kaines computing limited
kaines computing limited Company Information
Company Number
02746018
Next Accounts
May 2026
Directors
Shareholders
mr norman frank charles kaines
Group Structure
View All
Industry
Business and domestic software development
Registered Address
112 morden road, london, SW19 3BP
Website
-kaines computing limited Estimated Valuation
Pomanda estimates the enterprise value of KAINES COMPUTING LIMITED at £216.9k based on a Turnover of £320.2k and 0.68x industry multiple (adjusted for size and gross margin).
kaines computing limited Estimated Valuation
Pomanda estimates the enterprise value of KAINES COMPUTING LIMITED at £0 based on an EBITDA of £-39.7k and a 4.18x industry multiple (adjusted for size and gross margin).
kaines computing limited Estimated Valuation
Pomanda estimates the enterprise value of KAINES COMPUTING LIMITED at £331k based on Net Assets of £139.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kaines Computing Limited Overview
Kaines Computing Limited is a live company located in london, SW19 3BP with a Companies House number of 02746018. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 1992, it's largest shareholder is mr norman frank charles kaines with a 100% stake. Kaines Computing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £320.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kaines Computing Limited Health Check
Pomanda's financial health check has awarded Kaines Computing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £320.2k, make it smaller than the average company (£4.2m)
- Kaines Computing Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (12%)
- Kaines Computing Limited
12% - Industry AVG
Production
with a gross margin of 41.4%, this company has a higher cost of product (72.9%)
- Kaines Computing Limited
72.9% - Industry AVG
Profitability
an operating margin of -12.4% make it less profitable than the average company (3.9%)
- Kaines Computing Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Kaines Computing Limited
36 - Industry AVG
Pay Structure
on an average salary of £70.2k, the company has an equivalent pay structure (£70.2k)
- Kaines Computing Limited
£70.2k - Industry AVG
Efficiency
resulting in sales per employee of £320.2k, this is more efficient (£128.5k)
- Kaines Computing Limited
£128.5k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (58 days)
- Kaines Computing Limited
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kaines Computing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kaines Computing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kaines Computing Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kaines Computing Limited
- - Industry AVG
KAINES COMPUTING LIMITED financials
Kaines Computing Limited's latest turnover from August 2024 is estimated at £320.2 thousand and the company has net assets of £139.9 thousand. According to their latest financial statements, Kaines Computing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | ||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | -5,220 | 2,616 | ||||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||||
| Interest Receivable | 2,836 | 2,594 | ||||||||||||||
| Pre-Tax Profit | -2,260 | 5,737 | ||||||||||||||
| Tax | -412 | -326 | ||||||||||||||
| Profit After Tax | -2,672 | 5,411 | ||||||||||||||
| Dividends Paid | 0 | 0 | ||||||||||||||
| Retained Profit | -2,672 | 5,411 | ||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | -5,192 | 2,653 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8 | 10 | 14 | 19 | 10,026 | 10,035 | 10,046 | 10,062 | 83 | 112 | 54,448 | 143 | 190 | 253 | 338 | 450 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,182 | 63,736 | 0 | 28,346 | 27,093 | 21,086 | 4,123 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8 | 10 | 14 | 19 | 10,026 | 10,035 | 10,046 | 10,062 | 61,265 | 63,848 | 54,448 | 28,489 | 27,283 | 21,339 | 4,461 | 450 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 139,849 | 179,584 | 185,195 | 187,372 | 143,144 | 153,341 | 135,953 | 142,816 | 0 | 0 | 92,641 | 8,049 | 7,638 | 33 | 30 | 28 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 129 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,302 | 88,212 | 0 | 105,722 | 111,014 | 125,513 | 142,135 | 142,293 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 139,849 | 179,584 | 185,195 | 187,372 | 143,144 | 153,341 | 135,953 | 142,816 | 88,336 | 88,341 | 92,641 | 113,771 | 118,652 | 125,546 | 142,165 | 142,321 |
| total assets | 139,857 | 179,594 | 185,209 | 187,391 | 153,170 | 163,376 | 145,999 | 152,878 | 149,601 | 152,189 | 147,089 | 142,260 | 145,935 | 146,885 | 146,626 | 142,771 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 3,480 | 225 | 1,134 | 0 | 0 | 2,413 | 0 | 0 | 1,975 | 2,443 | 1,673 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,189 | 2,103 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 3,480 | 225 | 1,134 | 2,189 | 2,103 | 2,413 | 0 | 0 | 1,975 | 2,443 | 1,673 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 3,480 | 225 | 1,134 | 2,189 | 2,103 | 2,413 | 0 | 0 | 1,975 | 2,443 | 1,673 |
| net assets | 139,857 | 179,594 | 185,209 | 187,391 | 153,170 | 159,896 | 145,774 | 151,744 | 147,412 | 150,086 | 144,676 | 142,260 | 145,935 | 144,910 | 144,183 | 141,098 |
| total shareholders funds | 139,857 | 179,594 | 185,209 | 187,391 | 153,170 | 159,896 | 145,774 | 151,744 | 147,412 | 150,086 | 144,676 | 142,260 | 145,935 | 144,910 | 144,183 | 141,098 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | -5,220 | 2,616 | ||||||||||||||
| Depreciation | 28 | 37 | 47 | 63 | 84 | 112 | 150 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | -412 | -326 | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -39,735 | -5,611 | -2,177 | 44,228 | -10,197 | 17,388 | -6,863 | 142,782 | -95 | -92,512 | 84,592 | 411 | 7,605 | 3 | 2 | 28 |
| Creditors | 0 | 0 | 0 | 0 | -3,480 | 3,255 | -909 | 1,134 | 0 | -2,413 | 2,413 | 0 | -1,975 | -468 | 770 | 1,673 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,189 | 86 | 2,103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,423 | 94,529 | ||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,182 | -2,554 | 63,736 | -28,346 | 1,253 | 6,007 | 16,963 | 4,123 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||||
| interest | 2,836 | 2,594 | ||||||||||||||
| cash flow from financing | 2,834 | 2,593 | ||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,302 | 90 | 88,212 | -105,722 | -5,292 | -14,499 | -16,622 | -158 | 142,293 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,302 | 90 | 88,212 | -105,722 | -5,292 | -14,499 | -16,622 | -158 | 142,293 |
kaines computing limited Credit Report and Business Information
Kaines Computing Limited Competitor Analysis
Perform a competitor analysis for kaines computing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
kaines computing limited Ownership
KAINES COMPUTING LIMITED group structure
Kaines Computing Limited has no subsidiary companies.
Ultimate parent company
KAINES COMPUTING LIMITED
02746018
kaines computing limited directors
Kaines Computing Limited currently has 1 director, Mr Norman Kaines serving since Sep 1992.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Norman Kaines | England | 82 years | Sep 1992 | - | Director |
P&L
August 2024turnover
320.2k
-15%
operating profit
-39.7k
0%
gross margin
41.5%
-1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
139.9k
-0.22%
total assets
139.9k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
kaines computing limited company details
company number
02746018
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
September 1992
age
33
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
112 morden road, london, SW19 3BP
Bank
-
Legal Advisor
-
kaines computing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kaines computing limited.
kaines computing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KAINES COMPUTING LIMITED. This can take several minutes, an email will notify you when this has completed.
kaines computing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
