fred 251 limited

Live MatureSmallRapid

fred 251 limited Company Information

Share FRED 251 LIMITED

Company Number

04837583

Shareholders

reese sarl

blue skye capital

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 london mews, london, W2 1HY

Website

-

fred 251 limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of FRED 251 LIMITED at £2m based on a Turnover of £608k and 3.31x industry multiple (adjusted for size and gross margin).

fred 251 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRED 251 LIMITED at £0 based on an EBITDA of £-8.7k and a 6.46x industry multiple (adjusted for size and gross margin).

fred 251 limited Estimated Valuation

£262.7k

Pomanda estimates the enterprise value of FRED 251 LIMITED at £262.7k based on Net Assets of £150.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fred 251 Limited Overview

Fred 251 Limited is a live company located in london, W2 1HY with a Companies House number of 04837583. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2003, it's largest shareholder is reese sarl with a 90% stake. Fred 251 Limited is a mature, small sized company, Pomanda has estimated its turnover at £608k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fred 251 Limited Health Check

Pomanda's financial health check has awarded Fred 251 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £608k, make it smaller than the average company (£1.1m)

£608k - Fred 251 Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (3.6%)

30% - Fred 251 Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Fred 251 Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (21.5%)

-1.5% - Fred 251 Limited

21.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Fred 251 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Fred 251 Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.7k, this is equally as efficient (£202.7k)

£202.7k - Fred 251 Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fred 251 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fred 251 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fred 251 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)

11 weeks - Fred 251 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75%, this is a similar level of debt than the average (71.6%)

75% - Fred 251 Limited

71.6% - Industry AVG

FRED 251 LIMITED financials

EXPORTms excel logo

Fred 251 Limited's latest turnover from December 2023 is estimated at £608 thousand and the company has net assets of £150.5 thousand. According to their latest financial statements, Fred 251 Limited has 3 employees and maintains cash reserves of £98.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover608,045272,558260,895274,878293,609289,231233,049234,769232,4094,879,3074,404,1214,340,5654,518,2754,546,901
Other Income Or Grants
Cost Of Sales176,81980,02182,18885,97697,39891,63568,28165,17177,0591,825,3871,642,7291,595,4861,661,7181,620,987
Gross Profit431,226192,537178,707188,902196,211197,597164,768169,598155,3503,053,9202,761,3922,745,0792,856,5562,925,914
Admin Expenses440,539195,944184,485159,417197,644200,065156,570157,393146,9833,051,0732,754,0862,573,2482,859,0172,908,06717,985
Operating Profit-9,313-3,407-5,77829,485-1,433-2,4688,19812,2058,3672,8477,306171,831-2,46117,847-17,985
Interest Payable35,945
Interest Receivable5,81947179744309251252219998905
Pre-Tax Profit-3,494-3,403-5,778-6,460-716-1,4948,19412,2058,3673,1577,557172,083-2,24218,844-17,080
Tax1,130-1,690-2,558-663-1,738-41,300-5,276
Profit After Tax-3,494-2,273-5,778-6,460-716-1,4946,5049,6478,3672,4945,819130,783-2,24213,568-17,080
Dividends Paid
Retained Profit-3,494-2,273-5,778-6,460-716-1,4946,5049,6478,3672,4945,819130,783-2,24213,568-17,080
Employee Costs99,36894,28090,56587,58156,01826,71526,66753,333719,285612,500629,037667,296698,748
Number Of Employees3332321122825262829
EBITDA*-8,726-2,820-5,192272,835-846-1,8828,78512,7928,9543,4347,893172,418-1,87418,434-17,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,1243,7114,2981,845,8365,4716,0586,6447,2317,8188,4058,9929,57910,16610,75311,340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,1243,7114,2981,845,8365,4716,0586,6447,2317,8188,4058,9929,57910,16610,75311,340
Stock & work in progress
Trade Debtors499,041476,295469,991477,120470,201121,020
Group Debtors350,000
Misc Debtors149,810437,393462,535442,541560,107488,025487,925493,494
Cash98,790122,884127,17941,22171,652119,432140,25670,1307,89273,62350,16950,36150,29037,178361,837
misc current assets605
total current assets598,600560,277589,714483,762631,759607,470628,281558,055501,386572,664526,464520,352527,410507,379483,462
total assets601,724563,988594,0122,329,598637,230613,528634,925565,286509,204581,069535,456529,931537,576518,132494,802
Bank overdraft
Bank loan
Trade Creditors 4,92010,20074,617447,627404,508404,802543,230521,643511,881
Group/Directors Accounts197,827
other short term finances
hp & lease commitments323,786
other current liabilities253,445410,042437,793271,587471,280476,965413,830367,395
total current liabilities451,272410,042437,793600,293481,480457,062476,965413,830367,395447,627404,508404,802543,230521,643511,881
loans3,197,028
hp & lease commitments1,598,514
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,598,514
total liabilities451,272410,042437,7932,198,807481,480457,062476,965413,830367,395447,627404,508404,802543,230521,643511,881
net assets150,452153,946156,219130,791155,750156,466157,960151,456141,809133,442130,948125,129-5,654-3,511-17,079
total shareholders funds150,452153,946156,219130,791155,750156,466157,960151,456141,809133,442130,948125,129-5,654-3,511-17,079
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-9,313-3,407-5,77829,485-1,433-2,4688,19812,2058,3672,8477,306171,831-2,46117,847-17,985
Depreciation587587586243,350587586587587587587587587587587587
Amortisation
Tax1,130-1,690-2,558-663-1,738-41,300-5,276
Stock
Debtors62,417-25,14219,994-117,566560,107-488,025100-5,569-5,54722,7466,304-7,1296,919349,181121,020
Creditors-4,920-5,280-64,41774,617-447,62743,119-294-138,42821,5879,762511,881
Accruals and Deferred Income-156,597-27,751166,206-199,693471,280-476,96563,13546,435367,395
Deferred Taxes & Provisions
Cash flow from operations-227,740-4,299136,100185,428-154,09083,79570,13062,238-65,73123,144-443-18112,794-326,261373,463
Investing Activities
capital expenditure1,840,952-2,083,715-11,927
Change in Investments
cash flow from investments1,840,952-2,083,715-11,927
Financing Activities
Bank loans
Group/Directors Accounts197,827
Other Short Term Loans
Long term loans-3,197,0283,197,028
Hire Purchase and Lease Commitments-1,922,3001,922,300
other long term liabilities
share issue31,206-18,499991
interest5,8194-35,9457179744309251252219998905
cash flow from financing203,6464-5,088,1225,064,8847179744309251252318998906
cash and cash equivalents
cash-24,094-4,29585,958-30,431-47,780-20,82470,12662,238-65,73123,454-1927113,112-324,659361,837
overdraft
change in cash-24,094-4,29585,958-30,431-47,780-20,82470,12662,238-65,73123,454-1927113,112-324,659361,837

