alsford timber limited

4.5

alsford timber limited Company Information

Share ALSFORD TIMBER LIMITED
Live 
MatureLargeHealthy

Company Number

02827724

Registered Address

45 portsmouth road, cobham, surrey, KT11 1JQ

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Telephone

01322333088

Next Accounts Due

September 2025

Group Structure

View All

Directors

Christopher Kingsbury31 Years

Mark Kingsbury19 Years

View All

Shareholders

geo kingsbury timber ltd 100%

alsford timber limited Estimated Valuation

£46.3m

Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £46.3m based on a Turnover of £51.5m and 0.9x industry multiple (adjusted for size and gross margin).

alsford timber limited Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £8.3m based on an EBITDA of £908.8k and a 9.12x industry multiple (adjusted for size and gross margin).

alsford timber limited Estimated Valuation

£39.7m

Pomanda estimates the enterprise value of ALSFORD TIMBER LIMITED at £39.7m based on Net Assets of £20.2m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alsford Timber Limited Overview

Alsford Timber Limited is a live company located in surrey, KT11 1JQ with a Companies House number of 02827724. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in June 1993, it's largest shareholder is geo kingsbury timber ltd with a 100% stake. Alsford Timber Limited is a mature, large sized company, Pomanda has estimated its turnover at £51.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alsford Timber Limited Health Check

Pomanda's financial health check has awarded Alsford Timber Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £51.5m, make it larger than the average company (£20.1m)

£51.5m - Alsford Timber Limited

£20.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.8%)

5% - Alsford Timber Limited

8.8% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a lower cost of product (24.3%)

35.1% - Alsford Timber Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (3.7%)

0.6% - Alsford Timber Limited

3.7% - Industry AVG

employees

Employees

with 232 employees, this is above the industry average (45)

232 - Alsford Timber Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£41.7k)

£42k - Alsford Timber Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.2k, this is less efficient (£390k)

£222.2k - Alsford Timber Limited

£390k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (43 days)

29 days - Alsford Timber Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (30 days)

17 days - Alsford Timber Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (60 days)

80 days - Alsford Timber Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (11 weeks)

113 weeks - Alsford Timber Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (48.9%)

