niva (uk) limited

Live MatureSmallRapid

niva (uk) limited Company Information

Share NIVA (UK) LIMITED

Company Number

02750780

Directors

Nilesh Patel

Shareholders

nilesh patel

varsha patel

View All

Group Structure

View All

Industry

Washing and (dry-)cleaning of textile and fur products

 

Registered Address

786 london road, thornton heath, CR7 6JB

niva (uk) limited Estimated Valuation

£957.8k

Pomanda estimates the enterprise value of NIVA (UK) LIMITED at £957.8k based on a Turnover of £1.8m and 0.53x industry multiple (adjusted for size and gross margin).

niva (uk) limited Estimated Valuation

£510.3k

Pomanda estimates the enterprise value of NIVA (UK) LIMITED at £510.3k based on an EBITDA of £170.7k and a 2.99x industry multiple (adjusted for size and gross margin).

niva (uk) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of NIVA (UK) LIMITED at £1m based on Net Assets of £450k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Niva (uk) Limited Overview

Niva (uk) Limited is a live company located in thornton heath, CR7 6JB with a Companies House number of 02750780. It operates in the washing and (dry-)cleaning of textile and fur products sector, SIC Code 96010. Founded in September 1992, it's largest shareholder is nilesh patel with a 60% stake. Niva (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Niva (uk) Limited Health Check

Pomanda's financial health check has awarded Niva (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£726.1k)

£1.8m - Niva (uk) Limited

£726.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.7%)

35% - Niva (uk) Limited

7.7% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - Niva (uk) Limited

44.5% - Industry AVG

profitability

Profitability

an operating margin of 9% make it as profitable than the average company (8.1%)

9% - Niva (uk) Limited

8.1% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (38)

22 - Niva (uk) Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Niva (uk) Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.9k, this is more efficient (£57.8k)

£81.9k - Niva (uk) Limited

£57.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (43 days)

69 days - Niva (uk) Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (29 days)

37 days - Niva (uk) Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (13 days)

0 days - Niva (uk) Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (14 weeks)

75 weeks - Niva (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.8%, this is a lower level of debt than the average (55.6%)

