Axiom Software Limited

POWER SEARCH PRICING

SOLUTIONS

axiom software limited Company Information

Company Number

02888933

Next Accounts

Dec 2025

Directors

Paul Brookes

Mark Housley

Shareholders

axion internet group ltd

Group Structure

View All

Industry

Business and domestic software development

Registered Address

the belmont, suite 2a, 89 middleton road, manchester, M8 4JY

Website

http://discusonline.com

axiom software limited Estimated Valuation

£601.9k

Pomanda estimates the enterprise value of AXIOM SOFTWARE LIMITED at £601.9k based on Net Assets of £254.3k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axiom Software Limited is a live company located in manchester, M8 4JY with a Companies House number of 02888933. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 1994, it's largest shareholder is axion internet group ltd with a 100% stake. Axiom Software Limited is a mature, micro sized company, Pomanda has estimated its turnover at £313.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Axiom Software Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £313.8k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (10.4%)

EXPORT

Axiom Software Limited's latest turnover from March 2024 is estimated at £313.8 thousand and the company has net assets of £254.3 thousand. According to their latest financial statements, Axiom Software Limited has 6 employees and maintains cash reserves of £275.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	313,810	334,188	318,723	163,985	149,602	1,136,428	1,385,750	60,319	102,244	510,732	603,052	579,375	119,144	87,572	134,822
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	87,285	93,258	85,982	45,240	38,870	291,568	373,718	16,000	25,471	121,842	147,416	136,449	27,326	18,873	35,439
Gross Profit	226,525	240,930	232,741	118,745	110,732	844,860	1,012,032	44,320	76,773	388,890	455,636	442,926	91,818	68,699	99,383
Admin Expenses	247,232	297,904	219,499	132,958	111,028	799,067	974,579	102,764	123,791	294,999	347,538	408,812	61,435	58,963	-75,158
Operating Profit	-20,707	-56,974	13,242	-14,213	-296	45,793	37,453	-58,444	-47,018	93,891	108,098	34,114	30,383	9,736	174,541
Interest Payable	0	0	0	0	0	0	24	80	60	0	0	0	0	0	0
Interest Receivable	14,771	12,700	2,270	309	162	0	653	691	1,381	1,079	695	643	702	634	306
Pre-Tax Profit	-5,936	-44,274	15,511	-13,904	-134	45,793	38,083	-57,833	-45,696	94,970	108,794	34,757	31,085	10,371	174,847
Tax	0	0	-2,947	0	0	-8,701	-7,236	0	0	-19,944	-25,023	-8,342	-8,082	-2,904	-48,957
Profit After Tax	-5,936	-44,274	12,564	-13,904	-134	37,092	30,847	-57,833	-45,696	75,026	83,771	26,415	23,003	7,467	125,890
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,936	-44,274	12,564	-13,904	-134	37,092	30,847	-57,833	-45,696	75,026	83,771	26,415	23,003	7,467	125,890
Employee Costs	406,382	458,768	427,035	169,731	171,926	181,083	826,328	56,882	53,986	268,113	325,849	313,552	104,317	50,370	97,990
Number Of Employees	6	7	7	3	3	3	14	1	1	5	6	6	2	1	2
EBITDA*	-13,458	-50,931	18,672	-9,167	-296	45,793	37,453	-52,455	-41,001	99,598	110,077	35,288	31,948	11,823	174,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	21,744	18,132	16,290	15,141	18,476	18,939	17,299	17,967	18,050	17,123	5,938	3,522	4,696	6,261	3,133
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,744	18,132	16,290	15,141	18,476	18,939	17,299	17,967	18,050	17,123	5,938	3,522	4,696	6,261	3,133
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	10,151	10,133	10,196	11,182	9,884	364,460	291,638	12,343	19,328	96,674	108,612	103,572	21,365	15,544	23,313
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	10,911	14,308	4,924	4,380	0	0	3,051	15,159	0	0	0	0	0	0
Cash	275,447	287,241	310,387	294,832	323,950	0	0	261,313	291,485	261,067	170,440	107,599	149,450	131,368	122,383
misc current assets	0	0	0	6,551	0	0	0	0	0	0	0	0	0	0	0
total current assets	285,598	308,285	334,891	317,489	338,214	364,460	291,638	276,707	325,972	357,741	279,052	211,171	170,815	146,912	145,696
total assets	307,342	326,417	351,181	332,630	356,690	383,399	308,937	294,674	344,022	374,864	284,990	214,693	175,511	153,173	148,829
Bank overdraft	0	0	0	0	0	0	0	728	1,835	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,209	354	1,014	0	341	77,417	40,047	2,078	5,755	33,289	18,441	31,915	19,148	19,813	13,196
Group/Directors Accounts	2,006	31,886	13,030	11,908	14,615	0	0	45,969	32,434	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	44,826	33,940	32,626	28,775	35,883	0	0	7,853	8,119	0	0	0	0	0	0
total current liabilities	53,041	66,180	46,670	40,683	50,839	77,417	40,047	56,628	48,143	33,289	18,441	31,915	19,148	19,813	13,196
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9,740
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9,740
total liabilities	53,041	66,180	46,670	40,683	50,839	77,417	40,047	56,628	48,143	33,289	18,441	31,915	19,148	19,813	22,936
net assets	254,301	260,237	304,511	291,947	305,851	305,982	268,890	238,046	295,879	341,575	266,549	182,778	156,363	133,360	125,893
total shareholders funds	254,301	260,237	304,511	291,947	305,851	305,982	268,890	238,046	295,879	341,575	266,549	182,778	156,363	133,360	125,893

