Pomanda estimates the enterprise value of NOBLE HARRIS (PROPERTY SERVICES) LIMITED at £841.9k based on a Turnover of £1m and 0.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOBLE HARRIS (PROPERTY SERVICES) LIMITED at £2.7k based on an EBITDA of £602 and a 4.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOBLE HARRIS (PROPERTY SERVICES) LIMITED at £471k based on Net Assets of £195.3k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noble Harris (property Services) LimitedOverview
Noble Harris (property Services) Limited is a live company located in london, NW8 0DL with a Companies House number of 02820496. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1993, it's largest shareholder is
mrs ellayne nobel
with a 50% stake. Noble Harris (property Services) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1m with
declining
growth in recent years.
Noble Harris (property Services) Limited Health Check
Pomanda's financial health check has awarded Noble Harris (Property Services) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £1m, make it in line with the average company (£925.3k)
£1m - Noble Harris (property Services) Limited
£925.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.6%)
-1% - Noble Harris (property Services) Limited
9.6% - Industry AVG
Production
with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)
41.4% - Noble Harris (property Services) Limited
41.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6%)
-0.2% - Noble Harris (property Services) Limited
6% - Industry AVG
Employees
with 8 employees, this is below the industry average (14)
8 - Noble Harris (property Services) Limited
14 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
£31.8k - Noble Harris (property Services) Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £128.6k, this is more efficient (£90.1k)
Noble Harris (Property Services) Limited's latest turnover from April 2024 is estimated at £1 million and the company has net assets of £195.3 thousand. According to their latest financial statements, Noble Harris (Property Services) Limited has 8 employees and maintains cash reserves of £5.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
1,029,015
835,850
689,839
1,057,468
601,676
119,373
80,832
96,647
10,000
461,691
475,161
Other Income Or Grants
Cost Of Sales
602,491
489,066
408,068
644,149
364,606
69,559
47,893
57,527
5,701
260,827
267,375
Gross Profit
426,525
346,784
281,771
413,320
237,070
49,814
32,939
39,120
4,299
200,864
207,786
Admin Expenses
428,402
275,500
110,037
410,961
236,573
399
1,384
-487
48,017
63,302
39,120
-1,634
-1,729
179,844
170,842
Operating Profit
-1,877
71,284
171,734
2,359
497
-399
-1,384
487
1,797
-30,363
5,933
1,729
21,020
36,944
Interest Payable
23
Interest Receivable
677
1,223
310
39
18
22
9
5
39
51
Pre-Tax Profit
-1,200
72,507
172,044
2,398
515
-377
-1,375
491
1,836
-30,312
50,718
5,933
1,706
21,020
36,944
Tax
-18,127
-32,688
-456
-98
-93
-367
-9,828
-92
1,903
-5,465
-10,344
Profit After Tax
-1,200
54,380
139,356
1,942
417
-377
-1,375
398
1,469
-30,312
40,890
5,841
3,609
15,555
26,600
Dividends Paid
42,000
Retained Profit
-1,200
54,380
139,356
1,942
417
-377
-1,375
398
1,469
-30,312
40,890
5,841
-38,391
15,555
26,600
Employee Costs
254,439
244,747
204,150
193,569
213,889
53,231
52,841
52,569
26,124
25,692
177,817
172,363
Number Of Employees
8
8
7
7
8
2
2
2
1
1
7
7
EBITDA*
603
73,853
174,456
5,989
747
-399
-1,384
487
1,797
-30,363
5,984
1,797
21,020
41,973
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
7,962
7,708
8,167
10,889
749
203
271
361
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,962
7,708
8,167
10,889
749
203
271
361
Stock & work in progress
Trade Debtors
