millwall mechanical limited

Live EstablishedMicroDeclining

millwall mechanical limited Company Information

Share MILLWALL MECHANICAL LIMITED

Company Number

08929178

Shareholders

peter reginald cripps

raymond peter brooks

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

25-27 king street, blue town, sheerness, kent, ME12 1SS

Website

-

millwall mechanical limited Estimated Valuation

£147.2k

Pomanda estimates the enterprise value of MILLWALL MECHANICAL LIMITED at £147.2k based on a Turnover of £303.3k and 0.49x industry multiple (adjusted for size and gross margin).

millwall mechanical limited Estimated Valuation

£214.3k

Pomanda estimates the enterprise value of MILLWALL MECHANICAL LIMITED at £214.3k based on an EBITDA of £55.5k and a 3.86x industry multiple (adjusted for size and gross margin).

millwall mechanical limited Estimated Valuation

£72k

Pomanda estimates the enterprise value of MILLWALL MECHANICAL LIMITED at £72k based on Net Assets of £35.9k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millwall Mechanical Limited Overview

Millwall Mechanical Limited is a live company located in sheerness, ME12 1SS with a Companies House number of 08929178. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in March 2014, it's largest shareholder is peter reginald cripps with a 66.7% stake. Millwall Mechanical Limited is a established, micro sized company, Pomanda has estimated its turnover at £303.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millwall Mechanical Limited Health Check

Pomanda's financial health check has awarded Millwall Mechanical Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £303.3k, make it smaller than the average company (£14m)

£303.3k - Millwall Mechanical Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (9.7%)

-13% - Millwall Mechanical Limited

9.7% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a comparable cost of product (29.2%)

29.2% - Millwall Mechanical Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of 18.2% make it more profitable than the average company (6.5%)

18.2% - Millwall Mechanical Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Millwall Mechanical Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Millwall Mechanical Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.6k, this is equally as efficient (£155k)

£151.6k - Millwall Mechanical Limited

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (59 days)

83 days - Millwall Mechanical Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (44 days)

45 days - Millwall Mechanical Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is more than average (68 days)

103 days - Millwall Mechanical Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)

10 weeks - Millwall Mechanical Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (46.3%)

84.1% - Millwall Mechanical Limited

46.3% - Industry AVG

MILLWALL MECHANICAL LIMITED financials

EXPORTms excel logo

Millwall Mechanical Limited's latest turnover from March 2024 is estimated at £303.3 thousand and the company has net assets of £35.9 thousand. According to their latest financial statements, we estimate that Millwall Mechanical Limited has 2 employees and maintains cash reserves of £35.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover303,274294,543509,479460,669485,593537,852374,042260,25964,03955,189
Other Income Or Grants
Cost Of Sales214,795210,072360,624327,497342,095378,750258,953178,96743,98837,853
Gross Profit88,47984,471148,854133,171143,498159,101115,08981,29220,05117,336
Admin Expenses33,24282,074149,228136,432138,062158,281130,08265,95216,53716,120
Operating Profit55,2372,397-374-3,2615,436820-14,99315,3403,5141,216
Interest Payable9,9974,962
Interest Receivable1,766681582111
Pre-Tax Profit47,007-1,884-374-3,2615,436820-14,98815,3483,5351,227
Tax-11,752-1,033-156-3,069-707-258
Profit After Tax35,255-1,884-374-3,2614,403664-14,98812,2782,828969
Dividends Paid
Retained Profit35,255-1,884-374-3,2614,403664-14,98812,2782,828969
Employee Costs82,01577,26972,92070,63835,783171,632134,45499,09332,44631,777
Number Of Employees2222154311
EBITDA*55,4982,397-374-3,2615,436820-14,99315,3403,5141,216

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets7821,0431,3901,8532,471
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7821,0431,3901,8532,471
Stock & work in progress61,02059,5008,250
Trade Debtors69,77757,750131,759117,340116,286106,80071,75665,50811,6589,080
Group Debtors
Misc Debtors59,20553,082428
Cash35,21632,0641,8134,1974,209
misc current assets
total current assets225,218202,396131,759117,340116,286106,80071,75675,57116,28313,289
total assets226,000203,439133,149119,193118,757106,80071,75675,57116,28313,289
Bank overdraft65,00065,000
Bank loan
Trade Creditors 26,72591,57866,300110,54190,62170,66959,49312,48312,317
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities82,477105,984
total current liabilities174,202170,98491,57866,300110,54190,62170,66959,49312,48312,317
loans15,90531,817
hp & lease commitments
Accruals and Deferred Income
other liabilities39,05250,0002,06214,428
provisions
total long term liabilities15,90531,81739,05250,0002,06214,428
total liabilities190,107202,801130,630116,300112,603105,04970,66959,49312,48312,317
net assets35,8936382,5192,8936,1541,7511,08716,0783,800972
total shareholders funds35,8936382,5192,8936,1541,7511,08716,0783,800972
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit55,2372,397-374-3,2615,436820-14,99315,3403,5141,216
Depreciation261
Amortisation
Tax-11,752-1,033-156-3,069-707-258
Stock1,52059,500-8,2508,250
Debtors18,150-20,92714,4191,0549,48635,0446,24853,4223,0069,080
Creditors26,725-91,57825,278-44,24119,92019,95211,17647,01016612,317
Accruals and Deferred Income-23,507105,984
Deferred Taxes & Provisions
Cash flow from operations27,294-21,77010,485-48,55614,837-14,428-1,815-2,391-334,195
Investing Activities
capital expenditure347463618-2,471
Change in Investments
cash flow from investments347463618-2,471
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-15,91231,817
Hire Purchase and Lease Commitments
other long term liabilities-39,052-10,94847,938-12,36614,428
share issue3-33
interest-8,231-4,281582111
cash flow from financing-24,143-11,513-10,94847,938-12,36614,428282114
cash and cash equivalents
cash3,15232,064-1,813-2,384-124,209
overdraft65,000
change in cash3,152-32,936-1,813-2,384-124,209

millwall mechanical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millwall mechanical limited. Get real-time insights into millwall mechanical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millwall Mechanical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millwall mechanical limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME12 area or any other competitors across 12 key performance metrics.

millwall mechanical limited Ownership

MILLWALL MECHANICAL LIMITED group structure

Millwall Mechanical Limited has no subsidiary companies.

Ultimate parent company

MILLWALL MECHANICAL LIMITED

08929178

MILLWALL MECHANICAL LIMITED Shareholders

peter reginald cripps 66.67%
raymond peter brooks 33.33%

millwall mechanical limited directors

Millwall Mechanical Limited currently has 2 directors. The longest serving directors include Mr Raymond Brooks (Mar 2014) and Mr Peter Cripps (Mar 2014).

officercountryagestartendrole
Mr Raymond BrooksUnited Kingdom52 years Mar 2014- Director
Mr Peter CrippsEngland72 years Mar 2014- Director

P&L

March 2024

turnover

303.3k

+3%

operating profit

55.2k

0%

gross margin

29.2%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.9k

+55.26%

total assets

226k

+0.11%

cash

35.2k

+0.1%

net assets

Total assets minus all liabilities

millwall mechanical limited company details

company number

08929178

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

THE RANDALL'S PARTNERSHIP LTD

auditor

-

address

25-27 king street, blue town, sheerness, kent, ME12 1SS

Bank

-

Legal Advisor

-

millwall mechanical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to millwall mechanical limited. Currently there are 1 open charges and 0 have been satisfied in the past.

millwall mechanical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLWALL MECHANICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

millwall mechanical limited Companies House Filings - See Documents

datedescriptionview/download