alsford timber limited Company Information
Company Number
02827724
Website
http://www.alsford.co.ukRegistered Address
45 portsmouth road, cobham, surrey, KT11 1JQ
Industry
Wholesale of wood, construction materials and sanitary equipment
Telephone
01322333088
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
geo kingsbury timber ltd 100%
alsford timber limited Estimated Valuation
Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £46.3m based on a Turnover of £51.5m and 0.9x industry multiple (adjusted for size and gross margin).
alsford timber limited Estimated Valuation
Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £8.3m based on an EBITDA of £908.8k and a 9.12x industry multiple (adjusted for size and gross margin).
alsford timber limited Estimated Valuation
Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £39.7m based on Net Assets of £20.2m and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alsford Timber Limited Overview
Alsford Timber Limited is a live company located in surrey, KT11 1JQ with a Companies House number of 02827724. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in June 1993, it's largest shareholder is geo kingsbury timber ltd with a 100% stake. Alsford Timber Limited is a mature, large sized company, Pomanda has estimated its turnover at £51.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alsford Timber Limited Health Check
Pomanda's financial health check has awarded Alsford Timber Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £51.5m, make it larger than the average company (£20.1m)
£51.5m - Alsford Timber Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.8%)
5% - Alsford Timber Limited
8.8% - Industry AVG
Production
with a gross margin of 35.1%, this company has a lower cost of product (24.3%)
35.1% - Alsford Timber Limited
24.3% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (3.7%)
0.6% - Alsford Timber Limited
3.7% - Industry AVG
Employees
with 232 employees, this is above the industry average (45)
232 - Alsford Timber Limited
45 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£41.7k)
£42k - Alsford Timber Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £222.2k, this is less efficient (£390k)
£222.2k - Alsford Timber Limited
£390k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (43 days)
29 days - Alsford Timber Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (30 days)
17 days - Alsford Timber Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 80 days, this is more than average (60 days)
80 days - Alsford Timber Limited
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (11 weeks)
113 weeks - Alsford Timber Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (48.9%)
19.5% - Alsford Timber Limited
48.9% - Industry AVG
ALSFORD TIMBER LIMITED financials
Alsford Timber Limited's latest turnover from December 2023 is £51.5 million and the company has net assets of £20.2 million. According to their latest financial statements, Alsford Timber Limited has 232 employees and maintains cash reserves of £9.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 51,539,676 | 57,173,969 | 56,912,907 | 44,494,942 | 48,557,365 | 49,352,436 | 46,978,456 | 42,171,602 | 38,250,226 | 36,530,700 | 30,576,934 | 27,758,128 | 27,570,133 | 25,700,396 | 25,490,054 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 33,434,958 | 37,157,868 | 33,631,139 | 27,610,597 | 31,396,693 | 32,539,609 | 30,597,228 | 26,858,399 | 24,359,418 | 23,534,392 | 20,137,337 | 18,542,291 | 17,935,710 | 16,956,063 | 17,090,009 |
