whittaker holdings limited

Live MatureMicroLow

whittaker holdings limited Company Information

Share WHITTAKER HOLDINGS LIMITED

Company Number

02942155

Directors

Helen Coyne

Shareholders

richard james whittaker

helen louise coyne

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

55 station road, beaconsfield, HP9 1QL

Website

-

whittaker holdings limited Estimated Valuation

£54.2k

Pomanda estimates the enterprise value of WHITTAKER HOLDINGS LIMITED at £54.2k based on a Turnover of £109k and 0.5x industry multiple (adjusted for size and gross margin).

whittaker holdings limited Estimated Valuation

£60.9k

Pomanda estimates the enterprise value of WHITTAKER HOLDINGS LIMITED at £60.9k based on an EBITDA of £15.5k and a 3.94x industry multiple (adjusted for size and gross margin).

whittaker holdings limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of WHITTAKER HOLDINGS LIMITED at £2.4m based on Net Assets of £1.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whittaker Holdings Limited Overview

Whittaker Holdings Limited is a live company located in beaconsfield, HP9 1QL with a Companies House number of 02942155. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 1994, it's largest shareholder is richard james whittaker with a 33.3% stake. Whittaker Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whittaker Holdings Limited Health Check

Pomanda's financial health check has awarded Whittaker Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £109k, make it smaller than the average company (£21.2m)

£109k - Whittaker Holdings Limited

£21.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.8%)

4% - Whittaker Holdings Limited

9.8% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Whittaker Holdings Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (5.9%)

14.1% - Whittaker Holdings Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (116)

1 - Whittaker Holdings Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Whittaker Holdings Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109k, this is less efficient (£200.9k)

£109k - Whittaker Holdings Limited

£200.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (45 days)

36 days - Whittaker Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (41 days)

15 days - Whittaker Holdings Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whittaker Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 462 weeks, this is more cash available to meet short term requirements (16 weeks)

462 weeks - Whittaker Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (54.6%)

