Empire Energy Services Limited

POWER SEARCH PRICING

SOLUTIONS

empire energy services limited Company Information

Live

MatureMicro

Company Number

02764480

Website

Registered Address

29 harmsworth drive, stockport, cheshire, SK4 4RP

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

1 days late

Group Structure

View All

Directors

Lesley Cole31 Years

Stewart Cole18 Years

Shareholders

stewart cole 25%

mrs lesley burnhope cole 25%

View All

empire energy services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of EMPIRE ENERGY SERVICES LIMITED at £1.3m based on Net Assets of £630.9k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Empire Energy Services Limited is a live company located in cheshire, SK4 4RP with a Companies House number of 02764480. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1992, it's largest shareholder is stewart cole with a 25% stake. Empire Energy Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.2k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Empire Energy Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

5 Weak

Size

annual sales of £11.2k, make it smaller than the average company (£1.1m)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Empire Energy Services Limited's latest turnover from December 2022 is estimated at £11.2 thousand and the company has net assets of £630.9 thousand. According to their latest financial statements, we estimate that Empire Energy Services Limited has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	11,159	11,787	0	0	0	0	0	916,716	1,669,295	2,385,473	1,963,675	1,810,070	1,945,291	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,514	7,019	0	0	0	0	0	541,683	1,000,069	1,402,237	1,125,346	1,032,007	1,086,513	0
Gross Profit	4,645	4,768	0	0	0	0	0	375,033	669,226	983,235	838,329	778,062	858,778	0
Admin Expenses	102,571	-75,574	-34,536	-52,598	53,008	-32,982	-103,077	377,670	661,784	944,363	880,581	904,831	919,907	-1,016,344
Operating Profit	-97,926	80,342	34,536	52,598	-53,008	32,982	103,077	-2,637	7,442	38,872	-42,252	-126,769	-61,129	1,016,344
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	372	21	7	120	289	204	226	484	161	143	144	135	79	8
Pre-Tax Profit	-97,554	80,363	34,543	52,719	-52,719	33,186	103,303	-2,154	7,604	39,014	-42,108	-126,634	-61,050	1,016,351
Tax	0	-15,269	-6,563	-10,017	0	-6,305	-20,660	0	-1,597	-8,973	0	0	0	-284,578
Profit After Tax	-97,554	65,094	27,980	42,702	-52,719	26,881	82,642	-2,154	6,007	30,041	-42,108	-126,634	-61,050	731,773
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-97,554	65,094	27,980	42,702	-52,719	26,881	82,642	-2,154	6,007	30,041	-42,108	-126,634	-61,050	731,773
Employee Costs	32,200	30,865	0	0	0	0	0	287,000	532,102	744,144	633,778	573,300	602,471	0
Number Of Employees	1	1	0	0	0	0	0	10	19	27	23	21	23	0
EBITDA*	-97,926	80,342	34,536	52,598	-53,008	32,982	103,077	65,827	37,648	38,872	-42,252	-17,525	-61,129	1,016,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	780,092	883,490	817,208	772,879	708,546	746,322	523,986	448,554	437,251	419,523	365,824	372,094	482,885	475,585
Debtors (Due After 1 year)	0	0	0	0	0	11,111	44,444	45,518	130,273	44,444	155,555	177,653	197,871	177,778
Total Fixed Assets	780,092	883,490	817,208	772,879	708,546	757,433	568,430	494,072	567,524	463,967	521,379	549,747	680,756	653,363
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	125,437	168,366	273,755	200,044	198,158	219,477	187,443
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	120,014	120,336	96,322	96,322	105,932	76,991	177,749	0	0	0	35,822	34,322	0	0
Cash	9,113	12,117	4,933	9,842	22,237	54,854	26,771	153,790	39,608	24,956	32,074	25,441	28,387	3,132
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	129,127	132,453	101,255	106,164	128,169	131,845	204,520	279,227	207,974	298,711	267,940	257,921	247,864	190,575
total assets	909,219	1,015,943	918,463	879,043	836,715	889,278	772,950	773,299	775,498	762,678	789,319	807,668	928,620	843,938
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,280	2,250	0	0	0	0	0	45	237,467	180,654	287,336	263,577	256,280	111,767
Group/Directors Accounts	260,120	250,120	250,120	240,120	240,120	240,120	150,120	149,233	0	50,000	0	0	1,615	396
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	12,975	32,175	4,980	3,540	3,914	3,758	4,311	88,144	0	0	0	0	0	0
total current liabilities	275,375	284,545	255,100	243,660	244,034	243,878	154,431	237,422	237,467	230,654	287,336	263,577	257,895	112,163
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,941	2,941	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,941	2,941	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	278,316	287,486	255,100	243,660	244,034	243,878	154,431	237,422	237,467	230,654	287,336	263,577	257,895	112,163
net assets	630,903	728,457	663,363	635,383	592,681	645,400	618,519	535,877	538,031	532,024	501,983	544,091	670,725	731,775
total shareholders funds	630,903	728,457	663,363	635,383	592,681	645,400	618,519	535,877	538,031	532,024	501,983	544,091	670,725	731,775

