Jammer's Productions Limited

POWER SEARCH PRICING

SOLUTIONS

jammer's productions limited Company Information

Live

MatureMicroDeclining

Company Number

03045766

Website

Registered Address

47a staverton road, brondesbury, london, NW2 5HA

Industry

Performing arts

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Kenji Suzuki29 Years

Shareholders

kenji suzuki 100%

jammer's productions limited Estimated Valuation

£34.7k

Pomanda estimates the enterprise value of JAMMER'S PRODUCTIONS LIMITED at £34.7k based on an EBITDA of £29k and a 1.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jammer's Productions Limited is a live company located in london, NW2 5HA with a Companies House number of 03045766. It operates in the performing arts sector, SIC Code 90010. Founded in April 1995, it's largest shareholder is kenji suzuki with a 100% stake. Jammer's Productions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jammer'S Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

6 Weak

Size

annual sales of £1.5k, make it smaller than the average company (£281.5k)

Growth

3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (1.7%)

EXPORT

Jammer'S Productions Limited's latest turnover from April 2023 is estimated at £1.5 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, we estimate that Jammer'S Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,471	30,400	14,600	113,682	86,324	101,417	98,940	107,553	22,700	36,023	15,897	17,755	23,195	109,459
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,364	28,981	13,475	108,399	80,109	97,393	90,170	102,087	19,698	30,274	13,225	14,100	19,952	90,242
Gross Profit	107	1,419	1,125	5,283	6,215	4,024	8,770	5,465	3,002	5,749	2,673	3,655	3,243	19,216
Admin Expenses	-28,889	-9,470	-629	12,707	22,445	20,947	5,492	-11,734	8,132	18,168	-12,236	12,269	2,102	14,146
Operating Profit	28,996	10,889	1,754	-7,424	-16,230	-16,923	3,278	17,199	-5,130	-12,419	14,909	-8,614	1,141	5,070
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	32	65	4	24	31	16	24	16
Pre-Tax Profit	28,996	8,820	1,421	-7,424	-16,230	-16,923	3,310	17,264	-5,126	-12,395	14,940	-8,598	1,165	5,086
Tax	-7,249	0	0	0	0	0	-629	-3,453	0	0	-3,436	0	-303	-1,424
Profit After Tax	21,747	8,820	1,421	-7,424	-16,230	-16,923	2,681	13,811	-5,126	-12,395	11,504	-8,598	862	3,662
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	21,747	8,820	1,421	-7,424	-16,230	-16,923	2,681	13,811	-5,126	-12,395	11,504	-8,598	862	3,662
Employee Costs	25,500	7,800	7,200	23,437	23,791	23,351	23,557	23,172	24,099	24,921	24,029	23,582	23,563	22,568
Number Of Employees	1	2	2	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	28,996	12,001	4,390	-7,424	-16,230	-16,923	3,278	18,368	-3,679	-6,296	21,014	-2,441	2,443	6,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	4,009	4,593	1,611	3,287	7,172	6,058	6,430	1,796	763	2,214	7,496	11,146	15,943	1,904
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,009	4,593	1,611	3,287	7,172	6,058	6,430	1,796	763	2,214	7,496	11,146	15,943	1,904
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	5,742	7,362	1,586	6,602	8,229	5,837	655	2,500	616	470	559	9,983
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	25,300	676	797	8,729	3,589	2,861	6,545
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	5,742	7,362	1,586	6,602	8,229	31,137	1,331	3,297	9,345	4,059	3,420	16,528
total assets	4,009	4,593	7,353	10,649	8,758	12,660	14,659	32,933	2,094	5,511	16,841	15,205	19,363	18,432
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	482	25,704	40,109	44,825	35,510	23,007	8,258	29,211	12,183	10,474	9,409	19,277	14,837	14,768
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,716	2,825	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,198	28,529	40,109	44,825	35,510	23,007	8,258	29,211	12,183	10,474	9,409	19,277	14,837	14,768
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	175	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	175	0	0	0	0	0	0	0	0
total liabilities	6,198	28,529	40,109	44,825	35,510	23,182	8,258	29,211	12,183	10,474	9,409	19,277	14,837	14,768
net assets	-2,189	-23,936	-32,756	-34,176	-26,752	-10,522	6,401	3,722	-10,089	-4,963	7,432	-4,072	4,526	3,664
total shareholders funds	-2,189	-23,936	-32,756	-34,176	-26,752	-10,522	6,401	3,722	-10,089	-4,963	7,432	-4,072	4,526	3,664

