kejan precision engineering co. limited

Live MatureMicroLow

kejan precision engineering co. limited Company Information

Share KEJAN PRECISION ENGINEERING CO. LIMITED

Company Number

02805156

Directors

Alan Bowles

Shareholders

alan patrick bowles

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

unit 9, railway street, industrial estate, gillingham kent, ME7 1YQ

Website

-

kejan precision engineering co. limited Estimated Valuation

£165.1k

Pomanda estimates the enterprise value of KEJAN PRECISION ENGINEERING CO. LIMITED at £165.1k based on a Turnover of £389.7k and 0.42x industry multiple (adjusted for size and gross margin).

kejan precision engineering co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEJAN PRECISION ENGINEERING CO. LIMITED at £0 based on an EBITDA of £-43.4k and a 3.37x industry multiple (adjusted for size and gross margin).

kejan precision engineering co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEJAN PRECISION ENGINEERING CO. LIMITED at £0 based on Net Assets of £-40.6k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kejan Precision Engineering Co. Limited Overview

Kejan Precision Engineering Co. Limited is a live company located in industrial estate, ME7 1YQ with a Companies House number of 02805156. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in March 1993, it's largest shareholder is alan patrick bowles with a 100% stake. Kejan Precision Engineering Co. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £389.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kejan Precision Engineering Co. Limited Health Check

Pomanda's financial health check has awarded Kejan Precision Engineering Co. Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £389.7k, make it smaller than the average company (£14m)

£389.7k - Kejan Precision Engineering Co. Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.7%)

0% - Kejan Precision Engineering Co. Limited

9.7% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (29.2%)

21.6% - Kejan Precision Engineering Co. Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (6.5%)

-11.1% - Kejan Precision Engineering Co. Limited

6.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (82)

6 - Kejan Precision Engineering Co. Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Kejan Precision Engineering Co. Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.9k, this is less efficient (£155k)

£64.9k - Kejan Precision Engineering Co. Limited

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is near the average (59 days)

69 days - Kejan Precision Engineering Co. Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (44 days)

53 days - Kejan Precision Engineering Co. Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kejan Precision Engineering Co. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kejan Precision Engineering Co. Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 153.1%, this is a higher level of debt than the average (46.3%)

