perspective (south west) limited

Live MatureSmallHigh

perspective (south west) limited Company Information

Share PERSPECTIVE (SOUTH WEST) LIMITED

Company Number

03053936

Shareholders

pfm group limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

lancaster house, ackhurst business park, chorley, PR7 1NY

perspective (south west) limited Estimated Valuation

£967.4k

Pomanda estimates the enterprise value of PERSPECTIVE (SOUTH WEST) LIMITED at £967.4k based on a Turnover of £1.2m and 0.79x industry multiple (adjusted for size and gross margin).

perspective (south west) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of PERSPECTIVE (SOUTH WEST) LIMITED at £2.7m based on an EBITDA of £1m and a 2.73x industry multiple (adjusted for size and gross margin).

perspective (south west) limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of PERSPECTIVE (SOUTH WEST) LIMITED at £3.7m based on Net Assets of £2.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perspective (south West) Limited Overview

Perspective (south West) Limited is a live company located in chorley, PR7 1NY with a Companies House number of 03053936. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 1995, it's largest shareholder is pfm group limited with a 100% stake. Perspective (south West) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perspective (south West) Limited Health Check

Pomanda's financial health check has awarded Perspective (South West) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£5.6m)

£1.2m - Perspective (south West) Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.9%)

16% - Perspective (south West) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (54%)

13.6% - Perspective (south West) Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 71.9% make it more profitable than the average company (9.1%)

71.9% - Perspective (south West) Limited

9.1% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Perspective (south West) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.9k, the company has an equivalent pay structure (£82.9k)

£82.9k - Perspective (south West) Limited

£82.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.5k, this is less efficient (£223.8k)

£81.5k - Perspective (south West) Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (33 days)

89 days - Perspective (south West) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (46 days)

5 days - Perspective (south West) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perspective (south West) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (29 weeks)

134 weeks - Perspective (south West) Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (71.4%)

3.7% - Perspective (south West) Limited

71.4% - Industry AVG

PERSPECTIVE (SOUTH WEST) LIMITED financials

EXPORTms excel logo

Perspective (South West) Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £2.9 million. According to their latest financial statements, Perspective (South West) Limited has 15 employees and maintains cash reserves of £286.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Turnover1,223,0691,064,535802,096778,488738,915767,215329,874390,594157,691266,455297,2882,085,3722,373,692290,208
Other Income Or Grants
Cost Of Sales1,056,637897,475671,992645,610613,103634,646266,968295,979108,987191,727216,5281,536,8241,793,652219,391
Gross Profit166,432167,060130,105132,878125,812132,56962,90694,61548,70374,72880,760548,548580,04070,817
Admin Expenses-713,304135,578-286,014-82,66792,124-62,301-173,360-27,3772,049148,608193,816473,680-77,307-107,855
Operating Profit879,73631,482416,119215,54533,688194,870236,266121,99246,654-73,880-113,05674,868657,347178,672
Interest Payable
Interest Receivable12,7967,24036652222549322221525141143198186
Pre-Tax Profit892,53238,722416,485215,59833,910195,419236,588122,01446,669-73,855-112,91575,011657,545178,858
Tax-223,133-7,357-79,132-40,964-6,443-37,130-44,952-24,403-9,334-18,003-170,962-50,080
Profit After Tax669,39931,365337,353174,63427,467158,289191,63697,61137,335-73,855-112,91557,008486,583128,778
Dividends Paid
Retained Profit669,39931,365337,353174,63427,467158,289191,63697,61137,335-73,855-112,91557,008486,583128,778
Employee Costs1,242,9481,110,129849,008820,602811,237940,14268,77066,14564,14361,74562,941300,147363,73555,772
Number Of Employees15141111111311111561
EBITDA*1,002,842199,553558,438302,74481,593227,537265,537151,270155,89671,65126,402140,808673,668194,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Tangible Assets26,18231,27633,37728,26429,80434,96034,0028,2443,14411,08810,3096,9365,103285,507
Intangible Assets1,795,4961,936,7462,297,4371,655,055619,28567,25994,162121,065147,969247,806384,111520,416255,581
Investments & Other
Debtors (Due After 1 year)6001,6001,3001,300746,838
Total Fixed Assets1,821,6781,968,0222,330,8141,683,319649,089102,219128,764130,909152,413260,1941,141,258527,352260,684285,507
Stock & work in progress
Trade Debtors300,671257,652203,238192,225160,242115,915117,165147,53464,023111,824125,496849,6671,002,381105,513
Group Debtors510,9064,226829,6591,450,4331,174,275983,136973,660832,640
Misc Debtors54,66439,89043,59137,59231,40229,19320,83052,85951,26421,469
Cash286,228201,254212,45580,38024,24834,951111,32117,426985,9393,87452,6214,58674,481
misc current assets8,680
total current assets1,152,469498,796459,284314,4231,045,5511,630,4921,423,5911,200,9551,089,045971,872129,370902,2881,006,967188,674
total assets2,974,1472,466,8182,790,0981,997,7421,694,6401,732,7111,552,3551,331,8641,241,4581,232,0661,270,6281,429,6401,267,651474,181
Bank overdraft6
Bank loan
Trade Creditors 15,34837,01423,77815,0339,5068,25812,62418,02014,8936,97158,768104,865280,864131,703
Group/Directors Accounts106,327565,980106,384
other short term finances
hp & lease commitments
other current liabilities95,705129,78238,01051,34834,791101,57775,14440,89351,21987,090
total current liabilities111,053273,123627,768172,76544,297109,83587,76858,91366,11894,06158,768104,865280,864131,703
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,00098,817
provisions42,22512,743
total long term liabilities47,225111,560
total liabilities111,053273,123627,768172,76544,297109,83587,76858,91366,11894,06158,768104,865328,089243,263
net assets2,863,0942,193,6952,162,3301,824,9771,650,3431,622,8761,464,5871,272,9511,175,3401,138,0051,211,8601,324,775939,562230,918
total shareholders funds2,863,0942,193,6952,162,3301,824,9771,650,3431,622,8761,464,5871,272,9511,175,3401,138,0051,211,8601,324,775939,562230,918
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Operating Activities
Operating Profit879,73631,482416,119215,54533,688194,870236,266121,99246,654-73,880-113,05674,868657,347178,672
Depreciation7,2239,5097,3175,3256,1575,7642,3682,3759,4059,2263,1532,5692,86915,595
Amortisation115,883158,562135,00281,87441,74826,90326,90326,90399,837136,305136,30563,37113,452
Tax-223,133-7,357-79,132-40,964-6,443-37,130-44,952-24,403-9,334-18,003-170,962-50,080
Stock
Debtors568,69950,71312,786-787,260-574,238282,671127,74194,882123,01494,89922,667-152,714896,868105,513
Creditors-21,66613,2368,7455,5271,248-4,366-5,3963,1277,922-51,797-46,097-175,999149,161131,703
Accruals and Deferred Income-34,07791,772-13,33816,557-66,78626,43334,251-10,326-35,87187,090
Deferred Taxes & Provisions-42,22529,48212,743
Cash flow from operations155,267246,491461,9271,071,124583,850-70,197121,69924,786-4,40112,045-42,36257,295-215,519183,120
Investing Activities
capital expenditure23,238194,721-789,814-1,121,429-594,775-6,722-28,126-7,474-1,461-10,005-6,526-332,6088,502-301,102
Change in Investments
cash flow from investments23,238194,721-789,814-1,121,429-594,775-6,722-28,126-7,474-1,461-10,005-6,526-332,6088,502-301,102
Financing Activities
Bank loans
Group/Directors Accounts-106,327-459,653459,596106,384
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-93,81798,817
share issue328,205222,061102,140
interest12,7967,24036652222549322221525141143198186
cash flow from financing-93,531-452,413459,962106,436222549322221525141323,348128,442201,143
cash and cash equivalents
cash84,974-11,201132,07556,132-10,703-76,37093,89517,328-5,8412,065-48,74748,035-69,89574,481
overdraft-66
change in cash84,974-11,201132,07556,132-10,703-76,37093,89517,334-5,8472,065-48,74748,035-69,89574,481