19.5% - Alsford Timber Limited

48.9% - Industry AVG

ALSFORD TIMBER LIMITED financials

EXPORTms excel logo

Alsford Timber Limited's latest turnover from December 2023 is £51.5 million and the company has net assets of £20.2 million. According to their latest financial statements, Alsford Timber Limited has 232 employees and maintains cash reserves of £9.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover51,539,67657,173,96956,912,90744,494,94248,557,36549,352,43646,978,45642,171,60238,250,22636,530,70030,576,93427,758,12827,570,13325,700,39625,490,054
Other Income Or Grants000000000000000
Cost Of Sales33,434,95837,157,86833,631,13927,610,59731,396,69332,539,60930,597,22826,858,39924,359,41823,534,39220,137,33718,542,29117,935,71016,956,06317,090,009
Gross Profit18,104,71820,016,10123,281,76816,884,34517,160,67216,812,82716,381,22815,313,20313,890,80812,996,30810,439,5979,215,8379,634,4238,744,3338,400,045
Admin Expenses17,772,85817,151,95617,801,64514,514,44416,208,30615,518,10814,835,37713,303,31812,029,31911,326,6659,817,7689,097,16810,208,1829,844,9379,681,941
Operating Profit331,8602,864,1455,480,1232,369,901952,3661,294,7191,545,8512,009,8851,861,4891,669,643621,829118,669-573,759-1,100,604-1,281,896
Interest Payable085000000001,7775,2622,98200
Interest Receivable244,57322,5833,07111,3113,0883,0341,24310,6015,2432,5680005,55216,187
Pre-Tax Profit576,4332,886,6435,483,1942,381,212955,4541,297,7531,547,0942,020,4861,866,7321,672,211620,052113,407-576,741-1,095,052-1,265,709
Tax-490,547-251,469-1,073,543-356,585-94,149-137,248-189,487-299,917-282,173-232,670-95,783-180,50478,438151,886306,657
Profit After Tax85,8862,635,1744,409,6512,024,627861,3051,160,5051,357,6071,720,5691,584,5591,439,541524,269-67,097-498,303-943,166-959,052
Dividends Paid002,000,000000000000000
Retained Profit85,8862,635,1742,409,6512,024,627861,3051,160,5051,357,6071,720,5691,584,5591,439,541524,269-67,097-498,303-943,166-959,052
Employee Costs9,748,3089,775,5899,836,9889,059,0468,957,0458,482,7328,196,7377,218,0396,714,3406,615,9945,886,1485,378,1345,386,6435,225,7415,072,041
Number Of Employees232240237237244233237217203194181175179177181
EBITDA*908,7763,236,1475,925,4492,955,4121,569,9851,902,4082,079,9952,431,6112,214,7511,915,744832,856441,369-223,497-721,379-877,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,692,817861,340743,6001,121,7531,267,0471,684,7521,774,6891,287,4921,222,6761,227,333490,871357,833623,974650,998868,992
Intangible Assets19,86140,09028,91250,70637,45068,65770,24723,61854,96557,63900000
Investments & Other000010,00010,00010,00000000000
Debtors (Due After 1 year)00000000000000500,351
Total Fixed Assets2,712,678901,430772,5121,172,4591,314,4971,763,4091,854,9361,311,1101,277,6411,284,972490,871357,833623,974650,9981,369,343
Stock & work in progress7,386,9158,746,9159,930,9756,722,3478,003,4657,915,7237,518,6976,025,7695,509,0175,770,0875,323,1684,497,2544,415,3174,426,8613,129,757
Trade Debtors4,115,8605,048,6965,531,2374,421,9864,464,5944,806,4795,332,0514,183,4293,576,2943,096,6333,168,6582,349,9833,065,6812,338,8422,279,171
Group Debtors000000000000158,10358,0790
Misc Debtors1,392,8711,086,8921,187,9281,382,0781,424,9261,381,308987,920982,741917,6331,027,7181,304,7701,176,9901,279,6091,205,583967,872
Cash9,426,5269,724,3047,450,6907,507,7573,312,8541,666,296530,8942,254,2471,061,6913,9405,8674,3534,3605,0181,509,306
misc current assets000000000000000
total current assets22,322,17224,606,80724,100,83020,034,16817,205,83915,769,80614,369,56213,446,18611,064,6359,898,3789,802,4638,028,5808,923,0708,034,3837,886,106
total assets25,034,85025,508,23724,873,34221,206,62718,520,33617,533,21516,224,49814,757,29612,342,27611,183,35010,293,3348,386,4139,547,0448,685,3819,255,449
Bank overdraft000000000442,8541,072,940727,4291,480,345687,1660
Bank loan000000000000000
Trade Creditors 1,622,6822,013,6202,490,6662,248,2012,089,6892,199,9812,010,9412,052,9481,497,2371,661,0281,686,9661,034,1841,184,256670,4881,004,726
Group/Directors Accounts1,839,1031,769,7992,985,2862,756,7682,562,1402,437,5102,281,2082,062,3021,920,3021,920,3021,920,3011,926,1141,926,1141,926,1151,849,440
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities856,4901,584,6331,957,1261,164,156862,521751,043948,1731,015,4771,018,737837,725731,227341,055531,601478,581535,086
total current liabilities4,318,2755,368,0527,433,0786,169,1255,514,3505,388,5345,240,3225,130,7274,436,2764,861,9095,411,4344,028,7825,122,3163,762,3503,389,252
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions555,25164,74706,88900000000000
total long term liabilities555,25164,74706,88900000000000
total liabilities4,873,5265,432,7997,433,0786,176,0145,514,3505,388,5345,240,3225,130,7274,436,2764,861,9095,411,4344,028,7825,122,3163,762,3503,389,252
net assets20,161,32420,075,43817,440,26415,030,61313,005,98612,144,68110,984,1769,626,5697,906,0006,321,4414,881,9004,357,6314,424,7284,923,0315,866,197
total shareholders funds20,161,32420,075,43817,440,26415,030,61313,005,98612,144,68110,984,1769,626,5697,906,0006,321,4414,881,9004,357,6314,424,7284,923,0315,866,197
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit331,8602,864,1455,480,1232,369,901952,3661,294,7191,545,8512,009,8851,861,4891,669,643621,829118,669-573,759-1,100,604-1,281,896
Depreciation556,687350,680423,532549,959573,702561,875497,465386,879322,909229,453211,027322,700350,262379,225404,622
Amortisation20,22921,32221,79435,55243,91745,81436,67934,84730,35316,64800000
Tax-490,547-251,469-1,073,543-356,585-94,149-137,248-189,487-299,917-282,173-232,670-95,783-180,50478,438151,886306,657
Stock-1,360,000-1,184,0603,208,628-1,281,11887,742397,0261,492,928516,752-261,070446,919825,91481,937-11,5441,297,1043,129,757
Debtors-626,857-583,577915,101-85,456-298,267-132,1841,153,801672,243369,576-349,077946,455-976,420900,889-144,8903,747,394
Creditors-390,938-477,046242,465158,512-110,292189,040-42,007555,711-163,791-25,938652,782-150,072513,768-334,2381,004,726
Accruals and Deferred Income-728,143-372,493792,970301,635111,478-197,130-67,304-3,260181,012106,498390,172-190,54653,020-56,505535,086
Deferred Taxes & Provisions490,50464,747-6,8896,88900000000000
Cash flow from operations1,776,5093,967,5231,756,7234,432,4371,687,5471,492,228-865,5321,495,1501,841,2931,665,7927,658814,730-467,616-2,112,450-5,907,956
Investing Activities
capital expenditure-2,388,164-500,920-45,379-453,473-168,707-516,162-1,067,970-455,195-345,931-1,040,202-344,065-56,559-323,238-161,231-1,273,614
Change in Investments000-10,0000010,00000000000
cash flow from investments-2,388,164-500,920-45,379-443,473-168,707-516,162-1,077,970-455,195-345,931-1,040,202-344,065-56,559-323,238-161,231-1,273,614
Financing Activities
Bank loans000000000000000
Group/Directors Accounts69,304-1,215,487228,518194,628124,630156,302218,906142,00001-5,8130-176,6751,849,440
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000006,825,249
interest244,57322,4983,07111,3113,0883,0341,24310,6015,2432,568-1,777-5,262-2,9825,55216,187
cash flow from financing313,877-1,192,989231,589205,939127,718159,336220,149152,6015,2432,569-7,590-5,262-2,98382,2278,690,876
cash and cash equivalents
cash-297,7782,273,614-57,0674,194,9031,646,5581,135,402-1,723,3531,192,5561,057,751-1,9271,514-7-658-1,504,2881,509,306
overdraft00000000-442,854-630,086345,511-752,916793,179687,1660
change in cash-297,7782,273,614-57,0674,194,9031,646,5581,135,402-1,723,3531,192,5561,500,605628,159-343,997752,909-793,837-2,191,4541,509,306

