zest property services ltd

Live EstablishedSmallHealthy

zest property services ltd Company Information

Share ZEST PROPERTY SERVICES LTD

Company Number

06714328

Shareholders

zest property services group ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

1a mile end london road, bath, BA1 6PT

zest property services ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ZEST PROPERTY SERVICES LTD at £1.2m based on a Turnover of £512.9k and 2.4x industry multiple (adjusted for size and gross margin).

zest property services ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ZEST PROPERTY SERVICES LTD at £1.3m based on an EBITDA of £206.6k and a 6.32x industry multiple (adjusted for size and gross margin).

zest property services ltd Estimated Valuation

£624.1k

Pomanda estimates the enterprise value of ZEST PROPERTY SERVICES LTD at £624.1k based on Net Assets of £343.3k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zest Property Services Ltd Overview

Zest Property Services Ltd is a live company located in bath, BA1 6PT with a Companies House number of 06714328. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2008, it's largest shareholder is zest property services group ltd with a 100% stake. Zest Property Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £512.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zest Property Services Ltd Health Check

Pomanda's financial health check has awarded Zest Property Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £512.9k, make it larger than the average company (£405k)

£512.9k - Zest Property Services Ltd

£405k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.8%)

12% - Zest Property Services Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - Zest Property Services Ltd

63.5% - Industry AVG

profitability

Profitability

an operating margin of 38.1% make it more profitable than the average company (6.8%)

38.1% - Zest Property Services Ltd

6.8% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (6)

18 - Zest Property Services Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Zest Property Services Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.5k, this is less efficient (£103.3k)

£28.5k - Zest Property Services Ltd

£103.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (46 days)

6 days - Zest Property Services Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (29 days)

4 days - Zest Property Services Ltd

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (14 days)

1 days - Zest Property Services Ltd

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (44 weeks)

57 weeks - Zest Property Services Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (60.4%)

