hippo sports limited
hippo sports limited Company Information
Company Number
02938057
Website
www.zoppohippo.comRegistered Address
the finings finings road, lane end, high wycombe, buckinghamshire, HP14 3LP
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
01442800124
Next Accounts Due
October 2024
Group Structure
View All
Directors
Charlotte Barrett27 Years
Shareholders
charlotte barrett 72%
john barrett 28%
hippo sports limited Estimated Valuation
Pomanda estimates the enterprise value of HIPPO SPORTS LIMITED at £44.2k based on a Turnover of £79.1k and 0.56x industry multiple (adjusted for size and gross margin).
hippo sports limited Estimated Valuation
Pomanda estimates the enterprise value of HIPPO SPORTS LIMITED at £0 based on an EBITDA of £-22.6k and a 2.06x industry multiple (adjusted for size and gross margin).
hippo sports limited Estimated Valuation
Pomanda estimates the enterprise value of HIPPO SPORTS LIMITED at £0 based on Net Assets of £-76.7k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hippo Sports Limited Overview
Hippo Sports Limited is a dissolved company that was located in high wycombe, HP14 3LP with a Companies House number of 02938057. It operated in the other sports activities sector, SIC Code 93199. Founded in June 1994, it's largest shareholder was charlotte barrett with a 72% stake. The last turnover for Hippo Sports Limited was estimated at £79.1k.
Upgrade for unlimited company reports & a free credit check
Hippo Sports Limited Health Check
Pomanda's financial health check has awarded Hippo Sports Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £79.1k, make it smaller than the average company (£473.2k)
- Hippo Sports Limited
£473.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.5%)
- Hippo Sports Limited
4.5% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41.1%)
- Hippo Sports Limited
41.1% - Industry AVG
Profitability
an operating margin of -28.6% make it less profitable than the average company (1.3%)
- Hippo Sports Limited
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Hippo Sports Limited
15 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Hippo Sports Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £79.1k, this is more efficient (£61.5k)
- Hippo Sports Limited
£61.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (17 days)
- Hippo Sports Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (25 days)
- Hippo Sports Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hippo Sports Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hippo Sports Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 682.7%, this is a higher level of debt than the average (41.4%)
682.7% - Hippo Sports Limited
41.4% - Industry AVG
HIPPO SPORTS LIMITED financials
Hippo Sports Limited's latest turnover from December 2018 is estimated at £79.1 thousand and the company has net assets of -£76.7 thousand. According to their latest financial statements, we estimate that Hippo Sports Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 68,573 | 90,022 | ||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | ||||||||
| Pre-Tax Profit | 28,842 | 39,132 | ||||||||
| Tax | -39,445 | -38,710 | ||||||||
| Profit After Tax | -10,603 | 422 | ||||||||
| Dividends Paid | 0 | 0 | ||||||||
| Retained Profit | -10,603 | 422 | ||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 251 | 334 | 445 | 593 | 792 | 1,056 | 1,407 | 792 | 1,057 | 954 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 251 | 334 | 445 | 593 | 792 | 1,056 | 1,407 | 792 | 1,057 | 954 |
| Stock & work in progress | 0 | 0 | 0 | 31,111 | 26,641 | 26,413 | 29,570 | 28,033 | 22,457 | 20,569 |
| Trade Debtors | 12,476 | 27,226 | 37,746 | 8,043 | 14,015 | 3,243 | 9,556 | 5,226 | 6,873 | 10,119 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 921 | 1,125 | 1,085 | 568 | 0 |
| Cash | 0 | 0 | 0 | 217 | 667 | 6,501 | 336 | 10,809 | 1,150 | 863 |
| misc current assets | 439 | 1,176 | 1,856 | 5,208 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,915 | 28,402 | 39,602 | 44,579 | 41,323 | 37,078 | 40,587 | 45,153 | 31,048 | 31,551 |
