scanfield limited

Live MatureSmallHealthy

scanfield limited Company Information

Share SCANFIELD LIMITED

Company Number

03013562

Shareholders

cheskel rapaport

getzel rapaport

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

scanfield limited Estimated Valuation

£687.5k

Pomanda estimates the enterprise value of SCANFIELD LIMITED at £687.5k based on a Turnover of £1.2m and 0.59x industry multiple (adjusted for size and gross margin).

scanfield limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SCANFIELD LIMITED at £2m based on an EBITDA of £484.9k and a 4.18x industry multiple (adjusted for size and gross margin).

scanfield limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of SCANFIELD LIMITED at £2.9m based on Net Assets of £2.1m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scanfield Limited Overview

Scanfield Limited is a live company located in london, NW11 0PU with a Companies House number of 03013562. It operates in the non-trading company sector, SIC Code 74990. Founded in January 1995, it's largest shareholder is cheskel rapaport with a 22.2% stake. Scanfield Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scanfield Limited Health Check

Pomanda's financial health check has awarded Scanfield Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£3.6m)

£1.2m - Scanfield Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.1%)

4% - Scanfield Limited

5.1% - Industry AVG

production

Production

with a gross margin of 34.1%, this company has a comparable cost of product (34.1%)

34.1% - Scanfield Limited

34.1% - Industry AVG

profitability

Profitability

an operating margin of 41.7% make it more profitable than the average company (4.8%)

41.7% - Scanfield Limited

4.8% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (44)

19 - Scanfield Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Scanfield Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.3k, this is less efficient (£148.8k)

£61.3k - Scanfield Limited

£148.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (41 days)

9 days - Scanfield Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - Scanfield Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scanfield Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Scanfield Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.5%, this is a higher level of debt than the average (47.6%)

