broadway market mews limited
broadway market mews limited Company Information
Company Number
03882037
Website
-Registered Address
73 broadway market, london, E8 4PH
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
j. cooper 20%
dimitra grivellis 20%
View Allbroadway market mews limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY MARKET MEWS LIMITED at £22.7k based on a Turnover of £18.1k and 1.25x industry multiple (adjusted for size and gross margin).
broadway market mews limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY MARKET MEWS LIMITED at £0 based on an EBITDA of £0 and a 4.48x industry multiple (adjusted for size and gross margin).
broadway market mews limited Estimated Valuation
Pomanda estimates the enterprise value of BROADWAY MARKET MEWS LIMITED at £2.5k based on Net Assets of £1.5k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadway Market Mews Limited Overview
Broadway Market Mews Limited is a live company located in london, E8 4PH with a Companies House number of 03882037. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1999, it's largest shareholder is j. cooper with a 20% stake. Broadway Market Mews Limited is a mature, micro sized company, Pomanda has estimated its turnover at £18.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadway Market Mews Limited Health Check
Pomanda's financial health check has awarded Broadway Market Mews Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £18.1k, make it smaller than the average company (£1.2m)
- Broadway Market Mews Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)
- Broadway Market Mews Limited
4.9% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (43.9%)
- Broadway Market Mews Limited
43.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Broadway Market Mews Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Broadway Market Mews Limited
11 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Broadway Market Mews Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £18.1k, this is less efficient (£112.7k)
- Broadway Market Mews Limited
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (33 days)
- Broadway Market Mews Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (29 days)
- Broadway Market Mews Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broadway Market Mews Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadway Market Mews Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.2%, this is a similar level of debt than the average (81.8%)
78.2% - Broadway Market Mews Limited
81.8% - Industry AVG
BROADWAY MARKET MEWS LIMITED financials
Broadway Market Mews Limited's latest turnover from December 2023 is estimated at £18.1 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that Broadway Market Mews Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,929 | 3,326 | 2,803 | 2,938 | 3,180 | 5,026 | 2,518 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 240 | 494 | 649 | -1,130 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 523 | -202 | -61 | 240 | 494 | 649 | -1,130 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 523 | -202 | -61 | 240 | 494 | 649 | -1,130 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 523 | -202 | -61 | 240 | 494 | 649 | -1,130 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 240 | 494 | 649 | -1,130 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,063 | 6,965 | 6,259 | 6,482 | 5,408 | 15,255 | 2,396 | 13,368 | 749 | 952 | 579 | 628 | 60 | 60 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 159 | 154 | 148 | 143 | 139 | 136 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 746 | 322 | 185 | 494 | 36 | 10 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,063 | 6,965 | 6,259 | 6,482 | 5,408 | 15,255 | 2,396 | 13,368 | 1,132 | 1,857 | 1,055 | 961 | 697 | 235 | 146 |
| total assets | 7,063 | 6,965 | 6,259 | 6,482 | 5,408 | 15,255 | 2,397 | 13,369 | 1,133 | 1,858 | 1,056 | 962 | 698 | 236 | 147 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 850 | 961 | 983 | 1,557 | 957 | 12,326 | 600 | 3,878 | 97 | 554 | 378 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 1,631 | 803 | 1,025 | 1,001 | 1,033 | 1,593 |
| total current liabilities | 850 | 961 | 983 | 1,557 | 957 | 12,326 | 600 | 3,878 | 937 | 2,185 | 1,181 | 1,025 | 1,001 | 1,033 | 1,593 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,671 | 4,462 | 3,734 | 3,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,671 | 4,462 | 3,734 | 3,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,521 | 5,423 | 4,717 | 4,940 | 957 | 12,326 | 600 | 3,878 | 937 | 2,185 | 1,181 | 1,025 | 1,001 | 1,033 | 1,593 |
| net assets | 1,542 | 1,542 | 1,542 | 1,542 | 4,451 | 2,929 | 1,797 | 9,491 | 196 | -327 | -125 | -63 | -303 | -797 | -1,446 |
| total shareholders funds | 1,542 | 1,542 | 1,542 | 1,542 | 4,451 | 2,929 | 1,797 | 9,491 | 196 | -327 | -125 | -63 | -303 | -797 | -1,446 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 240 | 494 | 649 | -1,130 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 98 | 706 | -223 | 1,074 | -9,847 | 12,859 | -10,972 | 12,338 | -81 | 378 | -43 | 573 | 4 | 63 | 136 |
| Creditors | -111 | -22 | -574 | 600 | -11,369 | 11,726 | -3,278 | 3,781 | -457 | 176 | 378 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -840 | -791 | 828 | -222 | 24 | -32 | -560 | 1,593 |
| Deferred Taxes & Provisions | 209 | 728 | 351 | 3,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -309 | 458 | 26 | 327 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | 0 | 0 | -1 | 0 | 0 | 0 | -316 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102 | -644 | 424 | 137 | -309 | 458 | 26 | 10 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102 | -644 | 424 | 137 | -309 | 458 | 26 | 10 |
broadway market mews limited Credit Report and Business Information
Broadway Market Mews Limited Competitor Analysis
Perform a competitor analysis for broadway market mews limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.
broadway market mews limited Ownership
BROADWAY MARKET MEWS LIMITED group structure
Broadway Market Mews Limited has no subsidiary companies.
Ultimate parent company
BROADWAY MARKET MEWS LIMITED
03882037
broadway market mews limited directors
Broadway Market Mews Limited currently has 9 directors. The longest serving directors include Mr Nicholas Arroyave-Portela (Nov 1999) and Mr Jerry Cooper (Nov 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Arroyave-Portela | England | 52 years | Nov 1999 | - | Director |
| Mr Jerry Cooper | 68 years | Nov 1999 | - | Director | |
| Ms Dimitra Grivellis | England | 74 years | Dec 1999 | - | Director |
| Mr Marcio Correa De Mattos | 78 years | Dec 1999 | - | Director | |
| Mr Terence Macey | England | 71 years | Dec 1999 | - | Director |
| Mr Stuart Haygarth | 58 years | Dec 1999 | - | Director | |
| Ms Angelika Elsebach-Macey | England | 61 years | Feb 2004 | - | Director |
| Ms Rebecca Cooper | 77 years | Sep 2009 | - | Director | |
| Marilza Gouvea | England | 81 years | Nov 2011 | - | Director |
P&L
December 2023turnover
18.1k
+11%
operating profit
0
0%
gross margin
12.1%
+10.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5k
0%
total assets
7.1k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
broadway market mews limited company details
company number
03882037
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
73 broadway market, london, E8 4PH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
broadway market mews limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broadway market mews limited.
broadway market mews limited Companies House Filings - See Documents
| date | description | view/download |
|---|