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-20,707	-56,974	13,242	-14,213	-296	45,793	37,453	-58,444	-47,018	93,891	108,098	34,114	30,383	9,736	174,541
Depreciation	7,249	6,043	5,430	5,046	0	0	0	5,989	6,017	5,707	1,979	1,174	1,565	2,087	67
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,947	0	0	-8,701	-7,236	0	0	-19,944	-25,023	-8,342	-8,082	-2,904	-48,957
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-10,893	-3,460	8,398	1,842	-350,196	72,822	276,244	-19,093	-62,187	-11,938	5,040	82,207	5,821	-7,769	23,313
Creditors	5,855	-660	1,014	-341	-77,076	37,370	37,969	-3,677	-27,534	14,848	-13,474	12,767	-665	6,617	13,196
Accruals and Deferred Income	10,886	1,314	3,851	-7,108	35,883	0	-7,853	-266	8,119	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	14,176	-46,817	12,192	-18,458	308,707	1,640	-215,911	-37,305	1,771	106,440	66,540	-42,494	17,380	23,305	115,534
Investing Activities
capital expenditure	-10,861	-7,885	-6,579	-1,711	463	-1,640	668	-5,906	-6,944	-16,892	-4,395	0	0	-5,215	-3,200
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-10,861	-7,885	-6,579	-1,711	463	-1,640	668	-5,906	-6,944	-16,892	-4,395	0	0	-5,215	-3,200
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-29,880	18,856	1,122	-2,707	14,615	0	-45,969	13,535	32,434	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-9,740	9,740
share issue	0	0	0	0	3	0	-3	0	0	0	0	0	0	0	3
interest	14,771	12,700	2,270	309	162	0	629	611	1,321	1,079	695	643	702	634	306
cash flow from financing	-15,109	31,556	3,392	-2,398	14,780	0	-45,343	14,146	33,755	1,079	695	643	702	-9,106	10,049
cash and cash equivalents
cash	-11,794	-23,146	15,555	-29,118	323,950	0	-261,313	-30,172	30,418	90,627	62,841	-41,851	18,082	8,985	122,383
overdraft	0	0	0	0	0	0	-728	-1,107	1,835	0	0	0	0	0	0
change in cash	-11,794	-23,146	15,555	-29,118	323,950	0	-260,585	-29,065	28,583	90,627	62,841	-41,851	18,082	8,985	122,383

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for axiom software limited. Get real-time insights into axiom software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for axiom software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

AXIOM SOFTWARE LIMITED group structure

Axiom Software Limited has no subsidiary companies.

Ultimate parent company

AXIOM INTERNET GROUP LIMITED

03947081

1 parent

AXIOM SOFTWARE LIMITED

02888933

AXIOM SOFTWARE LIMITED Shareholders

axion internet group ltd

100%

Axiom Software Limited currently has 2 directors. The longest serving directors include Mr Paul Brookes (Jan 1994) and Mr Mark Housley (Jan 1994).

officer	country	age	start	end	role
Mr Paul Brookes		64 years	Jan 1994	-	Director
Mr Mark Housley		56 years	Jan 1994	-	Director

P&L

March 2024

turnover

313.8k

-6%

operating profit

-20.7k

gross margin

72.2%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

254.3k

-0.02%

total assets

307.3k

-0.06%

cash

275.4k

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

commonplace digital ltd

3.5

rail diary limited

fisc limited

3.5

bay sentry limited

adtec software limited

company number

02888933

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 1994

ultimate parent company

AXIOM INTERNET GROUP LIMITED

previous names

brookhous systems limited (September 1994)

address

the belmont, suite 2a, 89 middleton road, manchester, M8 4JY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to axiom software limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXIOM SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

axiom software limited Company Information

axiom software limited Estimated Valuation

axiom software limited Estimated Valuation

axiom software limited Estimated Valuation

Axiom Software Limited Overview

Axiom Software Limited Health Check

AXIOM SOFTWARE LIMITED financials

axiom software limited Credit Report and Business Information

Axiom Software Limited Competitor Analysis

axiom software limited Ownership

axiom software limited directors

axiom software limited company details

axiom software limited Charges & Mortgages

axiom software limited Capital Raised & Share Issues BETA

axiom software limited Companies House Filings - See Documents