Gross Profit | 18,104,718 | 20,016,101 | 23,281,768 | 16,884,345 | 17,160,672 | 16,812,827 | 16,381,228 | 15,313,203 | 13,890,808 | 12,996,308 | 10,439,597 | 9,215,837 | 9,634,423 | 8,744,333 | 8,400,045 |
Admin Expenses | 17,772,858 | 17,151,956 | 17,801,645 | 14,514,444 | 16,208,306 | 15,518,108 | 14,835,377 | 13,303,318 | 12,029,319 | 11,326,665 | 9,817,768 | 9,097,168 | 10,208,182 | 9,844,937 | 9,681,941 |
Operating Profit | 331,860 | 2,864,145 | 5,480,123 | 2,369,901 | 952,366 | 1,294,719 | 1,545,851 | 2,009,885 | 1,861,489 | 1,669,643 | 621,829 | 118,669 | -573,759 | -1,100,604 | -1,281,896 |
Interest Payable | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,777 | 5,262 | 2,982 | 0 | 0 |
Interest Receivable | 244,573 | 22,583 | 3,071 | 11,311 | 3,088 | 3,034 | 1,243 | 10,601 | 5,243 | 2,568 | 0 | 0 | 0 | 5,552 | 16,187 |
Pre-Tax Profit | 576,433 | 2,886,643 | 5,483,194 | 2,381,212 | 955,454 | 1,297,753 | 1,547,094 | 2,020,486 | 1,866,732 | 1,672,211 | 620,052 | 113,407 | -576,741 | -1,095,052 | -1,265,709 |
Tax | -490,547 | -251,469 | -1,073,543 | -356,585 | -94,149 | -137,248 | -189,487 | -299,917 | -282,173 | -232,670 | -95,783 | -180,504 | 78,438 | 151,886 | 306,657 |
Profit After Tax | 85,886 | 2,635,174 | 4,409,651 | 2,024,627 | 861,305 | 1,160,505 | 1,357,607 | 1,720,569 | 1,584,559 | 1,439,541 | 524,269 | -67,097 | -498,303 | -943,166 | -959,052 |
Dividends Paid | 0 | 0 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 85,886 | 2,635,174 | 2,409,651 | 2,024,627 | 861,305 | 1,160,505 | 1,357,607 | 1,720,569 | 1,584,559 | 1,439,541 | 524,269 | -67,097 | -498,303 | -943,166 | -959,052 |
Employee Costs | 9,748,308 | 9,775,589 | 9,836,988 | 9,059,046 | 8,957,045 | 8,482,732 | 8,196,737 | 7,218,039 | 6,714,340 | 6,615,994 | 5,886,148 | 5,378,134 | 5,386,643 | 5,225,741 | 5,072,041 |
Number Of Employees | 232 | 240 | 237 | 237 | 244 | 233 | 237 | 217 | 203 | 194 | 181 | 175 | 179 | 177 | 181 |
EBITDA* | 908,776 | 3,236,147 | 5,925,449 | 2,955,412 | 1,569,985 | 1,902,408 | 2,079,995 | 2,431,611 | 2,214,751 | 1,915,744 | 832,856 | 441,369 | -223,497 | -721,379 | -877,274 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,692,817 | 861,340 | 743,600 | 1,121,753 | 1,267,047 | 1,684,752 | 1,774,689 | 1,287,492 | 1,222,676 | 1,227,333 | 490,871 | 357,833 | 623,974 | 650,998 | 868,992 |
Intangible Assets | 19,861 | 40,090 | 28,912 | 50,706 | 37,450 | 68,657 | 70,247 | 23,618 | 54,965 | 57,639 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,351 |
Total Fixed Assets | 2,712,678 | 901,430 | 772,512 | 1,172,459 | 1,314,497 | 1,763,409 | 1,854,936 | 1,311,110 | 1,277,641 | 1,284,972 | 490,871 | 357,833 | 623,974 | 650,998 | 1,369,343 |
Stock & work in progress | 7,386,915 | 8,746,915 | 9,930,975 | 6,722,347 | 8,003,465 | 7,915,723 | 7,518,697 | 6,025,769 | 5,509,017 | 5,770,087 | 5,323,168 | 4,497,254 | 4,415,317 | 4,426,861 | 3,129,757 |
Trade Debtors | 4,115,860 | 5,048,696 | 5,531,237 | 4,421,986 | 4,464,594 | 4,806,479 | 5,332,051 | 4,183,429 | 3,576,294 | 3,096,633 | 3,168,658 | 2,349,983 | 3,065,681 | 2,338,842 | 2,279,171 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,103 | 58,079 | 0 |
Misc Debtors | 1,392,871 | 1,086,892 | 1,187,928 | 1,382,078 | 1,424,926 | 1,381,308 | 987,920 | 982,741 | 917,633 | 1,027,718 | 1,304,770 | 1,176,990 | 1,279,609 | 1,205,583 | 967,872 |
