2,120	3,410	3,170
Amortisation
Tax		-5,723			-1,898	-3,496	-476	-2,439	-5,072	-65		-1,974		-58,488
Stock									-11,196	9,188	1,750			258
Debtors	-51,251	19,280	-46,200	64,027	10,729	3,027	-6,867	3,961	132,342	-4,526	-5,801	9,155	-56,680	59,841
Creditors	-43,673	-6,092	-35,794	85,980	2,637	-25,214	12,708	2,307	53,707	-18,486	3,002	10,409	-39,172	62,954
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-1,000	-975				-13,335	21,479	8,102	-48,360	-22,929	-34	8,951	-8,122	156,308
Investing Activities
capital expenditure	1,000	975				13,335	770	-8,102		680			-1,540	-107,514
Change in Investments									-22,451			22,451
cash flow from investments	1,000	975				13,335	770	-8,102	22,451	680		-22,451	-1,540	-107,514
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities							-22,249			22,249		-2,155	2,155
share issue									-5,000					5,000
interest												39	155	116
cash flow from financing							-22,249		-5,000	22,249		-2,116	2,310	5,116
cash and cash equivalents
cash											-34	-15,615	-30,761	46,410
overdraft
change in cash											-34	-15,615	-30,761	46,410

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rowleys: london limited. Get real-time insights into rowleys: london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rowleys: london limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG14 area or any other competitors across 12 key performance metrics.

ROWLEYS: LONDON LIMITED group structure

Rowleys: London Limited has no subsidiary companies.

Ultimate parent company

ROWLEYS: LONDON LIMITED

04333010

ROWLEYS: LONDON LIMITED Shareholders

a. rowley

100%

Rowleys: London Limited currently has 1 director, Miss Anne Rowley serving since Dec 2001.

officer	country	age	start	end	role
Miss Anne Rowley	United Kingdom	69 years	Dec 2001	-	Director

P&L

November 2023

turnover

303.4k

-29%

operating profit

-8.6k

gross margin

21.7%

-8.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

155.8k

-0.05%

total assets

221k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

adlabs global limited

hive associates limited

alter agency ltd.

digital direct solutions ltd

4.5

add to (taste), design and advertising limited

company number

04333010

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

December 2001

ultimate parent company

None

previous names

N/A

address

1 port hill, hertford, hertfordshire, SG14 1PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rowleys: london limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROWLEYS: LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

rowleys: london limited Company Information

rowleys: london limited Estimated Valuation

rowleys: london limited Estimated Valuation

rowleys: london limited Estimated Valuation

Rowleys: London Limited Overview

Rowleys: London Limited Health Check

ROWLEYS: LONDON LIMITED financials

rowleys: london limited Credit Report and Business Information

Rowleys: London Limited Competitor Analysis

rowleys: london limited Ownership

rowleys: london limited directors

rowleys: london limited company details

rowleys: london limited Charges & Mortgages

rowleys: london limited Capital Raised & Share Issues BETA

rowleys: london limited Companies House Filings - See Documents