81.9% - Zest Property Services Ltd

60.4% - Industry AVG

ZEST PROPERTY SERVICES LTD financials

EXPORTms excel logo

Zest Property Services Ltd's latest turnover from August 2024 is estimated at £512.9 thousand and the company has net assets of £343.3 thousand. According to their latest financial statements, Zest Property Services Ltd has 18 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover512,874519,569495,163360,976286,680363,367859,758335,952350,75095,59680,66024,37487,399361,527166,368
Other Income Or Grants
Cost Of Sales187,268156,147130,25091,77358,99867,395178,66859,249146,76552,66044,60813,79753,000219,42899,929
Gross Profit325,605363,423364,914269,202227,682295,971681,090276,704203,98542,93536,05210,57734,399142,09966,439
Admin Expenses130,379214,455299,233243,722213,018315,296655,024251,780203,63431,36345,4664,34111,379141,57872,40916,767
Operating Profit195,226148,96865,68125,48014,664-19,32526,06624,92435111,572-9,4146,23623,020521-5,970-16,767
Interest Payable38,59221,34121,44616,9578,0931,933347413238
Interest Receivable43,97528,0749,45338511620257193773371097586
Pre-Tax Profit200,609155,70053,6888,9076,686-21,05625,77724,53015011,645-9,4146,27323,129596-5,962-16,761
Tax-50,152-38,925-10,201-1,692-1,270-4,898-4,661-30-2,329-1,443-5,551-155
Profit After Tax150,457116,77543,4877,2155,416-21,05620,87919,8691209,316-9,4144,83017,578441-5,962-16,761
Dividends Paid
Retained Profit150,457116,77543,4877,2155,416-21,05620,87919,8691209,316-9,4144,83017,578441-5,962-16,761
Employee Costs735,666716,724639,777358,729273,864231,967310,150305,272264,13932,74832,83232,32831,615129,53366,503
Number Of Employees181817108710108111142
EBITDA*206,603161,84477,88036,78822,777-12,08034,89032,7804,01517,446-2,25710,18525,7463,347-3,906-14,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets28,48136,17034,11547,31331,01222,24227,49330,21113,24215,46920,38910,4098,1756,1887,784
Intangible Assets6,3648,4257,5658,479
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,84544,59541,68047,31331,01222,24227,49330,21113,24215,46920,38910,4098,1758,4796,1887,784
Stock & work in progress7187081,7151,7151,6808401,0501,3308407708001,009187187
Trade Debtors9,73020,34638,66717,02510,16231,6914,6802,8502132,1572752,415688
Group Debtors587,818587,818586,818
Misc Debtors88,3471,1139976,03851,1903,26144,15211,5377,549
Cash1,176,996582,021487,448592,845177,30653,8835515,23823429,12414,69029,0558002,208
misc current assets
total current assets1,863,6091,192,0061,115,645617,623240,33889,67545,25732,78511,47330,1072,9571,28417,10529,0559873,083
total assets1,898,4541,236,6011,157,325664,936271,350111,91772,75062,99624,71545,57623,34611,69325,28037,5347,17510,867
Bank overdraft53,79942,25851,70772,56620,58812,9114,6515,6187,605
Bank loan
Trade Creditors 2,4365,1431,54335,95731,91010,11625,46953,64329,79825,385
Group/Directors Accounts11,939100,8818,867
other short term finances66,67175,73465,000
hp & lease commitments
other current liabilities946,422722,095546,464279,56628,29434,36522,12731,65716,238
total current liabilities1,069,328857,169765,595352,13248,88247,27626,77837,27523,84344,82431,91010,11625,46953,64329,79825,385
loans411,98551,22193,478270,683192,13639,725
hp & lease commitments
Accruals and Deferred Income20,81811,53486,274574
other liabilities46,061115,000125,5007262,6344,292
provisions6,9728,84410,4208,9764,9764,9764,9765,6046246246246251,7811,7812,143
total long term liabilities485,836186,599315,672280,233197,11244,7014,9765,6046246246241,3514,4156,0732,143
total liabilities1,555,1641,043,7681,081,267632,365245,99491,97731,75442,87924,46745,44832,53411,46729,88459,71629,79827,528
net assets343,290192,83376,05832,57125,35619,94040,99620,117248128-9,188226-4,604-22,182-22,623-16,661
total shareholders funds343,290192,83376,05832,57125,35619,94040,99620,117248128-9,188226-4,604-22,182-22,623-16,661
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit195,226148,96865,68125,48014,664-19,32526,06624,92435111,572-9,4146,23623,020521-5,970-16,767
Depreciation9,31610,99812,19911,3088,1137,2458,8247,8563,6645,8747,1573,9492,7262,8262,0642,595
Amortisation2,0611,878
Tax-50,152-38,925-10,201-1,692-1,270-4,898-4,661-30-2,329-1,443-5,551-155
Stock10-1,00735840-210-28049070-30-2091,009-187187
Debtors76,618-17,205603,419-38,28926,400-9,20027,9355,81810,186-1,9441,882-2,1402,415-688688
Creditors-2,7073,6001,543-35,9574,04721,794-15,353-28,17423,8454,41325,385
Accruals and Deferred Income233,611100,891352,598251,846-6,07112,238-9,53015,41916,238
Deferred Taxes & Provisions-1,872-1,5761,4444,000-6284,980-1-1,1561,781-2,1432,143
Cash flow from operations308,855244,046-180,155329,196-11,8049,568-7,82142,210-25,99021,13817,863-6,636-10,39429,005-94812,481
Investing Activities
capital expenditure-1,627-15,791-6,566-27,609-16,883-1,994-6,106-24,825-1,437-954-17,137-6,183-2,422-5,117-468-10,379
Change in Investments
cash flow from investments-1,627-15,791-6,566-27,609-16,883-1,994-6,106-24,825-1,437-954-17,137-6,183-2,422-5,117-468-10,379
Financing Activities
Bank loans
Group/Directors Accounts-11,939-88,942100,881-8,8678,867
Other Short Term Loans -9,06310,73465,000
Long term loans360,764-42,257-177,20578,547152,41139,725
Hire Purchase and Lease Commitments
other long term liabilities-68,939-10,500125,500-726-1,908-1,6584,292
share issue100
interest5,3836,733-11,993-16,572-7,977-1,731-290-394-20173371097586
cash flow from financing276,206-124,232102,18361,975144,43437,994-290-394-9,0688,940-726-1,871-1,5494,3678106
cash and cash equivalents
cash594,97594,573-105,397415,539123,42353,828-15,18315,004-28,89029,124-14,690-14,36528,255-1,4082,208
overdraft11,541-9,449-20,85951,9787,6778,260-967-1,9877,605
change in cash583,434104,022-84,538363,561115,74645,568-14,21616,991-36,49529,124-14,690-14,36528,255-1,4082,208

zest property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zest property services ltd. Get real-time insights into zest property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zest Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zest property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

zest property services ltd Ownership

ZEST PROPERTY SERVICES LTD group structure

Zest Property Services Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ZEST PROPERTY SERVICES LTD

06714328

ZEST PROPERTY SERVICES LTD Shareholders

zest property services group ltd 100%

zest property services ltd directors

Zest Property Services Ltd currently has 2 directors. The longest serving directors include Mr Glenn Perry (Oct 2008) and Mrs Beth Perry (Jan 2019).

officercountryagestartendrole
Mr Glenn PerryEngland52 years Oct 2008- Director
Mrs Beth PerryEngland38 years Jan 2019- Director

P&L

August 2024

turnover

512.9k

-1%

operating profit

195.2k

0%

gross margin

63.5%

-9.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

343.3k

+0.78%

total assets

1.9m

+0.54%

cash

1.2m

+1.02%

net assets

Total assets minus all liabilities

zest property services ltd company details

company number

06714328

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

BOWEN ACCOUNTANTS LTD

auditor

-

address

1a mile end london road, bath, BA1 6PT

Bank

-

Legal Advisor

-

zest property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zest property services ltd.

zest property services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZEST PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

zest property services ltd Companies House Filings - See Documents

datedescriptionview/download