i.t.n. limited

Live MatureMicroLow

i.t.n. limited Company Information

Share I.T.N. LIMITED

Company Number

02964553

Shareholders

shalom seidenfeld

yoel hirsch

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

first floor 94 stamford hill, london, N16 6XS

Website

itn.co.uk

i.t.n. limited Estimated Valuation

£774k

Pomanda estimates the enterprise value of I.T.N. LIMITED at £774k based on a Turnover of £233.1k and 3.32x industry multiple (adjusted for size and gross margin).

i.t.n. limited Estimated Valuation

£512.8k

Pomanda estimates the enterprise value of I.T.N. LIMITED at £512.8k based on an EBITDA of £79k and a 6.49x industry multiple (adjusted for size and gross margin).

i.t.n. limited Estimated Valuation

£791.9k

Pomanda estimates the enterprise value of I.T.N. LIMITED at £791.9k based on Net Assets of £453.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.t.n. Limited Overview

I.t.n. Limited is a live company located in london, N16 6XS with a Companies House number of 02964553. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1994, it's largest shareholder is shalom seidenfeld with a 35% stake. I.t.n. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.t.n. Limited Health Check

Pomanda's financial health check has awarded I.T.N. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £233.1k, make it smaller than the average company (£847k)

£233.1k - I.t.n. Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.8%)

3% - I.t.n. Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - I.t.n. Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 33.9% make it more profitable than the average company (27.8%)

33.9% - I.t.n. Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - I.t.n. Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - I.t.n. Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.1k, this is more efficient (£180.6k)

£233.1k - I.t.n. Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (33 days)

37 days - I.t.n. Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - I.t.n. Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I.t.n. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (12 weeks)

39 weeks - I.t.n. Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (68%)

