urban outreach (bolton)

Live MatureSmallDeclining

urban outreach (bolton) Company Information

Share URBAN OUTREACH (BOLTON)

Company Number

03019108

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 +1

Registered Address

environ house, salop street, bolton, lancashire, BL2 1DZ

urban outreach (bolton) Estimated Valuation

£789.3k

Pomanda estimates the enterprise value of URBAN OUTREACH (BOLTON) at £789.3k based on a Turnover of £1.3m and 0.61x industry multiple (adjusted for size and gross margin).

urban outreach (bolton) Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of URBAN OUTREACH (BOLTON) at £1.2m based on an EBITDA of £285.7k and a 4.24x industry multiple (adjusted for size and gross margin).

urban outreach (bolton) Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of URBAN OUTREACH (BOLTON) at £11.3m based on Net Assets of £4.3m and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban Outreach (bolton) Overview

Urban Outreach (bolton) is a live company located in bolton, BL2 1DZ with a Companies House number of 03019108. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 1995, it's largest shareholder is unknown. Urban Outreach (bolton) is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urban Outreach (bolton) Health Check

Pomanda's financial health check has awarded Urban Outreach (Bolton) a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£387.1k)

£1.3m - Urban Outreach (bolton)

£387.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6%)

-20% - Urban Outreach (bolton)

6% - Industry AVG

production

Production

with a gross margin of 79.3%, this company has a comparable cost of product (79.3%)

79.3% - Urban Outreach (bolton)

79.3% - Industry AVG

profitability

Profitability

an operating margin of 17.8% make it more profitable than the average company (2.6%)

17.8% - Urban Outreach (bolton)

2.6% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (10)

25 - Urban Outreach (bolton)

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£23.8k)

£22.3k - Urban Outreach (bolton)

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52k, this is equally as efficient (£49.8k)

£52k - Urban Outreach (bolton)

£49.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (10 days)

4 days - Urban Outreach (bolton)

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (21 days)

51 days - Urban Outreach (bolton)

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urban Outreach (bolton)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1342 weeks, this is more cash available to meet short term requirements (310 weeks)

1342 weeks - Urban Outreach (bolton)

310 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (8.9%)

2% - Urban Outreach (bolton)

