Property Liaisons Of London Limited

POWER SEARCH PRICING

SOLUTIONS

property liaisons of london limited Company Information

Live

MatureMicroHealthy

Company Number

02795127

Website

www.propertyliaisons.co.uk

Registered Address

1 wapping wall wapping wall, london, E1W 3ST

Industry

Management of real estate on a fee or contract basis

Telephone

02076800222

Next Accounts Due

108 days late

Group Structure

View All

Directors

Lisa Goobey30 Years

Jane Wells28 Years

Shareholders

lisa jane goobey 50%

jane ann wells 50%

property liaisons of london limited Estimated Valuation

£765.3k

Pomanda estimates the enterprise value of PROPERTY LIAISONS OF LONDON LIMITED at £765.3k based on a Turnover of £358.9k and 2.13x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Property Liaisons Of London Limited is a live company located in london, E1W 3ST with a Companies House number of 02795127. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1993, it's largest shareholder is lisa jane goobey with a 50% stake. Property Liaisons Of London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Property Liaisons Of London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £358.9k, make it smaller than the average company (£931.3k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (2.1%)

EXPORT

Property Liaisons Of London Limited's latest turnover from September 2022 is estimated at £358.9 thousand and the company has net assets of £361.5 thousand. According to their latest financial statements, Property Liaisons Of London Limited has 6 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	358,899	377,957	246,551	262,579	320,954	481,646	143,653	1,817,161	1,549,904	1,705,384	2,358,313	2,457,505	2,025,957	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	193,471	200,730	132,554	132,535	169,908	264,502	68,795	1,015,681	899,600	961,822	1,382,393	1,447,427	1,207,932	0
Gross Profit	165,428	177,227	113,997	130,044	151,046	217,145	74,858	801,481	650,305	743,562	975,921	1,010,078	818,025	0
Admin Expenses	70,433	134,934	43,363	147,157	159,309	103,205	53,379	795,602	644,517	714,380	975,615	1,069,729	817,037	582,408
Operating Profit	94,995	42,293	70,634	-17,113	-8,263	113,940	21,479	5,879	5,788	29,182	306	-59,651	988	-582,408
Interest Payable	32,888	27,892	29,569	34,029	36,897	36,802	19,115	0	0	0	0	0	0	0
Interest Receivable	733	80	65	118	62	32	33	76	61	382	1,064	1,184	921	435
Pre-Tax Profit	62,841	14,480	41,130	-51,024	-45,097	77,169	2,396	5,955	5,849	29,564	1,370	-58,467	1,908	-581,973
Tax	-11,940	-2,751	-7,815	0	0	-14,662	-479	-1,191	-1,228	-6,800	-329	0	-534	0
Profit After Tax	50,901	11,729	33,315	-51,024	-45,097	62,507	1,917	4,764	4,621	22,764	1,041	-58,467	1,374	-581,973
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	50,901	11,729	33,315	-51,024	-45,097	62,507	1,917	4,764	4,621	22,764	1,041	-58,467	1,374	-581,973
Employee Costs	248,091	236,117	220,366	258,417	275,439	235,824	73,144	520,270	445,535	475,947	699,503	705,439	619,054	0
Number Of Employees	6	6	6	7	8	7	2	15	13	14	20	21	18	0
EBITDA*	96,071	43,577	72,178	-15,406	-6,180	116,489	24,623	8,829	8,944	32,522	3,858	-55,558	5,263	-577,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,507,281	1,508,357	1,509,641	1,510,722	1,512,429	1,514,512	1,517,061	1,517,325	1,375,969	1,357,653	1,073,262	930,200	932,178	936,453
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,507,281	1,508,357	1,509,641	1,510,722	1,512,429	1,514,512	1,517,061	1,517,325	1,375,969	1,357,653	1,073,262	930,200	932,178	936,453
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	32,741	39,213	8,531	6,210	11,465	56,009	8,836	41,874	48,678	69,722	66,739	105,053	114,455	88,916
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	353	2,703	24,832	23,473	38,103	21,611	37,160	8,376	0	55,667	50,408	0	0	0
Cash	8,412	56,780	102,774	26,262	5,128	11,486	13,875	12,133	18,180	6,250	146,497	279,117	194,311	173,931
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	41,506	98,696	136,137	55,945	54,696	89,106	59,871	62,383	66,858	131,639	263,644	384,170	308,766	262,847
total assets	1,548,787	1,607,053	1,645,778	1,566,667	1,567,125	1,603,618	1,576,932	1,579,708	1,442,827	1,489,292	1,336,906	1,314,370	1,240,944	1,199,300
Bank overdraft	70,034	4,048	14,763	10,307	13,948	12,975	18,662	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	41,526	36,529	32,850	25,024	21,795	19,991	36,970	477,767	461,951	480,606	640,855	619,360	487,467	450,512
Group/Directors Accounts	310,936	248,663	281,069	262,444	1,239	28,785	8,071	7,279	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	296,680	418,346	377,519	365,592	533,065	459,790	453,319	0	0	0	0	0	0	0
total current liabilities	719,176	707,586	706,201	663,367	570,047	521,541	517,022	485,046	461,951	480,606	640,855	619,360	487,467	450,512
loans	301,217	421,974	473,713	470,701	513,305	553,007	593,024	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	629,894	664,713	697,144	666,315	666,315	666,315	663,000
provisions	166,900	166,900	167,000	167,050	167,200	169,300	182,623	184,922	0	0	0	0	0	0
total long term liabilities	468,117	588,874	640,713	637,751	680,505	722,307	775,647	814,816	664,713	697,144	666,315	666,315	666,315	663,000
total liabilities	1,187,293	1,296,460	1,346,914	1,301,118	1,250,552	1,243,848	1,292,669	1,299,862	1,126,664	1,177,750	1,307,170	1,285,675	1,153,782	1,113,512
net assets	361,494	310,593	298,864	265,549	316,573	359,770	284,263	279,846	316,163	311,542	29,736	28,695	87,162	85,788
total shareholders funds	361,494	310,593	298,864	265,549	316,573	359,770	284,263	279,846	316,163	311,542	29,736	28,695	87,162	85,788

