felton property services limited

Live MatureMicroDeclining

felton property services limited Company Information

Share FELTON PROPERTY SERVICES LIMITED

Company Number

03560490

Shareholders

phillip vesey holt

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 ockenden lane, cuckfield, west sussex, RH17 5LD

Website

-

felton property services limited Estimated Valuation

£368k

Pomanda estimates the enterprise value of FELTON PROPERTY SERVICES LIMITED at £368k based on a Turnover of £151.9k and 2.42x industry multiple (adjusted for size and gross margin).

felton property services limited Estimated Valuation

£278.2k

Pomanda estimates the enterprise value of FELTON PROPERTY SERVICES LIMITED at £278.2k based on an EBITDA of £58.7k and a 4.74x industry multiple (adjusted for size and gross margin).

felton property services limited Estimated Valuation

£605.1k

Pomanda estimates the enterprise value of FELTON PROPERTY SERVICES LIMITED at £605.1k based on Net Assets of £346.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Felton Property Services Limited Overview

Felton Property Services Limited is a live company located in west sussex, RH17 5LD with a Companies House number of 03560490. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1998, it's largest shareholder is phillip vesey holt with a 100% stake. Felton Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £151.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Felton Property Services Limited Health Check

Pomanda's financial health check has awarded Felton Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £151.9k, make it smaller than the average company (£953.3k)

£151.9k - Felton Property Services Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.6%)

-18% - Felton Property Services Limited

5.6% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73%)

31.4% - Felton Property Services Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 38.7% make it more profitable than the average company (28.7%)

38.7% - Felton Property Services Limited

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Felton Property Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Felton Property Services Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.9k, this is less efficient (£191.7k)

£151.9k - Felton Property Services Limited

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (31 days)

105 days - Felton Property Services Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (38 days)

101 days - Felton Property Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Felton Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Felton Property Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (69.5%)

49.3% - Felton Property Services Limited

69.5% - Industry AVG

FELTON PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Felton Property Services Limited's latest turnover from June 2024 is estimated at £151.9 thousand and the company has net assets of £346.6 thousand. According to their latest financial statements, Felton Property Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover151,88636,957191,566279,019109,914142,007120,453277,884248,186327,834333,508248,576226,55633,539
Other Income Or Grants
Cost Of Sales104,15425,854135,766201,34577,376100,10082,977185,854167,532234,296242,313184,766165,10523,430
Gross Profit47,73211,10355,80077,67432,53841,90837,47692,02980,65493,53891,19463,81061,45010,109
Admin Expenses-10,996-28,50928,44147,9967,98620,24536,967-31,46462,04290,24485,43560,43153,791-6,544-11,383
Operating Profit58,72839,61227,35929,67824,55221,663509123,49318,6123,2945,7593,3797,6596,54421,492
Interest Payable
Interest Receivable551433317483819
Pre-Tax Profit58,72839,61227,35929,67824,55221,663509123,54818,7553,3285,7763,4277,6976,56221,492
Tax-14,682-9,903-5,198-5,639-4,665-4,116-97-23,474-3,751-665-1,213-788-1,847-1,706-4,513
Profit After Tax44,04629,70922,16124,03919,88717,547412100,07415,0042,6624,5632,6395,8504,85616,979
Dividends Paid37,000
Retained Profit44,04629,70922,16124,03919,88717,547412100,07415,0042,6624,5632,6395,8504,856-20,021
Employee Costs33,61731,19530,37827,65728,14428,22826,81025,75426,40026,35625,14124,17624,29624,399
Number Of Employees11111111111111
EBITDA*58,72839,61227,35929,67824,55221,663509123,49318,6123,2945,7593,3797,6596,54421,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets640,354640,354493,028447,728447,728447,728447,728447,728447,728447,728447,728384,124384,124384,124260,954
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets640,354640,354493,028447,728447,728447,728447,728447,728447,728447,728447,728384,124384,124384,124260,954
Stock & work in progress
Trade Debtors43,7595,03167,15879,61632,30733,83330,09850,331
Group Debtors
Misc Debtors
Cash43,85513,3176,92612,2502,9884,457
misc current assets
total current assets43,7595,03167,15879,61632,30733,83330,09850,33143,85513,3176,92612,2502,9884,457
total assets684,113645,385560,186527,344480,035481,561477,826498,059491,583461,045447,728391,050396,374387,112265,411
Bank overdraft
Bank loan
Trade Creditors 29,03523,79017,83917,1037,9237,1405,223309,298298,896283,362272,707220,592228,555
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,03523,79017,83917,1037,9237,1405,223309,298298,896283,362272,707220,592228,555
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities308,516319,079269,540259,595245,505267,701283,430225,143108,298
provisions
total long term liabilities308,516319,079269,540259,595245,505267,701283,430225,143108,298
total liabilities337,551342,869287,379276,698253,428274,841288,653309,298298,896283,362272,707220,592228,555225,143108,298
net assets346,562302,516272,807250,646226,607206,720189,173188,761192,687177,683175,021170,458167,819161,969157,113
total shareholders funds346,562302,516272,807250,646226,607206,720189,173188,761192,687177,683175,021170,458167,819161,969157,113
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit58,72839,61227,35929,67824,55221,663509123,49318,6123,2945,7593,3797,6596,54421,492
Depreciation
Amortisation
Tax-14,682-9,903-5,198-5,639-4,665-4,116-97-23,474-3,751-665-1,213-788-1,847-1,706-4,513
Stock
Debtors38,728-62,127-12,45847,309-1,5263,735-20,23350,331
Creditors5,2455,9517369,1807831,917-304,07510,40215,53410,65552,115-7,963228,555
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,56397,78735,355-14,09022,19615,729-283,43060,09030,39513,28456,661-5,372234,3674,83816,979
Investing Activities
capital expenditure-147,326-45,300-63,604-123,170-260,954
Change in Investments
cash flow from investments-147,326-45,300-63,604-123,170-260,954
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,56349,5399,94514,090-22,196-15,729283,430-225,143116,845108,298
share issue-104,000177,134
interest551433317483819
cash flow from financing-10,56349,5399,94514,090-22,196-15,729283,430-103,945143331748-225,105116,864285,432
cash and cash equivalents
cash-43,85530,53813,317-6,926-5,3249,262-1,4694,457
overdraft
change in cash-43,85530,53813,317-6,926-5,3249,262-1,4694,457

felton property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for felton property services limited. Get real-time insights into felton property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Felton Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for felton property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH17 area or any other competitors across 12 key performance metrics.

felton property services limited Ownership

FELTON PROPERTY SERVICES LIMITED group structure

Felton Property Services Limited has no subsidiary companies.

Ultimate parent company

FELTON PROPERTY SERVICES LIMITED

03560490

FELTON PROPERTY SERVICES LIMITED Shareholders

phillip vesey holt 100%

felton property services limited directors

Felton Property Services Limited currently has 1 director, Mr Philip Vesey Holt serving since May 1998.

officercountryagestartendrole
Mr Philip Vesey Holt67 years May 1998- Director

P&L

June 2024

turnover

151.9k

+311%

operating profit

58.7k

0%

gross margin

31.5%

+4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

346.6k

+0.15%

total assets

684.1k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

felton property services limited company details

company number

03560490

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

3 ockenden lane, cuckfield, west sussex, RH17 5LD

Bank

-

Legal Advisor

-

felton property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to felton property services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

felton property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FELTON PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

felton property services limited Companies House Filings - See Documents

datedescriptionview/download