homespeedy limited

Live MatureMicroHealthy

homespeedy limited Company Information

Share HOMESPEEDY LIMITED

Company Number

03060087

Shareholders

oliver grant hale

loraine ann hale

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

cherryhayes monkton barn, pinn lane pinhoe, exeter, devon, EX1 3RG

homespeedy limited Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of HOMESPEEDY LIMITED at £114.6k based on a Turnover of £57.4k and 1.99x industry multiple (adjusted for size and gross margin).

homespeedy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOMESPEEDY LIMITED at £0 based on an EBITDA of £-17.7k and a 4.57x industry multiple (adjusted for size and gross margin).

homespeedy limited Estimated Valuation

£674k

Pomanda estimates the enterprise value of HOMESPEEDY LIMITED at £674k based on Net Assets of £391.3k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Homespeedy Limited Overview

Homespeedy Limited is a live company located in exeter, EX1 3RG with a Companies House number of 03060087. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1995, it's largest shareholder is oliver grant hale with a 50.2% stake. Homespeedy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £57.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Homespeedy Limited Health Check

Pomanda's financial health check has awarded Homespeedy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £57.4k, make it smaller than the average company (£666.3k)

£57.4k - Homespeedy Limited

£666.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.6%)

6% - Homespeedy Limited

2.6% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (71.1%)

24.4% - Homespeedy Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -32.5% make it less profitable than the average company (21.2%)

-32.5% - Homespeedy Limited

21.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Homespeedy Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Homespeedy Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.7k, this is less efficient (£153.6k)

£28.7k - Homespeedy Limited

£153.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (36 days)

56 days - Homespeedy Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 256 days, this is slower than average (33 days)

256 days - Homespeedy Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Homespeedy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (24 weeks)

74 weeks - Homespeedy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (61.7%)

