
Company Number
07716159
Next Accounts
Apr 2025
Shareholders
-
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
+1Registered Address
147 kyrwicks lane, birmingham, west midlands, B11 1SS
Website
-Pomanda estimates the enterprise value of RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED at £143.2k based on a Turnover of £355.8k and 0.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED at £0 based on an EBITDA of £-4.3k and a 2.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED at £907.4k based on Net Assets of £374.1k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rajauri Birmingham Community Centre Limited is a live company located in west midlands, B11 1SS with a Companies House number of 07716159. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2011, it's largest shareholder is unknown. Rajauri Birmingham Community Centre Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.8k with low growth in recent years.
Pomanda's financial health check has awarded Rajauri Birmingham Community Centre Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £355.8k, make it in line with the average company (£359k)
- Rajauri Birmingham Community Centre Limited
£359k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.7%)
- Rajauri Birmingham Community Centre Limited
3.7% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (81.6%)
- Rajauri Birmingham Community Centre Limited
81.6% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (3.5%)
- Rajauri Birmingham Community Centre Limited
3.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (9)
5 - Rajauri Birmingham Community Centre Limited
9 - Industry AVG
Pay Structure
on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)
- Rajauri Birmingham Community Centre Limited
£23.6k - Industry AVG
Efficiency
resulting in sales per employee of £71.2k, this is more efficient (£50.1k)
- Rajauri Birmingham Community Centre Limited
£50.1k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (10 days)
- Rajauri Birmingham Community Centre Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (13 days)
- Rajauri Birmingham Community Centre Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rajauri Birmingham Community Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rajauri Birmingham Community Centre Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.6%, this is a higher level of debt than the average (9.3%)
30.6% - Rajauri Birmingham Community Centre Limited
9.3% - Industry AVG
Rajauri Birmingham Community Centre Limited's latest turnover from July 2023 is estimated at £355.8 thousand and the company has net assets of £374.1 thousand. According to their latest financial statements, Rajauri Birmingham Community Centre Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 4 | 4 | 5 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 425,000 | 425,000 | 425,000 | 425,000 | 425,000 |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 461,052 | 425,000 | 425,000 | 425,000 | 425,000 | 425,000 |
Stock & work in progress | ||||||||||||
Trade Debtors | 78,041 | 81,057 | 76,612 | 67,224 | 67,030 | 77,230 | 78,337 | 22,859 | ||||
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 7,760 | 5,954 | 13,715 | 7,234 | ||||||||
misc current assets | ||||||||||||
total current assets | 78,041 | 81,057 | 76,612 | 67,224 | 67,030 | 77,230 | 78,337 | 22,859 | 7,760 | 5,954 | 13,715 | 7,234 |
total assets | 539,093 | 542,109 | 537,664 | 528,276 | 528,082 | 538,282 | 539,389 | 447,859 | 432,760 | 430,954 | 438,715 | 432,234 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 6,030 | 4,719 | 11,500 | 40,136 | 59,057 | 32,048 | 47,030 | 3,073 | 3,806 | 1,000 | 741 | 475 |
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | 6,030 | 4,719 | 11,500 | 40,136 | 59,057 | 32,048 | 47,030 | 3,073 | 3,806 | 1,000 | 741 | 475 |
loans | 444,457 | 453,457 | 440,257 | |||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 158,935 | 158,935 | 166,905 | 145,405 | 172,455 | 233,663 | 306,312 | 378,122 | 401,682 | |||
provisions | ||||||||||||
total long term liabilities | 158,935 | 158,935 | 166,905 | 145,405 | 172,455 | 233,663 | 306,312 | 378,122 | 401,682 | 444,457 | 453,457 | 440,257 |
total liabilities | 164,965 | 163,654 | 178,405 | 185,541 | 231,512 | 265,711 | 353,342 | 381,195 | 405,488 | 445,457 | 454,198 | 440,732 |
net assets | 374,128 | 378,455 | 359,259 | 342,735 | 296,570 | 272,571 | 186,047 | 66,664 | 27,272 | -14,503 | -15,483 | -8,498 |
total shareholders funds | 374,128 | 378,455 | 359,259 | 342,735 | 296,570 | 272,571 | 186,047 | 66,664 | 27,272 | -14,503 | -15,483 | -8,498 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | ||||||||||||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | -3,016 | 4,445 | 9,388 | 194 | -10,200 | -1,107 | 55,478 | 22,859 | ||||
Creditors | 1,311 | -6,781 | -28,636 | -18,921 | 27,009 | -14,982 | 43,957 | -733 | 2,806 | 259 | 266 | 475 |
Accruals and Deferred Income | ||||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | -444,457 | -9,000 | 13,200 | 440,257 | ||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -7,970 | 21,500 | -27,050 | -61,208 | -72,649 | -71,810 | -23,560 | 401,682 | ||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -7,760 | 1,806 | -7,761 | 6,481 | 7,234 | |||||||
overdraft | ||||||||||||
change in cash | -7,760 | 1,806 | -7,761 | 6,481 | 7,234 |
Perform a competitor analysis for rajauri birmingham community centre limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B11 area or any other competitors across 12 key performance metrics.
RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED group structure
Rajauri Birmingham Community Centre Limited has no subsidiary companies.
Ultimate parent company
RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED
07716159
Rajauri Birmingham Community Centre Limited currently has 4 directors. The longest serving directors include Mr Abdul Chughtai (Jul 2011) and Mr Mohammed Arshad (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abdul Chughtai | United Kingdom | 86 years | Jul 2011 | - | Director |
Mr Mohammed Arshad | United Kingdom | 79 years | Jul 2011 | - | Director |
Mr Mohammad Bashir | United Kingdom | 75 years | Jul 2011 | - | Director |
Mr Mohammad Zahid | United Kingdom | 64 years | Jul 2011 | - | Director |
P&L
July 2023turnover
355.8k
+8%
operating profit
-4.3k
0%
gross margin
34.8%
+32.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
374.1k
-0.01%
total assets
539.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07716159
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
94910 - Activities of religious organisations
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
147 kyrwicks lane, birmingham, west midlands, B11 1SS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rajauri birmingham community centre limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAJAURI BIRMINGHAM COMMUNITY CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|