62.4% - I.t.n. Limited

68% - Industry AVG

I.T.N. LIMITED financials

EXPORTms excel logo

I.T.N. Limited's latest turnover from September 2023 is estimated at £233.1 thousand and the company has net assets of £453.6 thousand. According to their latest financial statements, I.T.N. Limited has 1 employee and maintains cash reserves of £21.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover233,116206,387193,921212,154174,509198,971170,326230,2541,127,7541,104,3701,007,6751,050,0351,083,1851,576,830
Other Income Or Grants
Cost Of Sales64,17858,79059,46461,17453,92854,70844,27661,219383,352408,859351,652359,575363,914514,828
Gross Profit168,938147,597134,457150,981120,581144,264126,050169,036744,402695,511656,023690,460719,2711,062,001
Admin Expenses89,92956,54268,64883,51260,04091,26677,891137,802736,765693,122660,153685,697719,3001,046,039-46,807
Operating Profit79,00991,05565,80967,46960,54152,99848,15931,2347,6372,389-4,1304,763-2915,96246,807
Interest Payable79,81358,52743,27543,27547,88647,90144,36622,18323,07923,079
Interest Receivable935381141210198353976718793521816
Pre-Tax Profit13132,90922,54824,20612,7565,1953,8279,0907,7132,459-4,0434,85523-7,09823,744
Tax-33-6,253-4,284-4,599-2,424-987-727-1,818-1,542-516-1,165-6-6,648
Profit After Tax9826,65618,26419,60710,3324,2083,1007,2726,1701,943-4,0433,69017-7,09817,096
Dividends Paid
Retained Profit9826,65618,26419,60710,3324,2083,1007,2726,1701,943-4,0433,69017-7,09817,096
Employee Costs31,92030,64428,40127,76228,61927,38025,99326,600185,885178,124169,280170,876191,497269,601
Number Of Employees111111117777811
EBITDA*79,00991,05565,80967,46960,54152,99848,15931,2347,6372,389-4,1304,763-2915,96246,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets951,980951,980951,980951,980951,980951,980851,980
Intangible Assets
Investments & Other951,980951,980951,980951,980951,980951,980951,980951,980
Debtors (Due After 1 year)
Total Fixed Assets951,980951,980951,980951,980951,980951,980951,980951,980951,980951,980951,980951,980951,980951,980851,980
Stock & work in progress
Trade Debtors23,76122,23422,68223,04815,50019,50315,50021,129121,654123,740116,735120,489121,828170,422143,922
Group Debtors
Misc Debtors207,808204,304187,093167,803140,797132,439123,889120,425
Cash21,88313,74120,1287,78116,61110,27415,94711,68619,43710,94917,43217,23619,8131,1016,274
misc current assets
total current assets253,452240,279229,903198,632172,908162,216155,336153,240141,091134,689134,167137,725141,641171,523150,196
total assets1,205,4321,192,2591,181,8831,150,6121,124,8881,114,1961,107,3161,105,2201,093,0711,086,6691,086,1471,089,7051,093,6211,123,5031,002,176
Bank overdraft
Bank loan
Trade Creditors 5,2645,0126,4125,91313,51843,397
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,62115,60331,88318,87112,75512,3959,28810,28814,952
total current liabilities28,62115,60331,88318,87112,75512,3959,28810,2885,2645,0126,4125,91313,51843,39714,952
loans709,479709,422709,422709,427709,426709,426709,861709,865710,114
hp & lease commitments
Accruals and Deferred Income
other liabilities710,012710,032710,053710,073710,074710,094
provisions13,76013,76013,76013,7607,7627,7629,37215,008
total long term liabilities723,239723,182723,182723,187717,188717,188719,233724,873710,012710,032710,053710,073710,074710,094710,114
total liabilities751,860738,785755,065742,058729,943729,583728,521735,161715,276715,044716,465715,986723,592753,491725,066
net assets453,572453,474426,818408,554394,945384,613378,795370,059377,795371,625369,682373,719370,029370,012277,110
total shareholders funds453,572453,474426,818408,554394,945384,613378,795370,059377,795371,625369,682373,719370,029370,012277,110
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit79,00991,05565,80967,46960,54152,99848,15931,2347,6372,389-4,1304,763-2915,96246,807
Depreciation
Amortisation
Tax-33-6,253-4,284-4,599-2,424-987-727-1,818-1,542-516-1,165-6-6,648
Stock
Debtors5,03116,76318,92434,5544,35512,553-2,16519,900-2,0867,005-3,754-1,339-48,59426,500143,922
Creditors-5,264252-1,400499-7,605-29,87943,397
Accruals and Deferred Income13,018-16,28013,0126,1163603,107-1,00010,288-14,95214,952
Deferred Taxes & Provisions5,998-1,610-5,63615,008
Cash flow from operations86,96351,75955,61340,43054,12240,95542,96129,5488,433-6,532123-2,66818,68017,907-88,811
Investing Activities
capital expenditure951,980-100,000-851,980
Change in Investments951,980
cash flow from investments-100,000-851,980
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans57-51-435-4709,865-710,114710,114
Hire Purchase and Lease Commitments
other long term liabilities-710,012-20-21-20-1-20710,094
share issue-5,9981,6105,636-15,0086100,000260,014
interest-78,878-58,146-43,261-43,263-47,785-47,803-44,331-22,1447671879352-23,061-23,063
cash flow from financing-78,821-58,146-43,266-49,260-47,785-46,628-38,699-37,299565073923276,919947,065
cash and cash equivalents
cash8,142-6,38712,347-8,8306,337-5,6734,261-7,7518,488-6,483196-2,57718,712-5,1736,274
overdraft
change in cash8,142-6,38712,347-8,8306,337-5,6734,261-7,7518,488-6,483196-2,57718,712-5,1736,274

i.t.n. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.t.n. limited. Get real-time insights into i.t.n. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.t.n. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.t.n. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

i.t.n. limited Ownership

I.T.N. LIMITED group structure

I.T.N. Limited has no subsidiary companies.

Ultimate parent company

I.T.N. LIMITED

02964553

I.T.N. LIMITED Shareholders

shalom seidenfeld 35%
yoel hirsch 30%
judith seidenfeld 10%
nathan seidenfeld 5%
naftali seidenfeld 5%
pinchas seidenfeld 5%
isaac seidenfeld 5%
david seidenfeld 5%

i.t.n. limited directors

I.T.N. Limited currently has 1 director, Mr Shalom Seidenfeld serving since Sep 1995.

officercountryagestartendrole
Mr Shalom Seidenfeld65 years Sep 1995- Director

P&L

September 2023

turnover

233.1k

+13%

operating profit

79k

0%

gross margin

72.5%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

453.6k

0%

total assets

1.2m

+0.01%

cash

21.9k

+0.59%

net assets

Total assets minus all liabilities

i.t.n. limited company details

company number

02964553

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

SUGARWHITE MEYER ACCOUNTANTS LTD

auditor

-

address

first floor 94 stamford hill, london, N16 6XS

Bank

-

Legal Advisor

-

i.t.n. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to i.t.n. limited. Currently there are 5 open charges and 2 have been satisfied in the past.

i.t.n. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.T.N. LIMITED. This can take several minutes, an email will notify you when this has completed.

i.t.n. limited Companies House Filings - See Documents

datedescriptionview/download