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	94,995	42,293	70,634	-17,113	-8,263	113,940	21,479	5,879	5,788	29,182	306	-59,651	988	-582,408
Depreciation	1,076	1,284	1,544	1,707	2,083	2,549	3,144	2,950	3,156	3,340	3,552	4,093	4,275	5,168
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-11,940	-2,751	-7,815	0	0	-14,662	-479	-1,191	-1,228	-6,800	-329	0	-534	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,822	8,553	3,680	-19,885	-28,052	31,624	-4,254	1,572	-76,711	8,242	12,094	-9,402	25,539	88,916
Creditors	4,997	3,679	7,826	3,229	1,804	-16,979	-440,797	15,816	-18,655	-160,249	21,495	131,893	36,955	450,512
Accruals and Deferred Income	-121,666	40,827	11,927	-167,473	73,275	6,471	453,319	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-100	-50	-150	-2,100	-13,323	-2,299	184,922	0	0	0	0	0	0
Cash flow from operations	-23,716	76,679	80,386	-159,915	94,851	46,372	38,621	206,804	65,772	-142,769	12,930	85,737	16,145	-215,644
Investing Activities
capital expenditure	0	0	-463	0	0	0	-2,880	-144,306	-21,472	-287,731	-146,614	-2,115	0	-941,621
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-463	0	0	0	-2,880	-144,306	-21,472	-287,731	-146,614	-2,115	0	-941,621
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	62,273	-32,406	18,625	261,205	-27,546	20,714	792	7,279	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-120,757	-51,739	3,012	-42,604	-39,702	-40,017	593,024	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-629,894	-34,819	-32,431	30,829	0	0	3,315	663,000
share issue	0	0	0	0	1,900	13,000	2,500	-41,081	0	259,042	0	0	0	667,761
interest	-32,155	-27,812	-29,504	-33,911	-36,835	-36,770	-19,082	76	61	382	1,064	1,184	921	435
cash flow from financing	-90,639	-111,957	-7,867	184,690	-102,183	-43,073	-52,660	-68,545	-32,370	290,253	1,064	1,184	4,236	1,331,196
cash and cash equivalents
cash	-48,368	-45,994	76,512	21,134	-6,358	-2,389	1,742	-6,047	11,930	-140,247	-132,620	84,806	20,380	173,931
overdraft	65,986	-10,715	4,456	-3,641	973	-5,687	18,662	0	0	0	0	0	0	0
change in cash	-114,354	-35,279	72,056	24,775	-7,331	3,298	-16,920	-6,047	11,930	-140,247	-132,620	84,806	20,380	173,931

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for property liaisons of london limited. Get real-time insights into property liaisons of london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for property liaisons of london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

PROPERTY LIAISONS OF LONDON LIMITED group structure

Property Liaisons Of London Limited has no subsidiary companies.

Ultimate parent company

PROPERTY LIAISONS OF LONDON LIMITED

02795127

PROPERTY LIAISONS OF LONDON LIMITED Shareholders

lisa jane goobey	50%
jane ann wells	50%

Property Liaisons Of London Limited currently has 2 directors. The longest serving directors include Ms Lisa Goobey (Jun 1994) and Ms Jane Wells (Jan 1996).

officer	country	age	start	end	role
Ms Lisa Goobey	England	56 years	Jun 1994	-	Director
Ms Jane Wells	England	55 years	Jan 1996	-	Director

P&L

September 2022

turnover

358.9k

-5%

operating profit

95k

gross margin

46.1%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

361.5k

+0.16%

total assets

1.5m

-0.04%

cash

8.4k

-0.85%

net assets

Total assets minus all liabilities

Similar Companies

millbrookes international ltd

broadway market mews limited

hillworth property management limited

2.5

a&a lettings ltd

landsview ltd

0.5

company number

02795127

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1993

ultimate parent company

None

previous names

property liasons of london limited (April 1993)

address

1 wapping wall wapping wall, london, E1W 3ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to property liaisons of london limited. Currently there are 4 open charges and 0 have been satisfied in the past.

property liaisons of london limited Company Information

property liaisons of london limited Estimated Valuation

property liaisons of london limited Estimated Valuation

property liaisons of london limited Estimated Valuation

Property Liaisons Of London Limited Overview

Property Liaisons Of London Limited Health Check

PROPERTY LIAISONS OF LONDON LIMITED financials

property liaisons of london limited Credit Report and Business Information

Property Liaisons Of London Limited Competitor Analysis

property liaisons of london limited Ownership

property liaisons of london limited directors

property liaisons of london limited company details

property liaisons of london limited Charges & Mortgages

property liaisons of london limited Companies House Filings - See Documents