Cash | 9,426,526 | 9,724,304 | 7,450,690 | 7,507,757 | 3,312,854 | 1,666,296 | 530,894 | 2,254,247 | 1,061,691 | 3,940 | 5,867 | 4,353 | 4,360 | 5,018 | 1,509,306 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,322,172 | 24,606,807 | 24,100,830 | 20,034,168 | 17,205,839 | 15,769,806 | 14,369,562 | 13,446,186 | 11,064,635 | 9,898,378 | 9,802,463 | 8,028,580 | 8,923,070 | 8,034,383 | 7,886,106 |
total assets | 25,034,850 | 25,508,237 | 24,873,342 | 21,206,627 | 18,520,336 | 17,533,215 | 16,224,498 | 14,757,296 | 12,342,276 | 11,183,350 | 10,293,334 | 8,386,413 | 9,547,044 | 8,685,381 | 9,255,449 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442,854 | 1,072,940 | 727,429 | 1,480,345 | 687,166 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,622,682 | 2,013,620 | 2,490,666 | 2,248,201 | 2,089,689 | 2,199,981 | 2,010,941 | 2,052,948 | 1,497,237 | 1,661,028 | 1,686,966 | 1,034,184 | 1,184,256 | 670,488 | 1,004,726 |
Group/Directors Accounts | 1,839,103 | 1,769,799 | 2,985,286 | 2,756,768 | 2,562,140 | 2,437,510 | 2,281,208 | 2,062,302 | 1,920,302 | 1,920,302 | 1,920,301 | 1,926,114 | 1,926,114 | 1,926,115 | 1,849,440 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 856,490 | 1,584,633 | 1,957,126 | 1,164,156 | 862,521 | 751,043 | 948,173 | 1,015,477 | 1,018,737 | 837,725 | 731,227 | 341,055 | 531,601 | 478,581 | 535,086 |
total current liabilities | 4,318,275 | 5,368,052 | 7,433,078 | 6,169,125 | 5,514,350 | 5,388,534 | 5,240,322 | 5,130,727 | 4,436,276 | 4,861,909 | 5,411,434 | 4,028,782 | 5,122,316 | 3,762,350 | 3,389,252 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 555,251 | 64,747 | 0 | 6,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 555,251 | 64,747 | 0 | 6,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,873,526 | 5,432,799 | 7,433,078 | 6,176,014 | 5,514,350 | 5,388,534 | 5,240,322 | 5,130,727 | 4,436,276 | 4,861,909 | 5,411,434 | 4,028,782 | 5,122,316 | 3,762,350 | 3,389,252 |
net assets | 20,161,324 | 20,075,438 | 17,440,264 | 15,030,613 | 13,005,986 | 12,144,681 | 10,984,176 | 9,626,569 | 7,906,000 | 6,321,441 | 4,881,900 | 4,357,631 | 4,424,728 | 4,923,031 | 5,866,197 |
total shareholders funds | 20,161,324 | 20,075,438 | 17,440,264 | 15,030,613 | 13,005,986 | 12,144,681 | 10,984,176 | 9,626,569 | 7,906,000 | 6,321,441 | 4,881,900 | 4,357,631 | 4,424,728 | 4,923,031 | 5,866,197 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 331,860 | 2,864,145 | 5,480,123 | 2,369,901 | 952,366 | 1,294,719 | 1,545,851 | 2,009,885 | 1,861,489 | 1,669,643 | 621,829 | 118,669 | -573,759 | -1,100,604 | -1,281,896 |
Depreciation | 556,687 | 350,680 | 423,532 | 549,959 | 573,702 | 561,875 | 497,465 | 386,879 | 322,909 | 229,453 | 211,027 | 322,700 | 350,262 | 379,225 | 404,622 |
Amortisation | 20,229 | 21,322 | 21,794 | 35,552 | 43,917 | 45,814 | 36,679 | 34,847 | 30,353 | 16,648 | 0 | 0 | 0 | 0 | 0 |
Tax | -490,547 | -251,469 | -1,073,543 | -356,585 | -94,149 | -137,248 | -189,487 | -299,917 | -282,173 | -232,670 | -95,783 | -180,504 | 78,438 | 151,886 | 306,657 |
Stock | -1,360,000 | -1,184,060 | 3,208,628 | -1,281,118 | 87,742 | 397,026 | 1,492,928 | 516,752 | -261,070 | 446,919 | 825,914 | 81,937 | -11,544 | 1,297,104 | 3,129,757 |
Debtors | -626,857 | -583,577 | 915,101 | -85,456 | -298,267 | -132,184 | 1,153,801 | 672,243 | 369,576 | -349,077 | 946,455 | -976,420 | 900,889 | -144,890 | 3,747,394 |
Creditors | -390,938 | -477,046 | 242,465 | 158,512 | -110,292 | 189,040 | -42,007 | 555,711 | -163,791 | -25,938 | 652,782 | -150,072 | 513,768 | -334,238 | 1,004,726 |