perspective (south west) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perspective (south west) limited. Get real-time insights into perspective (south west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perspective (south West) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perspective (south west) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

perspective (south west) limited Ownership

PERSPECTIVE (SOUTH WEST) LIMITED group structure

Perspective (South West) Limited has 1 subsidiary company.

Ultimate parent company

SYMBOL BIDCO I LTD

#0129177

2 parents

PERSPECTIVE (SOUTH WEST) LIMITED

03053936

1 subsidiary

PERSPECTIVE (SOUTH WEST) LIMITED Shareholders

pfm group limited 100%

perspective (south west) limited directors

Perspective (South West) Limited currently has 5 directors. The longest serving directors include Mr David Hesketh (Dec 2013) and Mrs Julie Hepworth (Dec 2013).

officercountryagestartendrole
Mr David HeskethEngland43 years Dec 2013- Director
Mrs Julie HepworthEngland51 years Dec 2013- Director
Mrs Julie Hepworth51 years Dec 2013- Director
Mr Ross PerryEngland51 years Feb 2022- Director
Mr James KnightsEngland44 years Mar 2022- Director

P&L

December 2023

turnover

1.2m

+15%

operating profit

879.7k

0%

gross margin

13.7%

-13.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

+0.31%

total assets

3m

+0.21%

cash

286.2k

+0.42%

net assets

Total assets minus all liabilities

perspective (south west) limited company details

company number

03053936

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 1995

age

30

incorporated

UK

ultimate parent company

SYMBOL BIDCO I LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

equilibrium wealth management limited (June 2018)

buick mitchell avery limited (May 2001)

accountant

-

auditor

-

address

lancaster house, ackhurst business park, chorley, PR7 1NY

Bank

-

Legal Advisor

-

perspective (south west) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to perspective (south west) limited. Currently there are 4 open charges and 13 have been satisfied in the past.

perspective (south west) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERSPECTIVE (SOUTH WEST) LIMITED. This can take several minutes, an email will notify you when this has completed.

perspective (south west) limited Companies House Filings - See Documents

datedescriptionview/download