Pomanda estimates the enterprise value of ENGLAND BOXING LIMITED at £1.3m based on a Turnover of £1.6m and 0.79x industry multiple (adjusted for size and gross margin).
england boxing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ENGLAND BOXING LIMITED at £0 based on an EBITDA of £-146.6k and a 4.57x industry multiple (adjusted for size and gross margin).
england boxing limitedEstimated Valuation
£285k
Pomanda estimates the enterprise value of ENGLAND BOXING LIMITED at £285k based on Net Assets of £133.1k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
England Boxing LimitedOverview
England Boxing Limited is a live company located in sheffield, S9 5DA with a Companies House number of 02817909. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1993, it's largest shareholder is
unknown.
England Boxing Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded England Boxing Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£7.2m)
£1.6m - England Boxing Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.6%)
13% - England Boxing Limited
9.6% - Industry AVG
Production
with a gross margin of 55%, this company has a comparable cost of product (55%)
55% - England Boxing Limited
55% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (2.9%)
-9.2% - England Boxing Limited
2.9% - Industry AVG
Employees
with 38 employees, this is similar to the industry average (46)
38 - England Boxing Limited
46 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
£34.7k - England Boxing Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £42.9k, this is less efficient (£104.8k)
£42.9k - England Boxing Limited
£104.8k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (24 days)
4 days - England Boxing Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (33 days)
58 days - England Boxing Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - England Boxing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 50 weeks, this is less cash available to meet short term requirements (82 weeks)
50 weeks - England Boxing Limited
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (36.9%)
85% - England Boxing Limited
36.9% - Industry AVG
ENGLAND BOXING LIMITED financials
EXPORT
England Boxing Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £133.1 thousand. According to their latest financial statements, England Boxing Limited has 38 employees and maintains cash reserves of £736 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,628,825
1,212,871
861,427
1,118,697
761,295
844,890
749,526
1,082,282
1,092,958
1,319,942
3,881,561
2,906,428
2,966,487
3,288,826
3,206,745
Other Income Or Grants
Cost Of Sales
732,840
551,182
363,844
496,683
332,296
360,288
329,074
475,085
613,632
751,961
2,244,655
1,722,380
1,768,165
1,965,471
1,908,532
Gross Profit
895,986
661,689
497,583
622,014
428,999
484,602
420,452
607,197
479,326
567,981
1,636,906
1,184,048
1,198,321
1,323,355
1,298,213
Admin Expenses
1,046,524
734,177
497,991
671,765
431,032
487,919
375,415
738,364
554,208
601,760
1,504,176
927,975
1,164,399
1,304,249
1,298,296
Operating Profit
-150,538
-72,488
-408
-49,751
-2,033
-3,317
45,037
-131,167
-74,882
-33,779
132,730
256,073
33,922
19,106
-83
Interest Payable
Interest Receivable
45,629
40,428
6,717
759
537
3,430
1,349
964
3,907
3,481
2,950
2,609
1,999
1,100
7,757
Pre-Tax Profit
-104,909
-32,060
6,309
-48,992
-1,496
114
46,385
-130,203
-70,975
-30,298
135,679
258,682
35,920
20,206
Tax
-1,199
-22
-8,813
-31,206
-62,084
-9,339
-5,658
Profit After Tax
-104,909
-32,060
5,110
-48,992
-1,496
92
37,572
-130,203
-70,975
-30,298
104,473
196,598
26,581
14,548
Dividends Paid
Retained Profit
-104,909
-32,060
5,110
-48,992
-1,496
92
37,572
-130,203
-70,975
-30,298
104,473
196,598
26,581
14,548
Employee Costs
1,319,587
994,664
666,993
652,849
594,968
643,587
536,671
614,249
476,388
515,357
1,541,856
1,186,220
1,189,955
1,287,831
1,178,483
Number Of Employees
38
30
21
22
20
22
19
22
17
18
55
42
43
47
42
EBITDA*
-146,632
-70,601
5,825
-42,157
6,210
21,573
74,406
-99,937
-43,754
-4,264
139,368
261,082
37,955
40,368
20,679
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
21,635
9,519
292
6,525
14,119
21,629
46,519
69,488
70,655
99,806
118,423
16,795
5,001
8,786
24,848
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
4
Debtors (Due After 1 year)
Total Fixed Assets
21,635
9,519
292
6,525
14,119
21,629
46,520
69,489
70,656
99,807
118,424
16,796
5,002
8,787
24,852
Stock & work in progress
Trade Debtors
21,633
1,218
14,297
11,993
24,411
20,524
53,884
88,929
387,380
218,921
240,275
269,507
296,910
Group Debtors
1,364
112,356
112,356
112,356
Misc Debtors
106,568
104,580
93,081
64,339
96,213
116,284
100,441
388,103
65,487
186,789
Cash
736,035
1,002,226
900,257
890,947
627,177
446,834
467,954
71,474
699,625
863,201
529,215
650,675
