
Company Number
02902335
Next Accounts
Sep 2025
Shareholders
meridian business support group plc
Group Structure
View All
Industry
Activities of head offices
Registered Address
part first floor (right wing), d, concord business park, manchester, M22 0RR
Website
http://meridianbs.co.ukPomanda estimates the enterprise value of MBSG LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MBSG LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MBSG LIMITED at £3.2m based on Net Assets of £1.6m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mbsg Limited is a live company located in manchester, M22 0RR with a Companies House number of 02902335. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1994, it's largest shareholder is meridian business support group plc with a 100% stake. Mbsg Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Mbsg Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mbsg Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Mbsg Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mbsg Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Mbsg Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mbsg Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (55.7%)
- - Mbsg Limited
- - Industry AVG
Mbsg Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Mbsg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 200,000 | 200,000 | 2,500,000 | ||||||||||||
Pre-Tax Profit | 200,000 | 200,000 | 2,500,000 | 2,500,000 | 500,000 | ||||||||||
Tax | |||||||||||||||
Profit After Tax | 200,000 | 200,000 | 2,500,000 | 2,500,000 | 500,000 | ||||||||||
Dividends Paid | 200,000 | 200,000 | 2,500,000 | 2,500,000 | 500,000 | ||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 441,177 | ||||||||||||||
Group Debtors | 941,177 | 441,177 | 441,177 | ||||||||||||
Misc Debtors | |||||||||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 941,177 | 441,177 | 441,177 | 441,177 | |||||||||||
total assets | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 2,652,634 | 3,593,811 | 3,093,811 | 3,093,811 | 3,093,811 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,510,001 | ||||||||||||||
Group/Directors Accounts | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 2,010,001 | 1,510,001 | 1,510,001 | |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 2,010,001 | 1,510,001 | 1,510,001 | 1,510,001 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 1,068,824 | 2,010,001 | 1,510,001 | 1,510,001 | 1,510,001 |
net assets | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 |
total shareholders funds | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 | 1,583,810 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -941,177 | 500,000 | 441,177 | ||||||||||||
Creditors | -1,510,001 | 1,510,001 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 941,177 | -500,000 | -1,510,001 | 1,510,001 | -441,177 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 2,652,634 | ||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -941,177 | 500,000 | 1,510,001 | -1,510,001 | 1,510,001 | ||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 200,000 | 200,000 | 2,500,000 | ||||||||||||
cash flow from financing | 200,000 | 200,000 | 2,500,000 | -941,177 | 500,000 | 1,510,001 | -1,510,001 | 3,093,811 | |||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for mbsg limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in M22 area or any other competitors across 12 key performance metrics.
MBSG LIMITED group structure
Mbsg Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
MBSG LIMITED
02902335
2 subsidiaries
Mbsg Limited currently has 2 directors. The longest serving directors include Mrs Jeanette Barrowcliffe (Aug 2005) and Mr Derek Skelton (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jeanette Barrowcliffe | England | 55 years | Aug 2005 | - | Director |
Mr Derek Skelton | England | 61 years | Nov 2020 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
0%
total assets
2.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02902335
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 1994
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
meridian business support group limited (October 2005)
meridian business support group plc (August 2005)
See moreaccountant
-
auditor
UHY HACKER YOUNG MANCHESTER LLP
address
part first floor (right wing), d, concord business park, manchester, M22 0RR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mbsg limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MBSG LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|