fred 251 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fred 251 limited. Get real-time insights into fred 251 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fred 251 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fred 251 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

fred 251 limited Ownership

FRED 251 LIMITED group structure

Fred 251 Limited has no subsidiary companies.

Ultimate parent company

REESE SARL

#0074522

1 parent

FRED 251 LIMITED

04837583

FRED 251 LIMITED Shareholders

reese sarl 90%
blue skye capital 10%

fred 251 limited directors

Fred 251 Limited currently has 4 directors. The longest serving directors include Mr Massimiliano Ferruzzi (Jun 2018) and Mr Guiseppe Cipriani (Jun 2018).

officercountryagestartendrole
Mr Massimiliano Ferruzzi56 years Jun 2018- Director
Mr Guiseppe Cipriani59 years Jun 2018- Director
Mr Giovanni CasliniEngland48 years Mar 2020- Director
Mr Giovanni CasliniEngland48 years Mar 2020- Director

P&L

December 2023

turnover

608k

+123%

operating profit

-9.3k

0%

gross margin

71%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

150.5k

-0.02%

total assets

601.7k

+0.07%

cash

98.8k

-0.2%

net assets

Total assets minus all liabilities

fred 251 limited company details

company number

04837583

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

REESE SARL

accounts

Small Company

last accounts submitted

December 2023

previous names

cipriani (davies street) limited (March 2010)

accountant

STEIN RICHARDS

auditor

-

address

10 london mews, london, W2 1HY

Bank

-

Legal Advisor

-

fred 251 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fred 251 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

fred 251 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRED 251 LIMITED. This can take several minutes, an email will notify you when this has completed.

fred 251 limited Companies House Filings - See Documents

datedescriptionview/download