152,348
83,391
72,636
134,377
10,000
5,653
8,685
62,452
57,480
Group Debtors
Misc Debtors
336,550
385,000
181,845
675
161,535
10,488
9,194
8,776
4,612
1,954
47,650
28,695
24,882
1,954
Cash
5,502
20,290
37,242
45,465
32,558
3,516
2,376
1,261
2,570
13,075
7,339
4,940
3,291
misc current assets
total current assets
494,400
488,681
291,723
180,517
194,093
14,004
11,570
10,037
17,182
20,682
63,674
33,635
28,173
64,406
57,480
total assets
502,362
496,389
299,890
191,406
194,842
14,004
11,570
10,037
17,182
20,682
63,674
33,635
28,376
64,677
57,841
Bank overdraft
Bank loan
Trade Creditors
33,565
20,400
7,895
22,422
29,187
Group/Directors Accounts
1,954
other short term finances
hp & lease commitments
other current liabilities
273,505
299,897
157,778
188,650
194,028
13,607
10,796
7,888
15,431
25,185
23,931
24,513
total current liabilities
307,070
299,897
157,778
188,650
194,028
13,607
10,796
7,888
15,431
20,400
33,080
23,931
24,513
22,422
31,141
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
307,070
299,897
157,778
188,650
194,028
13,607
10,796
7,888
15,431
20,400
33,080
23,931
24,513
22,422
31,141
net assets
195,292
196,492
142,112
2,756
814
397
774
2,149
1,751
282
30,594
9,704
3,863
42,255
26,700
total shareholders funds
195,292
196,492
142,112
2,756
814
397
774
2,149
1,751
282
30,594
9,704
3,863
42,255
26,700
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-1,877
71,284
171,734
2,359
497
-399
-1,384
487
1,797
-30,363
5,933
1,729
21,020
36,944
Depreciation
2,480
2,569
2,722
3,630
250
51
68
5,029
Amortisation
Tax
-18,127
-32,688
-456
-98
-93
-367
-9,828
-92
1,903
-5,465
-10,344
Stock
Debtors
20,507
213,910
119,429
-26,483
151,047
1,294
418
-5,836
7,005
-48,728
27,640
3,813
-39,524
6,926
57,480
Creditors
33,565
-20,400
12,505
7,895
-22,422
-6,765
29,187
Accruals and Deferred Income
-26,392
142,119
-30,872
-5,378
180,421
2,811
2,908
-7,543
15,431
-25,185
1,254
-582
24,513
Deferred Taxes & Provisions
Cash flow from operations
-12,731
-16,065
-8,533
26,638
30,023
1,118
1,106
-1,313
-10,544
5,685
-28,319
1,497
45,315
1,864
3,336
Investing Activities
capital expenditure
-2,734
-2,110
-13,770
-999
152
90
-5,390
Change in Investments
cash flow from investments
-2,734
-2,110
-13,770
-999
152
90
-5,390
Financing Activities
Bank loans
Group/Directors Accounts
-1,954
1,954
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-20,000
-1
100
interest
677
1,223
310
39
18
22
9
5
39
51
-23
cash flow from financing
677
1,223
310
39
18
22
9
5
39
51
-20,000
-24
-1,954
2,054
cash and cash equivalents
cash
-14,788
-16,952
-8,223
12,907
29,042
1,140
1,115
-1,309
-10,505
5,736
2,399
1,649
3,291
overdraft
change in cash
-14,788
-16,952
-8,223
12,907
29,042
1,140
1,115
-1,309
-10,505
5,736
2,399
1,649
3,291
noble harris (property services) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noble harris (property services) limited. Get real-time insights into noble harris (property services) limited's credit score, group structure and payment trends.
Perform a competitor analysis for noble harris (property services) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW8 area or any other competitors across 12 key performance metrics.
Noble Harris (Property Services) Limited currently has 4 directors.
The longest serving directors include
Mr Anthony Harris (May 1993) and
Mr Matthew Noble (Feb 1996).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to noble harris (property services) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOBLE HARRIS (PROPERTY SERVICES) LIMITED. This can take several minutes, an email will notify you when this has completed.
noble harris (property services) limitedCompanies House Filings - See Documents