| total assets | 13,166 | 28,736 | 40,047 | 45,172 | 42,115 | 38,134 | 41,994 | 45,945 | 32,105 | 32,505 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 5,903 | 1,235 | 3,549 | 9,430 | 9,914 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,732 | 28,099 | 29,250 | 33,832 | 28,269 | 8,313 | 8,166 | 5,731 | 7,060 | 12,855 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 8,167 | 31,090 | 29,311 | 28,575 | 22,725 |
| total current liabilities | 17,732 | 28,099 | 29,250 | 33,832 | 28,269 | 22,383 | 40,491 | 38,591 | 45,065 | 45,494 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,743 | 13,299 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 9,154 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 72,146 | 54,729 | 41,953 | 12,200 | 13,257 | 15,583 | 41,747 | 48,126 | 31,535 | 29,351 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 72,146 | 54,729 | 41,953 | 21,354 | 13,257 | 15,583 | 41,747 | 48,126 | 36,278 | 42,650 |
| total liabilities | 89,878 | 82,828 | 71,203 | 55,186 | 41,526 | 37,966 | 82,238 | 86,717 | 81,343 | 88,144 |
| net assets | -76,712 | -54,092 | -31,156 | -10,014 | 589 | 168 | -40,244 | -40,772 | -49,238 | -55,639 |
| total shareholders funds | -76,712 | -54,092 | -31,156 | -10,014 | 589 | 168 | -40,244 | -40,772 | -49,238 | -55,639 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 199 | 264 | 351 | 198 | 265 | 239 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -39,445 | -38,710 | ||||||||
| Stock | 0 | 0 | -31,111 | 4,470 | 228 | -3,157 | 1,537 | 5,576 | 1,888 | 20,569 |
| Debtors | -14,750 | -10,520 | 29,703 | -5,972 | 9,851 | -6,517 | 4,370 | -1,130 | -2,678 | 10,119 |
| Creditors | -10,367 | -1,151 | -4,582 | 5,563 | 19,956 | 147 | 2,435 | -1,329 | -5,795 | 12,855 |
| Accruals and Deferred Income | 0 | 0 | -9,154 | 9,154 | -8,167 | -22,923 | 1,779 | 736 | 5,850 | 22,725 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,743 | -8,556 | 13,299 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 17,417 | 12,776 | 29,753 | -1,057 | -2,326 | -26,164 | -6,379 | 16,591 | 2,184 | 29,351 |
| share issue | ||||||||||
| interest | 0 | 0 | ||||||||
| cash flow from financing | -1,057 | -2,327 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -217 | -450 | -5,834 | 6,165 | -10,473 | 9,659 | 287 | 863 |
| overdraft | 0 | 0 | 0 | 0 | -5,903 | 4,668 | -2,314 | -5,881 | -484 | 9,914 |
| change in cash | 0 | 0 | -217 | -450 | 69 | 1,497 | -8,159 | 15,540 | 771 | -9,051 |
hippo sports limited Credit Report and Business Information
Hippo Sports Limited Competitor Analysis
Perform a competitor analysis for hippo sports limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in HP14 area or any other competitors across 12 key performance metrics.
hippo sports limited Ownership
HIPPO SPORTS LIMITED group structure
Hippo Sports Limited has no subsidiary companies.
Ultimate parent company
HIPPO SPORTS LIMITED
02938057
hippo sports limited directors
Hippo Sports Limited currently has 1 director, Mrs Charlotte Barrett serving since Dec 1996.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Charlotte Barrett | United Kingdom | 68 years | Dec 1996 | - | Director |
P&L
December 2018turnover
79.1k
-49%
operating profit
-22.6k
0%
gross margin
20.6%
-11.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-76.7k
+0.42%
total assets
13.2k
-0.54%
cash
0
0%
net assets
Total assets minus all liabilities
hippo sports limited company details
company number
02938057
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
June 1994
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
-
address
the finings finings road, lane end, high wycombe, buckinghamshire, HP14 3LP
Bank
-
Legal Advisor
-
hippo sports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to hippo sports limited. Currently there are 2 open charges and 3 have been satisfied in the past.
hippo sports limited Companies House Filings - See Documents
| date | description | view/download |
|---|
