associated football solutions limited
associated football solutions limited Company Information
Company Number
09976588
Website
-Registered Address
15 aintree close, milton keynes, MK3 5LP
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
jamie michael appleby 50%
michael appleby 50%
associated football solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ASSOCIATED FOOTBALL SOLUTIONS LIMITED at £41.7k based on a Turnover of £73.1k and 0.57x industry multiple (adjusted for size and gross margin).
associated football solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ASSOCIATED FOOTBALL SOLUTIONS LIMITED at £1.3k based on an EBITDA of £608 and a 2.11x industry multiple (adjusted for size and gross margin).
associated football solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ASSOCIATED FOOTBALL SOLUTIONS LIMITED at £18.1k based on Net Assets of £10.7k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Associated Football Solutions Limited Overview
Associated Football Solutions Limited is a dissolved company that was located in milton keynes, MK3 5LP with a Companies House number of 09976588. It operated in the other sports activities sector, SIC Code 93199. Founded in January 2016, it's largest shareholder was jamie michael appleby with a 50% stake. The last turnover for Associated Football Solutions Limited was estimated at £73.1k.
Upgrade for unlimited company reports & a free credit check
Associated Football Solutions Limited Health Check
Pomanda's financial health check has awarded Associated Football Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £73.1k, make it smaller than the average company (£399.3k)
- Associated Football Solutions Limited
£399.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Associated Football Solutions Limited
- - Industry AVG
Production
with a gross margin of 21.9%, this company has a higher cost of product (44.2%)
- Associated Football Solutions Limited
44.2% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (1.4%)
- Associated Football Solutions Limited
1.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Associated Football Solutions Limited
15 - Industry AVG
Pay Structure
on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)
- Associated Football Solutions Limited
£21.9k - Industry AVG
Efficiency
resulting in sales per employee of £73.1k, this is more efficient (£56k)
- Associated Football Solutions Limited
£56k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (16 days)
- Associated Football Solutions Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is close to average (30 days)
- Associated Football Solutions Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Associated Football Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Associated Football Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (41%)
29.2% - Associated Football Solutions Limited
41% - Industry AVG
ASSOCIATED FOOTBALL SOLUTIONS LIMITED financials
Associated Football Solutions Limited's latest turnover from January 2019 is estimated at £73.1 thousand and the company has net assets of £10.7 thousand. According to their latest financial statements, we estimate that Associated Football Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 15,053 | 16,134 | 21,326 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 15,053 | 16,134 | 21,326 |
| total assets | 15,053 | 16,134 | 21,326 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 4,399 | 5,973 | 7,308 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 4,399 | 5,973 | 7,308 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 4,399 | 5,973 | 7,308 |
| net assets | 10,654 | 10,161 | 14,018 |
| total shareholders funds | 10,654 | 10,161 | 14,018 |
| Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -1,081 | -5,192 | 21,326 |
| Creditors | -1,574 | -1,335 | 7,308 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
associated football solutions limited Credit Report and Business Information
Associated Football Solutions Limited Competitor Analysis
Perform a competitor analysis for associated football solutions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in MK3 area or any other competitors across 12 key performance metrics.
associated football solutions limited Ownership
ASSOCIATED FOOTBALL SOLUTIONS LIMITED group structure
Associated Football Solutions Limited has no subsidiary companies.
Ultimate parent company
ASSOCIATED FOOTBALL SOLUTIONS LIMITED
09976588
associated football solutions limited directors
Associated Football Solutions Limited currently has 2 directors. The longest serving directors include Mr Jamie Appleby (Jan 2016) and Mr Michael Appleby (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Appleby | United Kingdom | 43 years | Jan 2016 | - | Director |
| Mr Michael Appleby | England | 69 years | Jan 2016 | - | Director |
P&L
January 2019turnover
73.1k
-9%
operating profit
608.6
0%
gross margin
22%
-13.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
10.7k
+0.05%
total assets
15.1k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
associated football solutions limited company details
company number
09976588
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2019
previous names
N/A
accountant
-
auditor
-
address
15 aintree close, milton keynes, MK3 5LP
Bank
-
Legal Advisor
-
associated football solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to associated football solutions limited.
associated football solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