392,882
406,575
33,332
misc current assets
176,677
total current assets
864,236
1,108,024
1,007,635
955,286
735,383
587,529
590,283
625,817
966,397
1,162,346
916,595
869,596
633,157
676,082
506,919
total assets
885,871
1,117,543
1,007,927
961,811
749,502
609,158
636,803
695,306
1,037,053
1,262,153
1,035,019
886,392
638,159
684,869
531,771
Bank overdraft
Bank loan
Trade Creditors
116,867
148,509
189,575
73,802
133,629
55,054
68,983
171,488
79,403
249,946
400,167
467,417
425,643
503,286
364,736
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
635,928
731,049
548,307
623,074
300,712
238,681
252,489
222,059
501,688
434,583
total current liabilities
752,795
879,558
737,882
696,876
434,341
293,735
321,472
393,547
581,091
684,529
400,167
467,417
425,643
503,286
364,736
loans
hp & lease commitments
Accruals and Deferred Income
125,617
14,213
other liabilities
1,234
24,000
48,000
98,687
4,352
provisions
total long term liabilities
1,234
24,000
48,000
98,687
125,617
14,213
4,352
total liabilities
752,795
879,558
737,882
696,876
435,575
293,735
321,472
417,547
629,091
783,216
525,784
481,630
429,995
503,286
364,736
net assets
133,076
237,985
270,045
264,935
313,927
315,423
315,331
277,759
407,962
478,937
509,235
404,762
208,164
181,583
167,035
total shareholders funds
133,076
237,985
270,045
264,935
313,927
315,423
315,331
277,759
407,962
478,937
509,235
404,762
208,164
181,583
167,035
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-150,538
-72,488
-408
-49,751
-2,033
-3,317
45,037
-131,167
-74,882
-33,779
132,730
256,073
33,922
19,106
-83
Depreciation
3,906
1,887
6,233
7,594
8,243
24,890
29,369
31,230
31,128
29,515
6,638
5,009
4,033
21,262
20,762
Amortisation
Tax
-1,199
-22
-8,813
-31,206
-62,084
-9,339
-5,658
Stock
Debtors
22,403
-1,580
43,039
-43,867
-32,489
18,366
-432,014
287,571
-32,373
-88,235
168,459
-21,354
-29,232
-27,403
296,910
Creditors
-31,642
-41,066
115,773
-59,827
78,575
-13,929
-102,505
92,085
-170,543
-150,221
-67,250
41,774
-77,643
138,550
364,736
Accruals and Deferred Income
-95,121
182,742
-74,767
322,362
62,031
-13,808
30,430
-279,629
67,105
308,966
111,404
14,213
Deferred Taxes & Provisions
Cash flow from operations
-295,798
72,655
2,593
264,245
179,305
-24,552
425,532
-575,052
-114,819
242,716
-16,143
276,339
-19,795
200,663
88,505
Investing Activities
capital expenditure
-16,022
-11,114
-733
-6,400
-30,063
-1,977
-10,898
-108,266
-16,803
-248
-5,200
-45,610
Change in Investments
-1
-3
4
cash flow from investments
-16,022
-11,114
-733
1
-6,400
-30,063
-1,977
-10,898
-108,266
-16,803
-248
-5,197
-45,614
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,234
1,234
-24,000
-24,000
-50,687
98,687
-4,352
4,352
share issue
167,035
interest
45,629
40,428
6,717
759
537
3,430
1,349
964
3,907
3,481
2,950
2,609
1,999
1,100
7,757
cash flow from financing
45,629
40,428
6,717
-475
1,771
3,430
-22,651
-23,036
-46,780
102,168
2,950
-1,743
6,351
1,100
174,792
cash and cash equivalents
cash
-266,191
101,969
9,310
263,770
180,343
-21,120
396,480
-628,151
-163,576
333,986
-121,460
257,793
-13,693
373,243
33,332
overdraft
change in cash
-266,191
101,969
9,310
263,770
180,343
-21,120
396,480
-628,151
-163,576
333,986
-121,460
257,793
-13,693
373,243
33,332
england boxing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for england boxing limited. Get real-time insights into england boxing limited's credit score, group structure and payment trends.
Perform a competitor analysis for england boxing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.
england boxing limited Ownership
ENGLAND BOXING LIMITED group structure
England Boxing Limited has no subsidiary companies.
Ultimate parent company
ENGLAND BOXING LIMITED
02817909
ENGLAND BOXING LIMITED Shareholders
The sole shareholder of England Boxing Limited is -.
-
-
england boxing limited directors
England Boxing Limited currently has 12 directors.
The longest serving directors include
Mr Simon Kemp (Sep 2007) and
Mrs Felicity Barnard (Apr 2019).
94990 - Activities of other membership organisations n.e.c.
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
May 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
March 2024
previous names
the amateur boxing association of england limited (December 2013)
accountant
KNOWLES WARWICK AUDIT SERVICES LIMITED
auditor
-
address
the english institute of sport, sheffield coleridge road, sheffield, yorkshire, S9 5DA
Bank
HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
-
england boxing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to england boxing limited.
england boxing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENGLAND BOXING LIMITED. This can take several minutes, an email will notify you when this has completed.
england boxing limitedCompanies House Filings - See Documents
