laundry & linen hire ltd

Live EstablishedSmallRapid

laundry & linen hire ltd Company Information

Share LAUNDRY & LINEN HIRE LTD

Company Number

08225935

Directors

Khalid Abdo

Jorge Joao

View All

Shareholders

ahmad jamshidzadeh

jorge filipe nobrega joao

View All

Group Structure

View All

Industry

Washing and (dry-)cleaning of textile and fur products

 

Registered Address

unit 11 10-12 lombard rd, jubilee centre, south wimbledon, SW19 3TZ

laundry & linen hire ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LAUNDRY & LINEN HIRE LTD at £1.1m based on a Turnover of £2.3m and 0.46x industry multiple (adjusted for size and gross margin).

laundry & linen hire ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LAUNDRY & LINEN HIRE LTD at £0 based on an EBITDA of £-111.4k and a 2.61x industry multiple (adjusted for size and gross margin).

laundry & linen hire ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LAUNDRY & LINEN HIRE LTD at £0 based on Net Assets of £-6k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laundry & Linen Hire Ltd Overview

Laundry & Linen Hire Ltd is a live company located in south wimbledon, SW19 3TZ with a Companies House number of 08225935. It operates in the washing and (dry-)cleaning of textile and fur products sector, SIC Code 96010. Founded in September 2012, it's largest shareholder is ahmad jamshidzadeh with a 25% stake. Laundry & Linen Hire Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laundry & Linen Hire Ltd Health Check

Pomanda's financial health check has awarded Laundry & Linen Hire Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£726.1k)

£2.3m - Laundry & Linen Hire Ltd

£726.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (7.7%)

52% - Laundry & Linen Hire Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (44.5%)

28.7% - Laundry & Linen Hire Ltd

44.5% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (8.1%)

-4.9% - Laundry & Linen Hire Ltd

8.1% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (38)

24 - Laundry & Linen Hire Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Laundry & Linen Hire Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.9k, this is more efficient (£57.8k)

£94.9k - Laundry & Linen Hire Ltd

£57.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (43 days)

88 days - Laundry & Linen Hire Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (29 days)

123 days - Laundry & Linen Hire Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laundry & Linen Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Laundry & Linen Hire Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (55.6%)