153.1% - Kejan Precision Engineering Co. Limited

46.3% - Industry AVG

KEJAN PRECISION ENGINEERING CO. LIMITED financials

EXPORTms excel logo

Kejan Precision Engineering Co. Limited's latest turnover from March 2024 is estimated at £389.7 thousand and the company has net assets of -£40.6 thousand. According to their latest financial statements, Kejan Precision Engineering Co. Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover389,670400,371525,716385,010346,199453,017306,539267,976213,336193,896242,157195,610201,690256,002
Other Income Or Grants
Cost Of Sales305,410317,309421,082312,643275,134358,151238,735209,041166,567151,185192,244154,282158,140200,796
Gross Profit84,26083,062104,63472,36771,06494,86667,80458,93546,76942,71149,91341,32843,55055,206
Admin Expenses127,645120,42189,30847,07892,97971,934108,75647,82344,76637,45635,35220,28530,47154,603
Operating Profit-43,385-37,35915,32625,289-21,91522,932-40,95211,1122,0035,25514,56121,04313,079603
Interest Payable300366843
Interest Receivable81413045525721
Pre-Tax Profit-43,385-37,35915,32625,289-21,91522,932-41,17010,7861,9495,29714,61321,10013,100603
Tax-2,912-4,805-4,357-2,157-390-1,112-3,361-5,064-3,406-169
Profit After Tax-43,385-37,35912,41420,484-21,91518,575-41,1708,6291,5594,18511,25216,0369,694434
Dividends Paid
Retained Profit-43,385-37,35912,41420,484-21,91518,575-41,1708,6291,5594,18511,25216,0369,694434
Employee Costs246,045231,808255,219211,913214,701205,959201,682136,343138,02863,55363,13362,21561,23259,190
Number Of Employees66766667222222
EBITDA*-43,385-37,35915,32625,289-21,91522,932-40,95235,8305,0316,25516,25522,64314,6771,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,0014,6397,2779,91512,5537,00023,71821,09920,25420,94821,45221,417
Intangible Assets21,0469,00010,00011,00012,00013,00014,00015,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0014,6397,2779,91512,5537,00021,0469,00033,71832,09932,25433,94835,45236,417
Stock & work in progress3,5503,5503,5501,8001,8001,8001,800
Trade Debtors74,36292,820151,10498,81072,534121,20860,93672,98184,13366,97786,58665,88569,23088,428
Group Debtors
Misc Debtors
Cash32,4901211,8146,33814,5628,19980
misc current assets
total current assets74,36292,820151,10498,81072,534121,20860,936109,02187,69582,34194,72482,24779,22990,308
total assets76,36397,459158,381108,72585,087128,20881,982118,021121,413114,440126,978116,195114,681126,725
Bank overdraft453
Bank loan
Trade Creditors 44,48345,68759,24862,34053,04477,45764,25538,60939,03152,75666,37460,84567,83389,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,40016,714
total current liabilities44,48345,68759,24862,34053,04477,45764,25557,00956,19852,75666,37460,84567,83389,571
loans9,2212,05381
hp & lease commitments
Accruals and Deferred Income40,65040,65040,650650650650650
other liabilities31,7978,30418,30617,97224,11420,9076,4583,1869,18416,71816,718
provisions
total long term liabilities72,44748,95458,95618,62224,76421,5577,1089,2212,053813,1869,18416,71816,718
total liabilities116,93094,641118,20480,96277,80899,01471,36366,23058,25152,83769,56070,02984,551106,289
net assets-40,5672,81840,17727,7637,27929,19410,61951,79163,16261,60357,41846,16630,13020,436
total shareholders funds-40,5672,81840,17727,7637,27929,19410,61951,79163,16261,60357,41846,16630,13020,436
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-43,385-37,35915,32625,289-21,91522,932-40,95211,1122,0035,25514,56121,04313,079603
Depreciation23,7182,028694600598598
Amortisation1,0001,0001,0001,0001,0001,000
Tax-2,912-4,805-4,357-2,157-390-1,112-3,361-5,064-3,406-169
Stock-3,5501,7501,800
Debtors-18,458-58,28452,29426,276-48,67460,272-12,045-11,15217,156-19,60920,701-3,345-19,19888,428
Creditors-1,204-13,561-3,0929,296-24,41313,20225,646-422-13,725-13,6185,529-6,988-21,73889,571
Accruals and Deferred Income40,000-17,7501,68616,714
Deferred Taxes & Provisions
Cash flow from operations-26,1317,364-2,9723,5042,346-28,495-17,46146,089-9,5269,384-2,27813,9368,731375
Investing Activities
capital expenditure2,6382,6382,6382,638-5,55314,046-12,046-4,647-845-96-633-37,015
Change in Investments
cash flow from investments2,6382,6382,6382,638-5,55314,046-12,046-4,647-845-96-633-37,015
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,2217,1681,97281
Hire Purchase and Lease Commitments
other long term liabilities23,493-10,002334-6,1423,20714,4496,458-3,186-5,998-7,53416,718
share issue-2-20,00020,002
interest-219-325-5442525721
cash flow from financing23,493-10,002334-6,1423,20714,449-2,984-13,1571,918-3,063-5,946-7,4772136,720
cash and cash equivalents
cash-32,49032,478-11,8025,476-8,2246,3638,11980
overdraft-453453
change in cash-32,49032,931-12,2555,476-8,2246,3638,11980

kejan precision engineering co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kejan precision engineering co. limited. Get real-time insights into kejan precision engineering co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kejan Precision Engineering Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kejan precision engineering co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME7 area or any other competitors across 12 key performance metrics.

kejan precision engineering co. limited Ownership

KEJAN PRECISION ENGINEERING CO. LIMITED group structure

Kejan Precision Engineering Co. Limited has no subsidiary companies.

Ultimate parent company

KEJAN PRECISION ENGINEERING CO. LIMITED

02805156

KEJAN PRECISION ENGINEERING CO. LIMITED Shareholders

alan patrick bowles 100%

kejan precision engineering co. limited directors

Kejan Precision Engineering Co. Limited currently has 1 director, Mr Alan Bowles serving since Mar 1993.

officercountryagestartendrole
Mr Alan Bowles59 years Mar 1993- Director

P&L

March 2024

turnover

389.7k

-3%

operating profit

-43.4k

0%

gross margin

21.7%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-40.6k

-15.4%

total assets

76.4k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

kejan precision engineering co. limited company details

company number

02805156

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

March 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ZAZIE BUSINESS SERVICES LTD

auditor

-

address

unit 9, railway street, industrial estate, gillingham kent, ME7 1YQ

Bank

-

Legal Advisor

-

kejan precision engineering co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kejan precision engineering co. limited.

kejan precision engineering co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEJAN PRECISION ENGINEERING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

kejan precision engineering co. limited Companies House Filings - See Documents

datedescriptionview/download