8.9% - Industry AVG

URBAN OUTREACH (BOLTON) financials

EXPORTms excel logo

Urban Outreach (Bolton)'s latest turnover from March 2024 is £1.3 million and the company has net assets of £4.3 million. According to their latest financial statements, Urban Outreach (Bolton) has 25 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,300,8141,365,3981,497,6662,527,4851,019,826878,940949,965858,978671,917670,253567,714388,373334,385330,128325,312
Other Income Or Grants000000000000000
Cost Of Sales269,667276,195248,814608,840335,897321,959255,877205,011380,582417,768414,637282,281155,926130,443135,850
Gross Profit1,031,1471,089,2031,248,8521,918,645683,929556,981694,088653,967291,335252,485153,077106,092178,459199,685189,462
Admin Expenses799,653700,785370,498-29,216592,444486,560496,992490,600133,33099,66745,681113,656195,115204,103148,939
Operating Profit231,494388,418878,3541,947,86191,48570,421197,096163,367158,005152,818107,396-7,564-16,656-4,41840,523
Interest Payable000000000000000
Interest Receivable006622,7626,10911,4147,6396,8848,1201,12072182035700
Pre-Tax Profit231,494388,418719,2541,578,59074,87562,187162,842132,165128,820122,66584,171-5,842-14,891-2,76629,729
Tax000000000000000
Profit After Tax231,494388,418719,2541,578,59074,87562,187162,842132,165128,820122,66584,171-5,842-14,891-2,76629,729
Dividends Paid000000000000000
Retained Profit231,494388,418719,2541,578,59074,87562,187162,842132,165128,820122,66584,171-5,842-14,891-2,76629,729
Employee Costs556,498531,461432,200536,779602,201522,420528,591480,541372,586354,703331,641305,066273,586259,231215,684
Number Of Employees252321262826262319171715141211
EBITDA*285,672437,001925,7131,992,683125,067103,246230,757185,248177,294169,719126,11112,5714,65117,34160,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,775,4971,781,3581,816,8761,819,456391,069399,202404,576260,835257,426241,818258,719274,440282,917287,104258,010
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,775,4971,781,3581,816,8761,819,456391,069399,202404,576260,835257,426241,818258,719274,440282,917287,104258,010
Stock & work in progress000000000000000
Trade Debtors15,68817,175027,395059,98464,3480022,32127,07511,270000
Group Debtors000000000000000
Misc Debtors286,193196,463416,90691,04584,58521,19725,00037,38429,1435,7112,7795,800284,828165,34292,022
Cash2,295,4072,099,2271,508,1801,055,641975,659931,830762,306815,095656,645551,546430,147336,691352,137353,942306,760
misc current assets000000000000000
total current assets2,597,2882,312,8651,925,0861,174,0811,060,2441,013,011851,654852,479685,788579,578460,001353,761636,965519,284398,782
total assets4,372,7854,094,2233,741,9622,993,5371,451,3131,412,2131,256,2301,113,314943,214821,396718,720628,201919,882806,388656,792
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 38,19113,9382,0971,9685,5440000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities50,73027,91575,91346,87179,661120,98027,18447,1109,17516,17736,16629,818315,657187,27234,910
total current liabilities88,92141,85378,01048,83985,205120,98027,18447,1109,17516,17736,16629,818315,657187,27234,910
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities88,92141,85378,01048,83985,205120,98027,18447,1109,17516,17736,16629,818315,657187,27234,910
net assets4,283,8644,052,3703,663,9522,944,6981,366,1081,291,2331,229,0461,066,204934,039805,219682,554598,383604,225619,116621,882
total shareholders funds4,283,8644,052,3703,663,9522,944,6981,366,1081,291,2331,229,0461,066,204934,039805,219682,554598,383604,225619,116621,882
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit231,494388,418878,3541,947,86191,48570,421197,096163,367158,005152,818107,396-7,564-16,656-4,41840,523
Depreciation54,17848,58347,35944,82233,58232,82533,66121,88119,28916,90118,71520,13521,30721,75919,948
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors88,243-203,268298,46633,8553,404-8,16751,9648,2411,111-1,82212,784-267,758119,48673,32092,022
Creditors24,25311,841129-3,5765,5440000000000
Accruals and Deferred Income22,815-47,99829,042-32,790-41,31993,796-19,92637,935-7,002-19,9896,348-285,839128,385152,36234,910
Deferred Taxes & Provisions000000000000000
Cash flow from operations244,497604,112656,4181,922,46285,888205,209158,867214,942169,181151,552119,675-5,51013,55096,3833,359
Investing Activities
capital expenditure00000-14,926-177,402-25,290-34,8970-2,994-11,658-17,120-50,853-277,958
Change in Investments000000000000000
cash flow from investments00000-14,926-177,402-25,290-34,8970-2,994-11,658-17,120-50,853-277,958
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000592,153
interest006622,7626,10911,4147,6396,8848,1201,12072182035700
cash flow from financing006622,7626,10911,4147,6396,8848,1201,1207218203570592,153
cash and cash equivalents
cash196,180591,047452,53979,98243,829169,524-52,789158,450105,099121,39993,456-15,446-1,80547,182306,760
overdraft000000000000000
change in cash196,180591,047452,53979,98243,829169,524-52,789158,450105,099121,39993,456-15,446-1,80547,182306,760

urban outreach (bolton) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban outreach (bolton). Get real-time insights into urban outreach (bolton)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urban Outreach (bolton) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urban outreach (bolton) by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BL2 area or any other competitors across 12 key performance metrics.

urban outreach (bolton) Ownership

URBAN OUTREACH (BOLTON) group structure

Urban Outreach (Bolton) has no subsidiary companies.

Ultimate parent company

URBAN OUTREACH (BOLTON)

03019108

URBAN OUTREACH (BOLTON) Shareholders

--

urban outreach (bolton) directors

Urban Outreach (Bolton) currently has 7 directors. The longest serving directors include Ms Christine Bagley (Feb 1995) and Ms Christine Stott (Feb 1995).

officercountryagestartendrole
Ms Christine Bagley66 years Feb 1995- Director
Ms Christine Stott78 years Feb 1995- Director
Mr Sam Lancaster72 years Apr 2011- Director
Mr Ross Pyle60 years Nov 2015- Director
Rev Roger Oldfield79 years Nov 2015- Director
Mr Roger ClarkeUnited Kingdom61 years Jul 2023- Director
Ms Susan StokesEngland56 years Nov 2023- Director

P&L

March 2024

turnover

1.3m

-5%

operating profit

231.5k

-40%

gross margin

79.3%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.3m

+0.06%

total assets

4.4m

+0.07%

cash

2.3m

+0.09%

net assets

Total assets minus all liabilities

urban outreach (bolton) company details

company number

03019108

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

88990 - Other social work activities without accommodation n.e.c.

incorporation date

February 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DONNELLYBENTLEY LTD

address

environ house, salop street, bolton, lancashire, BL2 1DZ

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

urban outreach (bolton) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to urban outreach (bolton).

urban outreach (bolton) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBAN OUTREACH (BOLTON). This can take several minutes, an email will notify you when this has completed.

urban outreach (bolton) Companies House Filings - See Documents

datedescriptionview/download