2.9% - Whittaker Holdings Limited

54.6% - Industry AVG

WHITTAKER HOLDINGS LIMITED financials

EXPORTms excel logo

Whittaker Holdings Limited's latest turnover from July 2024 is estimated at £109 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Whittaker Holdings Limited has 1 employee and maintains cash reserves of £151.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover109,006118,726126,33597,98870,70779,40267,37868,13466,222156,181317,805426,218275,496352,871299,859
Other Income Or Grants
Cost Of Sales72,56879,42584,83967,15947,74253,78945,68246,24644,849107,627222,409298,380192,249245,774207,639
Gross Profit36,43839,30141,49730,82922,96525,61421,69621,88721,37348,55495,396127,83883,247107,09792,220
Admin Expenses21,10646,5653,44620,268-85,289-41,123-36,484-215,127-57,21810,85443,512-274,14841,36566,66336,682-216,476
Operating Profit15,332-7,26438,05110,561108,25466,73758,180237,01478,59137,70051,884401,98641,88240,43455,538216,476
Interest Payable
Interest Receivable7,9087,3971,657117833691412325629767368413711012375
Pre-Tax Profit23,24013339,70710,678108,33767,10658,321237,03778,84837,99652,557402,67042,01840,54555,661216,551
Tax-5,810-33-7,544-2,029-20,584-12,750-11,081-45,037-15,769-7,599-11,037-92,614-10,084-10,542-15,585-60,634
Profit After Tax17,43010032,1638,64987,75354,35647,240192,00063,07830,39741,520310,05631,93430,00340,076155,917
Dividends Paid
Retained Profit17,43010032,1638,64987,75354,35647,240192,00063,07830,39741,520310,05631,93430,00340,076155,917
Employee Costs50,01647,33044,14641,21041,67141,23740,01238,68136,37871,041103,993103,61768,154100,61799,267
Number Of Employees111111111233233
EBITDA*15,464-7,16238,08610,561108,25467,39559,167238,00279,57938,02951,884401,98641,88240,43455,681216,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1883201776581,6452,633547,713543,178295,358450,000450,000450,000450,143
Intangible Assets
Investments & Other1,011,2541,011,2541,011,2541,011,2541,011,2541,011,2541,011,254850,004703,2284444444
Debtors (Due After 1 year)
Total Fixed Assets1,011,4421,011,5741,011,4311,011,2541,011,2541,011,2541,011,912851,649705,861547,717543,182295,362450,004450,004450,004450,147
Stock & work in progress
Trade Debtors10,95920,29013,1882,2694,5261,7101,7101,71024,26963,98775,85655,39458,28240,66146,075
Group Debtors
Misc Debtors3,82316,1548,4089,1189,28012,28412,214160,286159,360
Cash151,700149,569146,320118,773114,81151,11747,2679,2209,17093,29825,350243,89929,64724,95719,21230,111
misc current assets
total current assets166,482165,723175,018141,079126,36067,92761,191171,216170,240117,56789,337319,75585,04183,23959,87376,186
total assets1,177,9241,177,2971,186,4491,152,3331,137,6141,079,1811,073,1031,022,865876,101665,284632,519615,117535,045533,243509,877526,333
Bank overdraft
Bank loan
Trade Creditors 3,0453,0453,0453,0453,0455,2093,0455,1085,96024,38122,01346,13118,79948,93155,568112,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,00525,34434,63232,72332,07361,036111,368104,220165,660
total current liabilities17,05028,38937,67735,76835,11866,245114,413109,328171,62024,38122,01346,13118,79948,93155,568112,100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions17,20022,66422,62822,58417,16415,35715,46917,556500
total long term liabilities17,20022,66422,62822,58417,16415,35715,46917,556500
total liabilities34,25051,05360,30558,35252,28281,602129,882126,884172,12024,38122,01346,13118,79948,93155,568112,100
net assets1,143,6741,126,2441,126,1441,093,9811,085,332997,579943,221895,981703,981640,903610,506568,986516,246484,312454,309414,233
total shareholders funds1,143,6741,126,2441,126,1441,093,9811,085,332997,579943,221895,981703,981640,903610,506568,986516,246484,312454,309414,233
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit15,332-7,26438,05110,561108,25466,73758,180237,01478,59137,70051,884401,98641,88240,43455,538216,476
Depreciation13210235658987988988329143144
Amortisation
Tax-5,810-33-7,544-2,029-20,584-12,750-11,081-45,037-15,769-7,599-11,037-92,614-10,084-10,542-15,585-60,634
Stock
Debtors-1,372-12,5446,39210,757-5,2612,886-148,072926136,801-39,718-11,86920,462-2,88817,621-5,41446,075
Creditors-2,1642,164-2,063-852-18,4212,368-24,11827,332-30,132-6,637-56,532112,100
Accruals and Deferred Income-11,339-9,2881,909650-28,963-50,3327,148-61,440165,660
Deferred Taxes & Provisions-5,46436445,4201,807-112-2,08717,056500
Cash flow from operations-5,777-3,90326,1033,84563,6113,479199,156146,80374,74872,51628,598316,2424,5545,634-11,022222,011
Investing Activities
capital expenditure-245-212544,092-4,864-247,820154,642-450,287
Change in Investments161,250146,776703,2244
cash flow from investments-245-212-161,250-146,776-159,132-4,864-247,820154,642-450,291
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-257,316258,316
interest7,9087,3971,657117833691412325629767368413711012375
cash flow from financing7,9087,3971,6571178337114123256297673-256,632137110123258,391
cash and cash equivalents
cash2,1313,24927,5473,96263,6943,85038,04750-84,12867,948-218,549214,2524,6905,745-10,89930,111
overdraft
change in cash2,1313,24927,5473,96263,6943,85038,04750-84,12867,948-218,549214,2524,6905,745-10,89930,111

whittaker holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whittaker holdings limited. Get real-time insights into whittaker holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whittaker Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whittaker holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.

whittaker holdings limited Ownership

WHITTAKER HOLDINGS LIMITED group structure

Whittaker Holdings Limited has no subsidiary companies.

Ultimate parent company

WHITTAKER HOLDINGS LIMITED

02942155

WHITTAKER HOLDINGS LIMITED Shareholders

richard james whittaker 33.33%
helen louise coyne 33.33%
keith david whittaker 33.33%

whittaker holdings limited directors

Whittaker Holdings Limited currently has 1 director, Mrs Helen Coyne serving since Jan 2017.

officercountryagestartendrole
Mrs Helen CoyneUnited Kingdom48 years Jan 2017- Director

P&L

July 2024

turnover

109k

-8%

operating profit

15.3k

0%

gross margin

33.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.1m

+0.02%

total assets

1.2m

0%

cash

151.7k

+0.01%

net assets

Total assets minus all liabilities

whittaker holdings limited company details

company number

02942155

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

speed 4420 limited (August 1994)

accountant

-

auditor

-

address

55 station road, beaconsfield, HP9 1QL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

whittaker holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to whittaker holdings limited. Currently there are 0 open charges and 4 have been satisfied in the past.

whittaker holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITTAKER HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

whittaker holdings limited Companies House Filings - See Documents

datedescriptionview/download