sandreel limited

Live MatureMicroHigh

sandreel limited Company Information

Share SANDREEL LIMITED

Company Number

02799450

Shareholders

favermead group ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 24 victoria industrial esta, victoria road, london, W3 6UU

Website

-

sandreel limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SANDREEL LIMITED at £1m based on a Turnover of £297.3k and 3.39x industry multiple (adjusted for size and gross margin).

sandreel limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of SANDREEL LIMITED at £3.6m based on an EBITDA of £542.2k and a 6.63x industry multiple (adjusted for size and gross margin).

sandreel limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of SANDREEL LIMITED at £8.6m based on Net Assets of £4.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sandreel Limited Overview

Sandreel Limited is a live company located in london, W3 6UU with a Companies House number of 02799450. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1993, it's largest shareholder is favermead group ltd with a 100% stake. Sandreel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £297.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sandreel Limited Health Check

Pomanda's financial health check has awarded Sandreel Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £297.3k, make it smaller than the average company (£918.1k)

£297.3k - Sandreel Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.9%)

23% - Sandreel Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Sandreel Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 182.4% make it more profitable than the average company (29.4%)

182.4% - Sandreel Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sandreel Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Sandreel Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.3k, this is more efficient (£177.7k)

£297.3k - Sandreel Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (30 days)

37 days - Sandreel Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sandreel Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sandreel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Sandreel Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (64.5%)