59.5% - Scanfield Limited

47.6% - Industry AVG

SCANFIELD LIMITED financials

EXPORTms excel logo

Scanfield Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £2.1 million. According to their latest financial statements, Scanfield Limited has 19 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,163,7601,893,9101,112,9951,029,4221,036,7811,040,299979,0221,010,9077,565,5947,383,3887,660,5617,401,8786,931,8376,618,161
Other Income Or Grants
Cost Of Sales766,5331,280,388770,928698,795703,398703,099665,479686,6805,048,4145,007,1125,092,8945,061,6564,693,2364,543,198
Gross Profit397,227613,522342,067330,627333,383337,200313,544324,2272,517,1802,376,2762,567,6672,340,2212,238,6012,074,963
Admin Expenses-87,649-781,404300,407298,661297,109283,566291,635101,1292,524,5912,364,2022,544,0472,337,8822,133,5761,959,210-374,550
Operating Profit484,8761,394,92641,66031,96636,27453,63421,909223,098-7,41112,07423,6202,339105,025115,753374,550
Interest Payable3,5317,31011,52317,39421,93924,46613,26623,79550,28126,486
Interest Receivable4661896859103423377159165303333197119
Pre-Tax Profit485,3431,391,58434,35720,45218,93831,798-2,515209,865-7,33412,23323,7862,64281,56465,668348,182
Tax-121,336-264,401-6,528-3,886-3,598-6,042-41,973-2,569-5,471-634-21,207-18,387-97,491
Profit After Tax364,0071,127,18327,82916,56615,34025,756-2,515167,892-7,3349,66418,3152,00860,35747,281250,691
Dividends Paid
Retained Profit364,0071,127,18327,82916,56615,34025,756-2,515167,892-7,3349,66418,3152,00860,35747,281250,691
Employee Costs761,338727,920690,943696,217683,951670,435640,947632,9371,936,6041,902,3361,826,7221,825,5541,689,6061,632,690
Number Of Employees1919191919191919605958585452
EBITDA*484,8761,394,92641,66031,96636,27453,63421,909223,098-7,41112,07423,6202,339105,025115,753374,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,460,7252,425,0002,214,5312,125,0002,000,0001,671,3551,671,355
Intangible Assets
Investments & Other4,600,0023,834,4722,906,1702,541,7972,482,4942,375,0001,671,3551,671,355
Debtors (Due After 1 year)
Total Fixed Assets4,600,0023,834,4722,906,1702,541,7972,482,4942,460,7252,425,0002,375,0002,214,5312,125,0002,000,0001,671,3551,671,3551,671,3551,671,355
Stock & work in progress
Trade Debtors30,776282,09046,77113,64520,08824,98721,16730,954693,602704,692714,942724,868677,867680,579671,486
Group Debtors444,518348
Misc Debtors606,140714,0211,312,61828,446490,596481,651451,493457,790
Cash5,99111,7735,0527,2879,3436,25921,13912,34914,37116,56647,17118,951102,15631,20947,406
misc current assets
total current assets642,9071,007,8841,364,441493,896520,375512,897493,799501,093707,973721,258762,113743,819780,023711,788718,892
total assets5,242,9094,842,3564,270,6113,035,6933,002,8692,973,6222,918,7992,876,0932,922,5042,846,2582,762,1132,415,1742,451,3782,383,1432,390,247
Bank overdraft85,59768,50068,50067,00066,50065,000
Bank loan
Trade Creditors 72282752,53417,05412,65633,09612,93624,4151,664,0711,513,2981,500,5871,438,2611,418,3771,353,0081,324,596
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,119,1433,082,4923,429,6732,189,5992,108,0742,005,7951,927,8871,804,470
total current liabilities3,119,8653,083,3193,567,8042,275,1532,189,2302,105,8912,007,3231,893,8851,664,0711,513,2981,500,5871,438,2611,418,3771,353,0081,324,596
loans85,562155,227224,659291,891359,519732,161814,958
hp & lease commitments
Accruals and Deferred Income
other liabilities425,004492,197554,227616,574674,670
provisions70,95570,95570,95570,95573,22473,813
total long term liabilities70,955156,517226,182295,614365,115433,332425,004492,197554,227616,574674,670732,161814,958
total liabilities3,119,8653,083,3193,638,7592,431,6702,415,4122,401,5052,372,4382,327,2172,089,0752,005,4952,054,8142,054,8352,093,0472,085,1692,139,554
net assets2,123,0441,759,037631,852604,023587,457572,117546,361548,876833,429840,763707,299360,339358,331297,974250,693
total shareholders funds2,123,0441,759,037631,852604,023587,457572,117546,361548,876833,429840,763707,299360,339358,331297,974250,693
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit484,8761,394,92641,66031,96636,27453,63421,909223,098-7,41112,07423,6202,339105,025115,753374,550
Depreciation
Amortisation
Tax-121,336-264,401-6,528-3,886-3,598-6,042-41,973-2,569-5,471-634-21,207-18,387-97,491
Stock
Debtors-359,195-363,278872,780-24,4234,39433,978-16,084-204,858-11,090-10,250-9,92647,001-2,7129,093671,486
Creditors-105-51,70735,4804,398-20,44020,160-11,479-1,639,656150,77312,71162,32619,88465,36928,4121,324,596
Accruals and Deferred Income36,651-347,1811,240,07481,525102,27977,908123,4171,804,470
Deferred Taxes & Provisions-70,955-2,269-58973,813
Cash flow from operations759,2811,023,960437,906138,426110,121109,413149,342624,610154,45232,46690,401-25,412151,899116,685930,169
Investing Activities
capital expenditure2,460,725-35,725-2,425,0002,214,531-89,531-125,000-328,645-1,671,355
Change in Investments765,530928,302364,37359,3032,482,494-2,375,0002,375,000-1,671,3551,671,355
cash flow from investments-765,530-928,302-364,373-59,303-21,769-35,725-50,000-160,469-89,531-125,000-328,645-1,671,355
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-85,562-69,665-69,432-67,232-67,628359,519-732,161-82,797814,958
Hire Purchase and Lease Commitments
other long term liabilities-425,004-67,193-62,030-62,347-58,096674,670
share issue2-452,445123,800328,6452
interest466-3,342-7,304-11,515-17,335-21,836-24,424-13,23377159165303-23,462-50,084-26,367
cash flow from financing466-3,340-92,866-81,180-86,767-89,068-92,052-531,163-67,11661,929266,463-57,793-80,953-132,881788,593
cash and cash equivalents
cash-5,7826,721-2,235-2,0563,084-14,8808,790-2,022-2,195-30,60528,220-83,20570,947-16,19747,406
overdraft-85,59717,0971,5005001,50065,000
change in cash-5,78292,318-19,332-2,0561,584-15,3807,290-67,022-2,195-30,60528,220-83,20570,947-16,19747,406

scanfield limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scanfield limited. Get real-time insights into scanfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scanfield Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scanfield limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

scanfield limited Ownership

SCANFIELD LIMITED group structure

Scanfield Limited has 1 subsidiary company.

Ultimate parent company

SCANFIELD LIMITED

03013562

1 subsidiary

SCANFIELD LIMITED Shareholders

cheskel rapaport 22.22%
getzel rapaport 22.22%
mirel posen 11.11%
brucha weiss 11.11%
zelda padwa 11.11%
liba oestreicher 11.11%
leah beck 11.11%

scanfield limited directors

Scanfield Limited currently has 4 directors. The longest serving directors include Eli Kernkraut (Sep 2002) and Mr Shulem Berger (Sep 2002).

officercountryagestartendrole
Eli Kernkraut77 years Sep 2002- Director
Mr Shulem BergerUnited Kingdom72 years Sep 2002- Director
Mr Abraham RapaportEngland73 years Sep 2002- Director
Mr Chaskel BergerEngland75 years Sep 2002- Director

P&L

September 2023

turnover

1.2m

-39%

operating profit

484.9k

0%

gross margin

34.2%

+5.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

+0.21%

total assets

5.2m

+0.08%

cash

6k

-0.49%

net assets

Total assets minus all liabilities

scanfield limited company details

company number

03013562

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

scanfield limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to scanfield limited. Currently there are 4 open charges and 0 have been satisfied in the past.

scanfield limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCANFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

scanfield limited Companies House Filings - See Documents

datedescriptionview/download