100.9% - Laundry & Linen Hire Ltd

55.6% - Industry AVG

LAUNDRY & LINEN HIRE LTD financials

EXPORTms excel logo

Laundry & Linen Hire Ltd's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of -£6 thousand. According to their latest financial statements, Laundry & Linen Hire Ltd has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover2,276,6112,109,139786,977653,2611,001,2201,179,4781,123,2701,358,542964,210918,908688,084
Other Income Or Grants
Cost Of Sales1,623,0371,661,089760,507493,785721,103798,058782,924872,585633,235606,813414,366
Gross Profit653,575448,04926,470159,476280,118381,420340,346485,957330,975312,095273,718
Admin Expenses765,000437,162-35,569143,151302,927412,249285,388490,946286,936297,820274,024
Operating Profit-111,42510,88762,03916,325-22,809-30,82954,958-4,98944,03914,275-306
Interest Payable1,9592,9741,525675625
Interest Receivable3,9263282211,0701,12238541970932957
Pre-Tax Profit-111,42512,85359,39415,021-21,739-30,38254,719-4,57044,74914,604-249
Tax-2,442-11,285-2,854-10,397-8,950-3,067
Profit After Tax-111,42510,41148,10912,167-21,739-30,38244,322-4,57035,79911,537-249
Dividends Paid
Retained Profit-111,42510,41148,10912,167-21,739-30,38244,322-4,57035,79911,537-249
Employee Costs618,462510,930521,637545,318712,364700,406656,491637,182372,011314,390277,411
Number Of Employees2424242934353433191715
EBITDA*-111,42510,88779,43136,210-2,21525,082116,06856,63480,80548,028-106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets142,244165,581141,348158,740174,276181,472202,102187,93239,29712,17713,530
Intangible Assets32,40064,80097,200129,600162,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets142,244165,581141,348158,740174,276181,472234,502252,732136,497141,777175,530
Stock & work in progress10,00015,00030,00030,00020,00017,5007,0007,5006,500
Trade Debtors550,104680,113234,435152,193233,865286,926302,232351,104272,077256,104172,528
Group Debtors
Misc Debtors35,69061,81619,20026,9063,3153,34921,00610,295
Cash348,944307,748134,625150,771148,386159,988174,854108,86422,669
misc current assets
total current assets550,104680,113629,069536,757417,690494,603473,933531,941453,931393,474211,992
total assets692,348845,694770,417695,497591,966676,075708,435784,673590,428535,251387,522
Bank overdraft
Bank loan10,0002,500
Trade Creditors 550,179600,48657,14444,53456,56493,12592,338165,80624,53932,0988,642
Group/Directors Accounts319,996319,995319,996319,996319,997299,996
other short term finances20,000
hp & lease commitments
other current liabilities222,927202,922146,576171,017152,008240,240511,866491,622379,125
total current liabilities550,179600,486610,067569,951523,136584,138584,343706,042536,405523,720387,767
loans37,50047,500
hp & lease commitments
Accruals and Deferred Income98,99680,728
other liabilities17,73327,615
provisions31,46031,46026,85630,16133,11234,48037,24936,1106,932239
total long term liabilities148,189139,80364,35677,66133,11234,48037,24936,1106,932239
total liabilities698,368740,289674,423647,612556,248618,618621,592742,152543,337523,959387,767
net assets-6,020105,40595,99447,88535,71857,45786,84342,52147,09111,292-245
total shareholders funds-6,020105,40595,99447,88535,71857,45786,84342,52147,09111,292-245
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-111,42510,88762,03916,325-22,809-30,82954,958-4,98944,03914,275-306
Depreciation17,39219,88520,59423,51128,71029,2234,3661,353200
Amortisation32,40032,40032,40032,40032,400
Tax-2,442-11,285-2,854-10,397-8,950-3,067
Stock-10,000-5,000-15,00010,0002,50010,500-5001,0006,500
Debtors-130,009409,98856,116-39,056-60,7678,285-48,90682,376-5,03394,287182,823
Creditors-50,307543,34212,610-12,030-36,561787-73,468141,267-7,55923,4568,642
Accruals and Deferred Income18,268-142,19920,00556,346-24,44119,009-88,232-271,62620,244112,497379,125
Deferred Taxes & Provisions4,604-3,305-2,951-1,368-2,7691,13929,1786,693239
Cash flow from operations-13,45514,20446,340128,777-3,81823,824-8,484-137,42396,76685,866198,338
Investing Activities
capital expenditure23,337-24,233-4,349-13,398-2,881-42,880-177,858-31,486-175,730
Change in Investments
cash flow from investments23,337-24,233-4,349-13,398-2,881-42,880-177,858-31,486-175,730
Financing Activities
Bank loans-10,0007,5002,500
Group/Directors Accounts-319,9961-1-120,001299,996
Other Short Term Loans -20,00020,000
Long term loans-37,500-10,00047,500
Hire Purchase and Lease Commitments
other long term liabilities-9,88227,615
share issue-1,0009964
interest1,967-2,646-1,3041,070447-24041970932957
cash flow from financing-9,882-338,914-5,14548,6951,070-18,55839,761300,41570932961
cash and cash equivalents
cash-348,94441,196173,123-16,1462,385-11,602-14,86665,99086,19522,669
overdraft
change in cash-348,94441,196173,123-16,1462,385-11,602-14,86665,99086,19522,669

laundry & linen hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laundry & linen hire ltd. Get real-time insights into laundry & linen hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laundry & Linen Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laundry & linen hire ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

laundry & linen hire ltd Ownership

LAUNDRY & LINEN HIRE LTD group structure

Laundry & Linen Hire Ltd has no subsidiary companies.

Ultimate parent company

LAUNDRY & LINEN HIRE LTD

08225935

LAUNDRY & LINEN HIRE LTD Shareholders

ahmad jamshidzadeh 25%
jorge filipe nobrega joao 25%
samiah abdo 25%
khalid ahmed sameh abdo 25%

laundry & linen hire ltd directors

Laundry & Linen Hire Ltd currently has 4 directors. The longest serving directors include Mr Khalid Abdo (Sep 2012) and Mr Jorge Joao (Sep 2012).

officercountryagestartendrole
Mr Khalid AbdoUnited Kingdom46 years Sep 2012- Director
Mr Jorge JoaoUnited Kingdom52 years Sep 2012- Director
Miss Samiah AbdoUnited Kingdom43 years Sep 2012- Director
Mr Ahmad JamshidzadehEngland71 years May 2014- Director

P&L

September 2023

turnover

2.3m

+8%

operating profit

-111.4k

0%

gross margin

28.8%

+35.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-6k

-1.06%

total assets

692.3k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

laundry & linen hire ltd company details

company number

08225935

Type

Private limited with Share Capital

industry

96010 - Washing and (dry-)cleaning of textile and fur products

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

BALLARDS NEWMAN

auditor

-

address

unit 11 10-12 lombard rd, jubilee centre, south wimbledon, SW19 3TZ

Bank

-

Legal Advisor

-

laundry & linen hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laundry & linen hire ltd.

laundry & linen hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAUNDRY & LINEN HIRE LTD. This can take several minutes, an email will notify you when this has completed.

laundry & linen hire ltd Companies House Filings - See Documents

datedescriptionview/download