sussex court limited

Live MatureMicroRapid

sussex court limited Company Information

Share SUSSEX COURT LIMITED

Company Number

02882815

Directors

Ann Seabrook

John Hollidge

View All

Shareholders

f.k. moussavi

a.k. seabrook

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

carlton house, 28/29 carlton terrace, brighton, BN41 1UR

Website

-

sussex court limited Estimated Valuation

£394.4k

Pomanda estimates the enterprise value of SUSSEX COURT LIMITED at £394.4k based on a Turnover of £158.6k and 2.49x industry multiple (adjusted for size and gross margin).

sussex court limited Estimated Valuation

£47.3k

Pomanda estimates the enterprise value of SUSSEX COURT LIMITED at £47.3k based on an EBITDA of £9.7k and a 4.86x industry multiple (adjusted for size and gross margin).

sussex court limited Estimated Valuation

£242.3k

Pomanda estimates the enterprise value of SUSSEX COURT LIMITED at £242.3k based on Net Assets of £138.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sussex Court Limited Overview

Sussex Court Limited is a live company located in brighton, BN41 1UR with a Companies House number of 02882815. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1993, it's largest shareholder is f.k. moussavi with a 4.4% stake. Sussex Court Limited is a mature, micro sized company, Pomanda has estimated its turnover at £158.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sussex Court Limited Health Check

Pomanda's financial health check has awarded Sussex Court Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £158.6k, make it smaller than the average company (£920.2k)

£158.6k - Sussex Court Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (4.9%)

53% - Sussex Court Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Sussex Court Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it less profitable than the average company (29.4%)

6.1% - Sussex Court Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sussex Court Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Sussex Court Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.6k, this is equally as efficient (£177.7k)

£158.6k - Sussex Court Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (30 days)

90 days - Sussex Court Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Sussex Court Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sussex Court Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sussex Court Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (64.5%)

