millthorn house (street) management company limited

Live MatureMicro

millthorn house (street) management company limited Company Information

Share MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED

Company Number

02760614

Shareholders

sandy davies

camlet warren limited

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

9 hammet street, taunton, TA1 1RZ

Website

-

millthorn house (street) management company limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED at £7.7k based on a Turnover of £4.8k and 1.61x industry multiple (adjusted for size and gross margin).

millthorn house (street) management company limited Estimated Valuation

£5k

Pomanda estimates the enterprise value of MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED at £5k based on an EBITDA of £1.2k and a 4.25x industry multiple (adjusted for size and gross margin).

millthorn house (street) management company limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED at £3.8k based on Net Assets of £2.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millthorn House (street) Management Company Limited Overview

Millthorn House (street) Management Company Limited is a live company located in taunton, TA1 1RZ with a Companies House number of 02760614. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1992, it's largest shareholder is sandy davies with a 14.3% stake. Millthorn House (street) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millthorn House (street) Management Company Limited Health Check

Pomanda's financial health check has awarded Millthorn House (Street) Management Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.8k, make it smaller than the average company (£413.8k)

£4.8k - Millthorn House (street) Management Company Limited

£413.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Millthorn House (street) Management Company Limited

- - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (57.9%)

15.3% - Millthorn House (street) Management Company Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of 24.8% make it more profitable than the average company (7.8%)

24.8% - Millthorn House (street) Management Company Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Millthorn House (street) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Millthorn House (street) Management Company Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.8k, this is less efficient (£100.9k)

£4.8k - Millthorn House (street) Management Company Limited

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 183 days, this is later than average (45 days)

183 days - Millthorn House (street) Management Company Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Millthorn House (street) Management Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Millthorn House (street) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Millthorn House (street) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (60.6%)

24.2% - Millthorn House (street) Management Company Limited

60.6% - Industry AVG

MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Millthorn House (Street) Management Company Limited's latest turnover from March 2024 is estimated at £4.8 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, we estimate that Millthorn House (Street) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,7795,6383,1051,1704139983,4442,7982,3212,4652,8691,6842,1742,278
Other Income Or Grants
Cost Of Sales4,0464,6902,5989663398072,7262,2961,9752,1182,5471,4951,9512,075
Gross Profit73394750720374191717502346348322189223203
Admin Expenses-454926609-96780-801101682,084409291-228925468-3,319
Operating Profit1,18721-10296-57787590649-1,582-6357550-736-2453,522
Interest Payable
Interest Receivable51214421114141113146
Pre-Tax Profit1,18721-9798-57588994651-1,571-4971561-723-2313,528
Tax-297-4-19-169-18-130-16-135-988
Profit After Tax89017-9779-57572076521-1,571-4955426-723-2312,540
Dividends Paid
Retained Profit89017-9779-57572076521-1,571-4955426-723-2312,540
Employee Costs40,00039,42836,87033,71333,11131,77331,75935,34732,85332,72131,58331,65531,52833,414
Number Of Employees11111111111111
EBITDA*1,18721-10296-57787590649-1,582-6357550-736-2453,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,3982,5531,514557505081,988489432420524402326752
Group Debtors
Misc Debtors3421,092840722562531
Cash1,4651,4772,0511,5931,7402,6182,9732,6961,7153,3922,253
misc current assets
total current assets2,7403,6452,3542,1872,5962,6322,1011,9882,2293,0503,3933,2202,1173,7183,005
total assets2,7403,6452,3542,1872,5962,6322,1011,9882,2293,0503,3933,2202,1173,7183,005
Bank overdraft
Bank loan
Trade Creditors 22,0617834008614501,0201,7751,0251,3191,2015241,402458
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9121,000
total current liabilities22,0617839121,4008611,0501,0201,7751,0251,3191,2015241,402458
loans
hp & lease commitments
Accruals and Deferred Income660396400
other liabilities
provisions
total long term liabilities660396400
total liabilities6622,4571,1839121,4008611,0501,0201,7751,0251,3191,2015241,402458
net assets2,0781,1881,1711,2751,1961,7711,0519684542,0252,0742,0191,5932,3162,547
total shareholders funds2,0781,1881,1711,2751,1961,7711,0519684542,0252,0742,0191,5932,3162,547
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,18721-10296-57787590649-1,582-6357550-736-2453,522
Depreciation
Amortisation
Tax-297-4-19-169-18-130-16-135-988
Stock
Debtors-9051,2911,632-397538-1,5201131,4995712-10412276-426752
Creditors-2,0591,278783-400-461411-570-755750-294118677-878944458
Accruals and Deferred Income264-4-512-881,000
Deferred Taxes & Provisions
Cash flow from operations-1,463-14-5762,637-611-1,735-889-369263970-1,6901,1252,240
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-77-77
interest51214421114141113146
cash flow from financing-2121411-511141411131413
cash and cash equivalents
cash-1,465-12-5744581,593-1,740-878-355277981-1,6771,1392,253
overdraft
change in cash-1,465-12-5744581,593-1,740-878-355277981-1,6771,1392,253

millthorn house (street) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millthorn house (street) management company limited. Get real-time insights into millthorn house (street) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millthorn House (street) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millthorn house (street) management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

millthorn house (street) management company limited Ownership

MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED group structure

Millthorn House (Street) Management Company Limited has no subsidiary companies.

Ultimate parent company

MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED

02760614

MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED Shareholders

sandy davies 14.29%
camlet warren limited 14.29%
clive willmott 14.29%
william melluish 14.29%
k. evison 14.29%
malcolme sweet 14.29%
andrew tiffin 14.29%

millthorn house (street) management company limited directors

Millthorn House (Street) Management Company Limited currently has 3 directors. The longest serving directors include Mr Clive Willmott (Oct 2016) and Mrs Sandra Davies (Feb 2019).

officercountryagestartendrole
Mr Clive Willmott68 years Oct 2016- Director
Mrs Sandra Davies60 years Feb 2019- Director
Mr William MelluishEngland32 years Sep 2019- Director

P&L

March 2024

turnover

4.8k

-15%

operating profit

1.2k

0%

gross margin

15.4%

-8.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1k

+0.75%

total assets

2.7k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

millthorn house (street) management company limited company details

company number

02760614

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

9 hammet street, taunton, TA1 1RZ

Bank

-

Legal Advisor

-

millthorn house (street) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to millthorn house (street) management company limited.

millthorn house (street) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLTHORN HOUSE (STREET) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

millthorn house (street) management company limited Companies House Filings - See Documents

datedescriptionview/download