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-97,926	80,342	34,536	52,598	-53,008	32,982	103,077	-2,637	7,442	38,872	-42,252	-126,769	-61,129	1,016,344
Depreciation	0	0	0	0	0	0	0	68,464	30,206	0	0	109,244	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-15,269	-6,563	-10,017	0	-6,305	-20,660	0	-1,597	-8,973	0	0	0	-284,578
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-322	24,014	0	-9,610	17,830	-134,091	51,238	-127,684	-19,560	-73,222	-18,712	-7,215	52,127	365,221
Creditors	30	2,250	0	0	0	0	-45	-237,422	56,813	-106,682	23,759	7,297	144,513	111,767
Accruals and Deferred Income	-19,200	27,195	1,440	-374	156	-553	-83,833	88,144	0	0	0	0	0	0
Deferred Taxes & Provisions	0	2,941	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-116,774	73,445	29,413	51,817	-70,682	160,215	-52,699	44,233	112,424	-3,561	219	-3,013	31,257	478,312
Investing Activities
capital expenditure	0	0	0	0	0	0	0	-68,464	-30,206	0	0	-109,244	0	0
Change in Investments	-103,398	66,282	44,329	64,333	-37,776	222,336	75,432	11,303	17,728	53,699	-6,270	-110,791	7,300	475,585
cash flow from investments	103,398	-66,282	-44,329	-64,333	37,776	-222,336	-75,432	-79,767	-47,934	-53,699	6,270	1,547	-7,300	-475,585
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	10,000	0	10,000	0	0	90,000	887	149,233	-50,000	50,000	0	-1,615	1,219	396
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	372	21	7	120	289	204	226	484	161	143	144	135	79	8
cash flow from financing	10,372	21	10,007	120	289	90,204	1,113	149,717	-49,839	50,143	144	-1,480	1,298	406
cash and cash equivalents
cash	-3,004	7,184	-4,909	-12,395	-32,617	28,083	-127,019	114,182	14,652	-7,118	6,633	-2,946	25,255	3,132
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,004	7,184	-4,909	-12,395	-32,617	28,083	-127,019	114,182	14,652	-7,118	6,633	-2,946	25,255	3,132

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for empire energy services limited. Get real-time insights into empire energy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for empire energy services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SK4 area or any other competitors across 12 key performance metrics.

EMPIRE ENERGY SERVICES LIMITED group structure

Empire Energy Services Limited has no subsidiary companies.

Ultimate parent company

EMPIRE ENERGY SERVICES LIMITED

02764480

EMPIRE ENERGY SERVICES LIMITED Shareholders

stewart cole	25%
mrs lesley burnhope cole	25%
l cole 2018 discretionary trust	25%
s cole 2018 discretionary trust	25%

Empire Energy Services Limited currently has 2 directors. The longest serving directors include Mrs Lesley Cole (Jun 1993) and Mr Stewart Cole (Mar 2006).

officer	country	age	start	end	role
Mrs Lesley Cole	United Kingdom	73 years	Jun 1993	-	Director
Mr Stewart Cole	United Kingdom	73 years	Mar 2006	-	Director

P&L

December 2022

turnover

11.2k

-5%

operating profit

-97.9k

gross margin

41.7%

+2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

630.9k

-0.13%

total assets

909.2k

-0.11%

cash

9.1k

-0.25%

net assets

Total assets minus all liabilities

Similar Companies

l & s procurement ltd

kenmore consulting limited

2.5

d.h. transport management limited

rachel holmes limited

4.5

strabane training services (1990) limited

company number

02764480

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1992

accounts

Total Exemption Full

ultimate parent company

None

previous names

eastern energy supplies limited (April 1997)

halcyon developments limited (January 1995)

last accounts submitted

December 2022

address

29 harmsworth drive, stockport, cheshire, SK4 4RP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to empire energy services limited.

empire energy services limited Company Information

empire energy services limited Estimated Valuation

empire energy services limited Estimated Valuation

empire energy services limited Estimated Valuation

Empire Energy Services Limited Overview

Empire Energy Services Limited Health Check

EMPIRE ENERGY SERVICES LIMITED financials

empire energy services limited Credit Report and Business Information

Empire Energy Services Limited Competitor Analysis

empire energy services limited Ownership

empire energy services limited directors

empire energy services limited company details

empire energy services limited Charges & Mortgages

empire energy services limited Companies House Filings - See Documents