0.1% - Sussex Court Limited

64.5% - Industry AVG

SUSSEX COURT LIMITED financials

EXPORTms excel logo

Sussex Court Limited's latest turnover from March 2024 is estimated at £158.6 thousand and the company has net assets of £138.8 thousand. According to their latest financial statements, we estimate that Sussex Court Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover158,588163,976114,54444,561179,413140,60818,678783,878883,300964,885699,033859,834736,861478,848353,701
Other Income Or Grants
Cost Of Sales103,682109,24077,15129,428120,02294,76712,414503,442590,797680,013491,500611,215523,973338,146245,507
Gross Profit54,90554,73637,39315,13359,39145,8416,264280,436292,503284,872207,533248,618212,888140,702108,195
Admin Expenses45,16844,89918,68450,23047,1338,658187,360227,130283,501215,587239,491229,853136,632104,748-50,179
Operating Profit9,7379,83718,709-35,09712,25837,183-181,09653,3069,00269,285-31,95818,76576,25635,954158,374
Interest Payable
Interest Receivable80271217199221244243127
Pre-Tax Profit9,7379,83718,709-35,09712,25837,183-181,09653,3869,27369,503-31,75918,98676,50036,197158,501
Tax-2,434-1,869-3,555-2,329-7,065-10,677-1,854-14,596-4,557-19,890-10,135-44,380
Profit After Tax7,3037,96815,154-35,0979,92930,118-181,09642,7097,41854,907-31,75914,42956,61026,062114,121
Dividends Paid
Retained Profit7,3037,96815,154-35,0979,92930,118-181,09642,7097,41854,907-31,75914,42956,61026,062114,121
Employee Costs32,32230,37129,58926,85927,39327,02826,09276,71678,76378,14849,54871,93671,83946,66749,710
Number Of Employees111111133323322
EBITDA*9,7379,83718,709-35,09712,25837,183-181,09653,3069,00269,285-31,95818,76576,25635,954158,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets99,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets99,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,50099,500
Stock & work in progress
Trade Debtors39,44331,97324,0058,85144,99834,9794,861185,447207,513217,671163,096201,341173,020117,70485,817
Group Debtors
Misc Debtors
Cash63,92144,48042,37837,18251,16246,47250,805
misc current assets
total current assets39,44331,97324,0058,85144,99834,9794,861185,447271,434262,151205,474238,523224,182164,176136,622
total assets138,943131,473123,505108,351144,498134,479104,361284,947370,934361,651304,974338,023323,682263,676236,122
Bank overdraft
Bank loan
Trade Creditors 1671,05096096045011,6539,7888,0189,3089,3966,0004,508
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1671,05096096045011,6539,7888,0189,3089,3966,0004,508
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1671,05096096045011,6539,7888,0189,3089,3966,0004,508
net assets138,776131,473123,505108,351143,448133,519103,401284,497359,281351,863296,956328,715314,286257,676231,614
total shareholders funds138,776131,473123,505108,351143,448133,519103,401284,497359,281351,863296,956328,715314,286257,676231,614
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,7379,83718,709-35,09712,25837,183-181,09653,3069,00269,285-31,95818,76576,25635,954158,374
Depreciation
Amortisation
Tax-2,434-1,869-3,555-2,329-7,065-10,677-1,854-14,596-4,557-19,890-10,135-44,380
Stock
Debtors7,4707,96815,154-36,14710,01930,118-180,586-22,066-10,15854,575-38,24528,32155,31631,88785,817
Creditors167-1,05090510-11,2031,8651,770-1,290-883,3961,4924,508
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations53,49219,1711,8844,997-14,2014,446-4,57632,685
Investing Activities
capital expenditure-99,500
Change in Investments
cash flow from investments-99,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-117,493117,493
interest80271217199221244243127
cash flow from financing-117,413271217199221244243117,620
cash and cash equivalents
cash-63,92119,4412,1025,196-13,9804,690-4,33350,805
overdraft
change in cash-63,92119,4412,1025,196-13,9804,690-4,33350,805

sussex court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sussex court limited. Get real-time insights into sussex court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sussex Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sussex court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN41 area or any other competitors across 12 key performance metrics.

sussex court limited Ownership

SUSSEX COURT LIMITED group structure

Sussex Court Limited has no subsidiary companies.

Ultimate parent company

SUSSEX COURT LIMITED

02882815

SUSSEX COURT LIMITED Shareholders

f.k. moussavi 4.44%
a.k. seabrook 2.22%
jeremy alan dalston 2.22%
qi yu 2.22%
koray tatildede & esra tatildede 2.22%
dabrowska malgorzata maria 2.22%
m.p. kirkham & c.j. kirkham 2.22%
c. karous 2.22%
t.j. wadey 2.22%
m.j. howard 2.22%

sussex court limited directors

Sussex Court Limited currently has 6 directors. The longest serving directors include Ms Ann Seabrook (Nov 2003) and Captain (RN) John Hollidge (Nov 2013).

officercountryagestartendrole
Ms Ann SeabrookEngland71 years Nov 2003- Director
Captain (RN) John HollidgeEngland75 years Nov 2013- Director
Mr Jerry DaltonEngland63 years Feb 2024- Director
Mr Eric LesterEngland80 years Jul 2024- Director
Ms Lucie LesterEngland72 years Jul 2024- Director
Mr Robert ChadEngland69 years Mar 2025- Director

P&L

March 2024

turnover

158.6k

-3%

operating profit

9.7k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

138.8k

+0.06%

total assets

138.9k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

sussex court limited company details

company number

02882815

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

carlton house, 28/29 carlton terrace, brighton, BN41 1UR

Bank

-

Legal Advisor

-

sussex court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sussex court limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sussex court limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX COURT LIMITED. This can take several minutes, an email will notify you when this has completed.

sussex court limited Companies House Filings - See Documents

datedescriptionview/download