15.3% - Sandreel Limited

64.5% - Industry AVG

SANDREEL LIMITED financials

EXPORTms excel logo

Sandreel Limited's latest turnover from March 2024 is estimated at £297.3 thousand and the company has net assets of £4.9 million. According to their latest financial statements, Sandreel Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover297,318130,177437,379157,982748,312207,17310,530142,29588,632845,701318,8712,609,351489,2681,255,4911,429,243
Other Income Or Grants
Cost Of Sales72,88332,704109,16639,394194,40355,5042,64536,12825,287286,568104,635803,097150,118402,384444,481
Gross Profit224,43597,472328,212118,588553,908151,6707,884106,16763,345559,133214,2361,806,254339,151853,108984,761
Admin Expenses-317,761-314,390-146,702-626,78783,255-279,261-147,260-136,260-21,075198,194-38,8531,690,122311,6201,490,570-23,997
Operating Profit542,196411,862474,914745,375470,653430,931155,144242,42784,420360,939253,089116,13227,531-637,4621,008,758
Interest Payable64,17692,24882,61596,222116,238144,951145,986141,43174,386
Interest Receivable54111111111
Pre-Tax Profit478,025319,619392,300649,153354,415285,9819,159100,99610,035360,939253,090116,13327,531-637,4621,008,758
Tax-119,506-60,728-74,537-123,339-67,339-54,336-1,740-20,199-2,007-75,797-58,211-27,872-7,158-282,452
Profit After Tax358,519258,891317,763525,814287,076231,6457,41980,7978,028285,142194,87988,26120,373-637,462726,306
Dividends Paid
Retained Profit358,519258,891317,763525,814287,076231,6457,41980,7978,028285,142194,87988,26120,373-637,462726,306
Employee Costs32,32730,37129,58926,85954,78654,05626,09251,14526,254156,29774,322431,61395,785210,000248,551
Number Of Employees11112212163184910
EBITDA*542,196411,862474,914745,375470,653430,931155,144242,42784,420360,939253,089116,13227,531-637,4621,008,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other5,447,0025,447,0025,447,0025,447,0024,957,0024,957,0024,957,0023,807,0023,807,0023,457,0024,307,0024,307,0025,307,0025,807,0025,807,002
Debtors (Due After 1 year)269,992269,992269,992269,992269,992269,992269,992269,992269,992269,992269,992269,992276,449276,449397,911
Total Fixed Assets5,716,9945,716,9945,716,9945,716,9945,226,9945,226,9945,226,9944,076,9944,076,9943,726,9944,576,9944,576,9945,583,4516,083,4516,204,913
Stock & work in progress
Trade Debtors30,6579,57557,44716,61085,61816,93585114,4088,87763,66221,15958,59935,983121,205141,339
Group Debtors
Misc Debtors51,76730,2175,71924,25617,86114,99939,10670,16745,801
Cash100100100100100100100100100100100100100100100
misc current assets
total current assets82,52439,89263,26640,966103,57932,03440,05784,67554,77863,76221,25958,69936,083121,305141,439
total assets5,799,5185,756,8865,780,2605,757,9605,330,5735,259,0285,267,0514,161,6694,131,7723,790,7564,598,2534,635,6935,619,5346,204,7566,346,352
Bank overdraft
Bank loan
Trade Creditors 275,488238,685140,8272,684,982221,638188,587158,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities369,557354,717308,666284,550287,487234,148258,938196,693190,350
total current liabilities369,557354,717308,666284,550287,487234,148258,938196,720195,838238,685140,8272,684,982221,638188,587158,432
loans405,092735,8191,064,1351,383,7141,771,1082,039,9782,254,8562,237,0112,288,793
hp & lease commitments
Accruals and Deferred Income
other liabilities2,262,9582,603,455291,6192,827,0652,965,7112,500,000
provisions113,261113,261113,261113,261311,357311,357311,357163,457163,457
total long term liabilities518,353849,0801,177,3961,496,9752,082,4652,351,3352,566,2132,400,4682,452,2502,262,9582,603,455291,6192,827,0652,965,7112,500,000
total liabilities887,9101,203,7971,486,0621,781,5252,369,9522,585,4832,825,1512,597,1882,648,0882,501,6432,744,2822,976,6013,048,7033,154,2982,658,432
net assets4,911,6084,553,0894,294,1983,976,4352,960,6212,673,5452,441,9001,564,4811,483,6841,289,1131,853,9711,659,0922,570,8313,050,4583,687,920
total shareholders funds4,911,6084,553,0894,294,1983,976,4352,960,6212,673,5452,441,9001,564,4811,483,6841,289,1131,853,9711,659,0922,570,8313,050,4583,687,920
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit542,196411,862474,914745,375470,653430,931155,144242,42784,420360,939253,089116,13227,531-637,4621,008,758
Depreciation
Amortisation
Tax-119,506-60,728-74,537-123,339-67,339-54,336-1,740-20,199-2,007-75,797-58,211-27,872-7,158-282,452
Stock
Debtors42,632-23,37422,300-62,61371,545-8,023-44,61829,897-8,98442,503-37,44016,159-85,222-141,596539,250
Creditors-27-5,461-233,19797,858-2,544,1552,463,34433,05130,155158,432
Accruals and Deferred Income14,84046,05124,116-2,93753,339-24,79062,2456,343190,350
Deferred Taxes & Provisions-198,096147,900163,457
Cash flow from operations394,898420,559402,193483,616385,108359,828408,140193,213212,007340,497-2,311,8372,535,445138,646-465,711345,488
Investing Activities
capital expenditure
Change in Investments490,0001,150,000350,000-850,000-1,000,000-500,0005,807,002
cash flow from investments-490,000-1,150,000-350,000850,0001,000,000500,000-5,807,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-330,727-328,316-319,579-387,394-268,870-214,87817,845-51,7822,288,793
Hire Purchase and Lease Commitments
other long term liabilities-2,262,958-340,4972,311,836-2,535,446-138,646465,7112,500,000
share issue490,000870,000186,543-850,000-1,000,000-500,0002,961,614
interest-64,171-92,244-82,614-96,222-116,238-144,950-145,985-141,431-74,38511111
cash flow from financing-394,898-420,560-402,1936,384-385,108-359,828741,860-193,213137,993-1,190,4962,311,837-3,535,445-638,645465,7125,461,614
cash and cash equivalents
cash100
overdraft
change in cash100

sandreel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sandreel limited. Get real-time insights into sandreel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sandreel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sandreel limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.

sandreel limited Ownership

SANDREEL LIMITED group structure

Sandreel Limited has 1 subsidiary company.

Ultimate parent company

MERIKEN HOLDINGS INC

#0062737

2 parents

SANDREEL LIMITED

02799450

1 subsidiary

SANDREEL LIMITED Shareholders

favermead group ltd 100%

sandreel limited directors

Sandreel Limited currently has 1 director, Mr Daniel Khalili serving since Jun 2019.

officercountryagestartendrole
Mr Daniel KhaliliEngland43 years Jun 2019- Director

P&L

March 2024

turnover

297.3k

+128%

operating profit

542.2k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.9m

+0.08%

total assets

5.8m

+0.01%

cash

100

0%

net assets

Total assets minus all liabilities

sandreel limited company details

company number

02799450

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1993

age

32

incorporated

UK

ultimate parent company

MERIKEN HOLDINGS INC

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ORCOM CIVVALS LIMITED

auditor

-

address

unit 24 victoria industrial esta, victoria road, london, W3 6UU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sandreel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sandreel limited. Currently there are 1 open charges and 4 have been satisfied in the past.

sandreel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANDREEL LIMITED. This can take several minutes, an email will notify you when this has completed.

sandreel limited Companies House Filings - See Documents

datedescriptionview/download