alsford timber limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alsford timber limited. Get real-time insights into alsford timber limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alsford Timber Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alsford timber limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in KT11 area or any other competitors across 12 key performance metrics.

alsford timber limited Ownership

ALSFORD TIMBER LIMITED group structure

Alsford Timber Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALSFORD TIMBER LIMITED

02827724

ALSFORD TIMBER LIMITED Shareholders

geo kingsbury timber ltd 100%

alsford timber limited directors

Alsford Timber Limited currently has 3 directors. The longest serving directors include Mr Christopher Kingsbury (Sep 1993) and Mr Mark Kingsbury (Feb 2005).

officercountryagestartendrole
Mr Christopher KingsburyEngland86 years Sep 1993- Director
Mr Mark Kingsbury60 years Feb 2005- Director
Mr Neil FullerEngland59 years Nov 2007- Director

P&L

December 2023

turnover

51.5m

-10%

operating profit

331.9k

-88%

gross margin

35.2%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20.2m

0%

total assets

25m

-0.02%

cash

9.4m

-0.03%

net assets

Total assets minus all liabilities

alsford timber limited company details

company number

02827724

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

June 1993

age

31

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

alsford timber traders limited (October 1993)

baldgrove limited (August 1993)

accountant

-

auditor

RSM UK AUDIT LLP

address

45 portsmouth road, cobham, surrey, KT11 1JQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

alsford timber limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alsford timber limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

alsford timber limited Companies House Filings - See Documents

datedescriptionview/download