j.g.w. limited Company Information
Company Number
02886561
Website
www.jgordonwilliamson.comRegistered Address
oakwood house, 414-422 hackney road, london, E2 7SY
Industry
Development of building projects
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
kennedy capital limited 100%
j.g.w. limited Estimated Valuation
Pomanda estimates the enterprise value of J.G.W. LIMITED at £269.5k based on a Turnover of £752.9k and 0.36x industry multiple (adjusted for size and gross margin).
j.g.w. limited Estimated Valuation
Pomanda estimates the enterprise value of J.G.W. LIMITED at £0 based on an EBITDA of £-10.7k and a 2.68x industry multiple (adjusted for size and gross margin).
j.g.w. limited Estimated Valuation
Pomanda estimates the enterprise value of J.G.W. LIMITED at £349.5k based on Net Assets of £260.6k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.g.w. Limited Overview
J.g.w. Limited is a live company located in london, E2 7SY with a Companies House number of 02886561. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1994, it's largest shareholder is kennedy capital limited with a 100% stake. J.g.w. Limited is a mature, small sized company, Pomanda has estimated its turnover at £752.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.g.w. Limited Health Check
Pomanda's financial health check has awarded J.G.W. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £752.9k, make it smaller than the average company (£2.3m)
- J.g.w. Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.4%)
- J.g.w. Limited
5.4% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (24.1%)
- J.g.w. Limited
24.1% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (7.5%)
- J.g.w. Limited
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- J.g.w. Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- J.g.w. Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £376.5k, this is more efficient (£280.2k)
- J.g.w. Limited
£280.2k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (27 days)
- J.g.w. Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (31 days)
- J.g.w. Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J.g.w. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J.g.w. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (72.7%)
4.2% - J.g.w. Limited
72.7% - Industry AVG
J.G.W. LIMITED financials
J.G.W. Limited's latest turnover from January 2024 is estimated at £752.9 thousand and the company has net assets of £260.6 thousand. According to their latest financial statements, we estimate that J.G.W. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 272,065 | 272,065 | 272,065 | 272,065 | 272,752 | 272,752 | 272,765 | 0 | 0 | 272,765 | 272,765 | 272,888 | 272,291 | 272,117 | 272,117 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272,078 | 272,078 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687 | 687 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 189 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 272,065 | 272,065 | 272,065 | 272,065 | 272,752 | 272,752 | 272,765 | 272,765 | 272,765 | 272,765 | 272,765 | 272,888 | 272,291 | 272,291 | 272,306 |
total assets | 272,065 | 272,065 | 272,065 | 272,065 | 272,752 | 272,752 | 272,765 | 272,765 | 272,765 | 272,765 | 272,765 | 272,888 | 272,291 | 272,291 | 272,306 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,465 | 800 | 300 | 100 | 11,407 | 0 | 0 | 0 | 0 | 11,407 | 11,407 | 11,421 | 11,437 | 11,423 | 11,423 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,407 | 11,407 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,465 | 800 | 300 | 100 | 11,407 | 0 | 0 | 11,407 | 11,407 | 11,407 | 11,407 | 11,421 | 11,437 | 11,423 | 11,423 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 11,407 | 11,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 11,407 | 11,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 11,465 | 800 | 300 | 100 | 11,407 | 11,407 | 11,407 | 11,407 | 11,407 | 11,407 | 11,407 | 11,421 | 11,437 | 11,423 | 11,423 |
net assets | 260,600 | 271,265 | 271,765 | 271,965 | 261,345 | 261,345 | 261,358 | 261,358 | 261,358 | 261,358 | 261,358 | 261,467 | 260,854 | 260,868 | 260,883 |
total shareholders funds | 260,600 | 271,265 | 271,765 | 271,965 | 261,345 | 261,345 | 261,358 | 261,358 | 261,358 | 261,358 | 261,358 | 261,467 | 260,854 | 260,868 | 260,883 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -687 | 0 | -13 | 0 | 0 | 0 | 0 | -123 | 597 | 174 | 0 | 272,117 |
Creditors | 10,665 | 500 | 200 | -11,307 | 11,407 | 0 | 0 | 0 | -11,407 | 0 | -14 | -16 | 14 | 0 | 11,423 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -11,407 | 0 | 11,407 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -11,407 | 0 | 11,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174 | -15 | 189 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174 | -15 | 189 |
j.g.w. limited Credit Report and Business Information
J.g.w. Limited Competitor Analysis
Perform a competitor analysis for j.g.w. limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E 2 area or any other competitors across 12 key performance metrics.
j.g.w. limited Ownership
J.G.W. LIMITED group structure
J.G.W. Limited has no subsidiary companies.
Ultimate parent company
J.G.W. LIMITED
02886561
j.g.w. limited directors
J.G.W. Limited currently has 2 directors. The longest serving directors include Mr David Kennedy (Dec 1996) and Mr Patrick Kennedy (Mar 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Kennedy | 46 years | Dec 1996 | - | Director | |
Mr Patrick Kennedy | United Kingdom | 43 years | Mar 2001 | - | Director |
P&L
January 2024turnover
752.9k
+15%
operating profit
-10.7k
0%
gross margin
9.4%
-2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
260.6k
-0.04%
total assets
272.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
j.g.w. limited company details
company number
02886561
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 1994
age
30
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2024
address
oakwood house, 414-422 hackney road, london, E2 7SY
accountant
-
auditor
-
j.g.w. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to j.g.w. limited. Currently there are 4 open charges and 0 have been satisfied in the past.
j.g.w. limited Companies House Filings - See Documents
date | description | view/download |
---|