44.8% - Niva (uk) Limited

55.6% - Industry AVG

NIVA (UK) LIMITED financials

EXPORTms excel logo

Niva (Uk) Limited's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £450 thousand. According to their latest financial statements, Niva (Uk) Limited has 22 employees and maintains cash reserves of £390.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,801,5651,377,500601,770732,6451,213,8661,409,1411,240,4801,287,3001,334,2772,095,5751,851,8971,848,3712,472,3594,540,873
Other Income Or Grants
Cost Of Sales1,000,076877,223493,771432,040695,086782,739687,189639,956572,4281,097,635622,147494,149652,340873,832
Gross Profit801,489500,277107,999300,605518,780626,402553,290647,344761,849997,9391,229,7501,354,2221,820,0193,667,041
Admin Expenses638,422448,42254,697303,220432,627437,523366,298750,946734,9281,078,6961,276,2891,442,0811,863,9393,659,126-296,184
Operating Profit163,06751,85553,302-2,61586,153188,879186,992-103,60226,921-80,757-46,539-87,859-43,9207,915296,184
Interest Payable16,73414,0775,338570570
Interest Receivable16,7468,4513461557274337846721354025522625
Pre-Tax Profit163,07946,23048,311-2,46086,880189,312186,500-104,12626,994-80,622-46,137-87,307-43,6587,921296,185
Tax-40,770-8,784-9,179-16,507-35,969-35,435-5,399-2,218-82,932
Profit After Tax122,30937,44639,132-2,46070,373153,343151,065-104,12621,595-80,622-46,137-87,307-43,6585,703213,253
Dividends Paid
Retained Profit122,30937,44639,132-2,46070,373153,343151,065-104,12621,595-80,622-46,137-87,307-43,6585,703213,253
Employee Costs566,923383,198391,228394,886460,942440,255366,863579,257587,386850,701776,750798,2291,081,5241,950,203
Number Of Employees22181821222219303046424458115
EBITDA*170,66556,32354,774-71088,603194,395202,696-64,33164,043-45,989-13,727-62,297-35,95218,330308,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets29,61916,8425,1356,6074,2886,83812,35428,05857,87482,151105,47795,20623,24530,36737,480
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,61916,8425,1356,6074,2886,83812,35428,05857,87482,151105,47795,20623,24530,36737,480
Stock & work in progress1,00043,22525,57725,49021,34525,97236,31331,33818,35131,29656,48136,11246,28735,87936,016
Trade Debtors343,964364,77171,439110,406257,524305,670245,264172,001244,210363,210313,246258,527373,352487,621477,716
Group Debtors
Misc Debtors49,92641,02763,00557,62859,60130,01843,24644,155
Cash390,458247,478503,706188,678122,08471,85143,71518,86418,00410,99142,978117,919102,8152,042100
misc current assets
total current assets785,348696,501663,727382,202460,554433,511368,538266,358280,565405,497412,705412,558522,454525,542513,832
total assets814,967713,343668,862388,809464,842440,349380,892294,416338,439487,648518,182507,764545,699555,909551,312
Bank overdraft35,00035,0008,75018,247
Bank loan
Trade Creditors 103,358117,79393,28956,90667,31143,54278,05487,246210,424351,897327,797266,208253,632212,792226,654
Group/Directors Accounts42,790
other short term finances
hp & lease commitments8,638
other current liabilities130,350101,600110,31980,781143,949213,598137,55078,496
total current liabilities268,708254,393212,358137,687211,260257,140215,604235,417210,424351,897327,797266,208253,632212,792226,654
loans96,250131,250166,250
hp & lease commitments
Accruals and Deferred Income
other liabilities135,422180,198145,088174,419148,431153,465116,669124,061111,305
provisions
total long term liabilities96,250131,250166,250135,422180,198145,088174,419148,431153,465116,669124,061111,305
total liabilities364,958385,643378,608137,687211,260257,140351,026415,615355,512526,316476,228419,673370,301336,853337,959
net assets450,009327,700290,254251,122253,582183,20929,866-121,199-17,073-38,66841,95488,091175,398219,056213,353
total shareholders funds450,009327,700290,254251,122253,582183,20929,866-121,199-17,073-38,66841,95488,091175,398219,056213,353
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit163,06751,85553,302-2,61586,153188,879186,992-103,60226,921-80,757-46,539-87,859-43,9207,915296,184
Depreciation7,5984,4681,4721,9052,4505,51615,70439,27137,12234,76832,81225,5627,96810,41512,698
Amortisation
Tax-40,770-8,784-9,179-16,507-35,969-35,435-5,399-2,218-82,932
Stock-42,22517,648874,145-4,627-10,3414,97512,987-12,945-25,18520,369-10,17510,408-13736,016
Debtors-11,908271,354-33,590-149,091-18,56347,17872,354-28,054-119,00049,96454,719-114,825-114,2699,905477,716
Creditors-14,43524,50436,383-10,40523,769-34,512-9,192-123,178-141,47324,10061,58912,57640,840-13,862226,654
Accruals and Deferred Income28,750-8,71929,538-63,168-69,64976,04859,05478,496
Deferred Taxes & Provisions
Cash flow from operations198,343-225,678145,01970,66349,406163,125139,794-93,94649,116-46,668-27,22675,279108,749-7,518-61,128
Investing Activities
capital expenditure-20,375-16,175-4,224100-9,455-12,845-11,442-43,083-97,523-846-3,302-50,178
Change in Investments
cash flow from investments-20,375-16,175-4,224100-9,455-12,845-11,442-43,083-97,523-846-3,302-50,178
Financing Activities
Bank loans
Group/Directors Accounts-42,79042,790
Other Short Term Loans
Long term loans-35,000-35,000166,250
Hire Purchase and Lease Commitments-8,6388,638
other long term liabilities-135,422-44,77635,110-29,33125,988-5,03436,796-7,39212,756111,305
share issue100
interest12-5,626-4,992155727433-492-524721354025522625
cash flow from financing-34,988-40,626161,258155727-134,989-96,69686,014-29,25926,123-4,63237,348-7,13012,761111,405
cash and cash equivalents
cash142,980-256,228315,02866,59450,23328,13624,8518607,013-31,987-74,94115,104100,7731,942100
overdraft26,2508,750-18,24718,247
change in cash142,980-282,478306,27866,59450,23328,13643,098-17,3877,013-31,987-74,94115,104100,7731,942100

niva (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for niva (uk) limited. Get real-time insights into niva (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Niva (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for niva (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CR7 area or any other competitors across 12 key performance metrics.

niva (uk) limited Ownership

NIVA (UK) LIMITED group structure

Niva (Uk) Limited has no subsidiary companies.

Ultimate parent company

NIVA (UK) LIMITED

02750780

NIVA (UK) LIMITED Shareholders

nilesh patel 60%
varsha patel 20%
mita desai 15%
shailesh desai 5%

niva (uk) limited directors

Niva (Uk) Limited currently has 1 director, Mr Nilesh Patel serving since Sep 1992.

officercountryagestartendrole
Mr Nilesh Patel68 years Sep 1992- Director

P&L

September 2023

turnover

1.8m

+31%

operating profit

163.1k

0%

gross margin

44.5%

+22.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

450k

+0.37%

total assets

815k

+0.14%

cash

390.5k

+0.58%

net assets

Total assets minus all liabilities

niva (uk) limited company details

company number

02750780

Type

Private limited with Share Capital

industry

96010 - Washing and (dry-)cleaning of textile and fur products

incorporation date

September 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

BHARAT SHAH & CO

auditor

-

address

786 london road, thornton heath, CR7 6JB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

niva (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to niva (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

niva (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIVA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

niva (uk) limited Companies House Filings - See Documents

datedescriptionview/download