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	28,996	10,889	1,754	-7,424	-16,230	-16,923	3,278	17,199	-5,130	-12,419	14,909	-8,614	1,141	5,070
Depreciation	0	1,112	2,636	0	0	0	0	1,169	1,451	6,123	6,105	6,173	1,302	954
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,249	0	0	0	0	0	-629	-3,453	0	0	-3,436	0	-303	-1,424
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-5,742	-1,620	5,776	-5,016	-1,627	2,392	5,182	-1,845	1,884	146	-89	-9,424	9,983
Creditors	-25,222	-14,405	-4,716	9,315	12,503	14,749	-20,953	17,028	1,709	1,065	-9,868	4,440	69	14,768
Accruals and Deferred Income	2,891	2,825	0	0	-175	175	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-584	6,163	1,294	-3,885	1,114	-372	-20,696	26,761	-125	-7,115	7,564	2,088	11,633	9,385
Investing Activities
capital expenditure	584	-4,094	-960	3,885	-1,114	372	-4,634	-2,202	0	-841	-2,455	-1,376	-15,341	-2,858
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	584	-4,094	-960	3,885	-1,114	372	-4,634	-2,202	0	-841	-2,455	-1,376	-15,341	-2,858
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-1	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	32	65	4	24	31	16	24	16
cash flow from financing	0	0	-1	0	0	0	30	65	4	24	31	16	24	18
cash and cash equivalents
cash	0	0	0	0	0	0	-25,300	24,624	-121	-7,932	5,140	728	-3,684	6,545
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-25,300	24,624	-121	-7,932	5,140	728	-3,684	6,545

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jammer's productions limited. Get real-time insights into jammer's productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jammer's productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

JAMMER'S PRODUCTIONS LIMITED group structure

Jammer'S Productions Limited has no subsidiary companies.

Ultimate parent company

JAMMER'S PRODUCTIONS LIMITED

03045766

JAMMER'S PRODUCTIONS LIMITED Shareholders

kenji suzuki

100%

Jammer'S Productions Limited currently has 1 director, Mr Kenji Suzuki serving since Apr 1995.

officer	country	age	start	end	role
Mr Kenji Suzuki	England	60 years	Apr 1995	-	Director

P&L

April 2023

turnover

1.5k

-95%

operating profit

29k

gross margin

7.3%

+55.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-2.2k

-0.91%

total assets

-0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

school of playback theatre uk

afonso school of performing arts limited

productions productions ltd

joe ferrera limited

3.5

20dv limited

2.5

company number

03045766

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

April 1995

ultimate parent company

None

previous names

N/A

address

47a staverton road, brondesbury, london, NW2 5HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jammer's productions limited.

jammer's productions limited Company Information

jammer's productions limited Estimated Valuation

jammer's productions limited Estimated Valuation

jammer's productions limited Estimated Valuation

Jammer's Productions Limited Overview

Jammer's Productions Limited Health Check

JAMMER'S PRODUCTIONS LIMITED financials

jammer's productions limited Credit Report and Business Information

Jammer's Productions Limited Competitor Analysis

jammer's productions limited Ownership

jammer's productions limited directors

jammer's productions limited company details

jammer's productions limited Charges & Mortgages

jammer's productions limited Companies House Filings - See Documents