Accruals and Deferred Income | -728,143 | -372,493 | 792,970 | 301,635 | 111,478 | -197,130 | -67,304 | -3,260 | 181,012 | 106,498 | 390,172 | -190,546 | 53,020 | -56,505 | 535,086 |
Deferred Taxes & Provisions | 490,504 | 64,747 | -6,889 | 6,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,776,509 | 3,967,523 | 1,756,723 | 4,432,437 | 1,687,547 | 1,492,228 | -865,532 | 1,495,150 | 1,841,293 | 1,665,792 | 7,658 | 814,730 | -467,616 | -2,112,450 | -5,907,956 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -10,000 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 69,304 | -1,215,487 | 228,518 | 194,628 | 124,630 | 156,302 | 218,906 | 142,000 | 0 | 1 | -5,813 | 0 | -1 | 76,675 | 1,849,440 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 244,573 | 22,498 | 3,071 | 11,311 | 3,088 | 3,034 | 1,243 | 10,601 | 5,243 | 2,568 | -1,777 | -5,262 | -2,982 | 5,552 | 16,187 |
cash flow from financing | 313,877 | -1,192,989 | 231,589 | 205,939 | 127,718 | 159,336 | 220,149 | 152,601 | 5,243 | 2,569 | -7,590 | -5,262 | -2,983 | 82,227 | 8,690,876 |
cash and cash equivalents | |||||||||||||||
cash | -297,778 | 2,273,614 | -57,067 | 4,194,903 | 1,646,558 | 1,135,402 | -1,723,353 | 1,192,556 | 1,057,751 | -1,927 | 1,514 | -7 | -658 | -1,504,288 | 1,509,306 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -442,854 | -630,086 | 345,511 | -752,916 | 793,179 | 687,166 | 0 |
change in cash | -297,778 | 2,273,614 | -57,067 | 4,194,903 | 1,646,558 | 1,135,402 | -1,723,353 | 1,192,556 | 1,500,605 | 628,159 | -343,997 | 752,909 | -793,837 | -2,191,454 | 1,509,306 |
alsford timber limited Credit Report and Business Information
Alsford Timber Limited Competitor Analysis
Perform a competitor analysis for alsford timber limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in KT11 area or any other competitors across 12 key performance metrics.
alsford timber limited Ownership
ALSFORD TIMBER LIMITED group structure
Alsford Timber Limited has no subsidiary companies.
Ultimate parent company
2 parents
ALSFORD TIMBER LIMITED
02827724
alsford timber limited directors
Alsford Timber Limited currently has 3 directors. The longest serving directors include Mr Christopher Kingsbury (Sep 1993) and Mr Mark Kingsbury (Feb 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Kingsbury | England | 86 years | Sep 1993 | - | Director |
Mr Mark Kingsbury | 60 years | Feb 2005 | - | Director | |
Mr Neil Fuller | England | 59 years | Nov 2007 | - | Director |
P&L
December 2023turnover
51.5m
-10%
operating profit
331.9k
-88%
gross margin
35.2%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20.2m
0%
total assets
25m
-0.02%
cash
9.4m
-0.03%
net assets
Total assets minus all liabilities
alsford timber limited company details
company number
02827724
Type
Private limited with Share Capital
industry
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
June 1993
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
alsford timber traders limited (October 1993)
baldgrove limited (August 1993)
accountant
-
auditor
RSM UK AUDIT LLP
address
45 portsmouth road, cobham, surrey, KT11 1JQ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
alsford timber limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to alsford timber limited. Currently there are 0 open charges and 1 have been satisfied in the past.
alsford timber limited Companies House Filings - See Documents
date | description | view/download |
---|