40.3% - Homespeedy Limited

61.7% - Industry AVG

HOMESPEEDY LIMITED financials

EXPORTms excel logo

Homespeedy Limited's latest turnover from May 2023 is estimated at £57.4 thousand and the company has net assets of £391.3 thousand. According to their latest financial statements, Homespeedy Limited has 2 employees and maintains cash reserves of £43.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover57,43744,88647,09847,62537,51641,16151,90640,58857,901116,642181,508158,356133,25498,697
Other Income Or Grants00000000000000
Cost Of Sales43,42933,94436,86236,82928,34830,67938,30030,53445,40892,913146,339127,946107,85780,057
Gross Profit14,00810,94110,23710,7979,16810,48213,60510,05412,49323,72935,16830,41025,39718,640
Admin Expenses32,687-15,101-8,577-2,68312,72312,02613,86033,27915,31131,04521,1367,5213,891-89,717
Operating Profit-18,67926,04218,81413,480-3,555-1,544-255-23,225-2,818-7,31614,03222,88921,506108,357
Interest Payable00000000000000
Interest Receivable1,2121066326721618152926102
Pre-Tax Profit-17,46726,14818,82013,483-3,529-1,537-253-23,209-2,801-7,30114,06122,91421,516108,360
Tax0-4,968-3,576-2,562000000-3,234-5,499-5,594-30,341
Profit After Tax-17,46721,18015,24410,921-3,529-1,537-253-23,209-2,801-7,30110,82717,41515,92278,019
Dividends Paid00000000000000
Retained Profit-17,46721,18015,24410,921-3,529-1,537-253-23,209-2,801-7,30110,82717,41515,92278,019
Employee Costs70,82469,40565,53767,30766,63463,10061,31433,16231,47432,09230,73430,08430,14230,557
Number Of Employees22222221111111
EBITDA*-17,65227,13520,22714,789-2,235-277838-22,150-1,938-6,33014,98723,94522,735109,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,9974,0245,1175,9805,6995,1664,7355,3384,9865,8665,4095,9807,0368,006
Intangible Assets00000000000000
Investments & Other600,000745,000740,000645,000620,000527,500512,500495,000480,000450,000440,000440,000440,000440,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets602,997749,024745,117650,980625,699532,666517,235500,338484,986455,866445,409445,980447,036448,006
Stock & work in progress0000059,85555,0000000000
Trade Debtors8,8384,0227,5085,5171,5628,28714,14810,91614,32230,25847,76341,81835,89229,071
Group Debtors00000000000000
Misc Debtors00000000000000
Cash43,58310,28710,8656054,5402,2756898795,7071,2934,5287,0893,128916
misc current assets00000000000000
total current assets52,42114,30918,3736,1226,10270,41769,83711,79520,02931,55152,29148,90739,02029,987
total assets655,418763,333763,490657,102631,801603,083587,072512,133505,015487,417497,700494,887486,056477,993
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 30,46026,99617,00417,78115,13410,92720,21612,39312,19713,21116,55114,42813,55712,213
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities30,46026,99617,00417,78115,13410,92720,21612,39312,19713,21116,55114,42813,55712,213
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities168,737177,675219,523222,602230,179234,784222,947173,078157,947166,534176,176186,313195,768204,971
provisions64,94081,12070,76254,61251,32945,77943,22940,254000000
total long term liabilities233,677258,795290,285277,214281,508280,563266,176213,332157,947166,534176,176186,313195,768204,971
total liabilities264,137285,791307,289294,995296,642291,490286,392225,725170,144179,745192,727200,741209,325217,184
net assets391,281477,542456,201362,107335,159311,593300,680286,408334,871307,672304,973294,146276,731260,809
total shareholders funds391,281477,542456,201362,107335,159311,593300,680286,408334,871307,672304,973294,146276,731260,809
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-18,67926,04218,81413,480-3,555-1,544-255-23,225-2,818-7,31614,03222,88921,506108,357
Depreciation1,0271,0931,4131,3091,3201,2671,0931,0758809869551,0561,2291,245
Amortisation00000000000000
Tax0-4,968-3,576-2,562000000-3,234-5,499-5,594-30,341
Stock0000-59,8554,85555,0000000000
Debtors4,816-3,4861,9913,955-6,725-5,8613,232-3,406-15,936-17,5055,9455,9266,82129,071
Creditors3,4649,992-7772,6474,207-9,2897,823196-1,014-3,3402,1238711,34412,213
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions-16,18010,35816,1503,2835,5502,5502,97540,254000000
Cash flow from operations-35,18446,00330,03314,20274,102-6,010-46,59621,70612,9847,8357,93113,39111,66462,403
Investing Activities
capital expenditure00-550-1,590-1,853-1,698-490-1,4270-1,443-3840-259-9,251
Change in Investments-145,0005,00095,00025,00092,50015,00017,50015,00030,00010,000000440,000
cash flow from investments145,000-5,000-95,550-26,590-94,353-16,698-17,990-16,427-30,000-11,443-3840-259-449,251
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-8,938-41,848-3,079-7,577-4,60511,83749,86915,131-8,587-9,642-10,137-9,455-9,203204,971
share issue-68,79416178,85016,02727,09512,45014,525-25,25430,00010,000000182,790
interest1,2121066326721618152926102
cash flow from financing-76,520-41,58175,7778,45322,51624,29464,396-10,10721,431373-10,108-9,429-9,193387,763
cash and cash equivalents
cash33,296-57810,260-3,9352,2651,586-190-4,8284,414-3,235-2,5613,9612,212916
overdraft00000000000000
change in cash33,296-57810,260-3,9352,2651,586-190-4,8284,414-3,235-2,5613,9612,212916

homespeedy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for homespeedy limited. Get real-time insights into homespeedy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Homespeedy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for homespeedy limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.

homespeedy limited Ownership

HOMESPEEDY LIMITED group structure

Homespeedy Limited has no subsidiary companies.

Ultimate parent company

HOMESPEEDY LIMITED

03060087

HOMESPEEDY LIMITED Shareholders

oliver grant hale 50.2%
loraine ann hale 49.8%

homespeedy limited directors

Homespeedy Limited currently has 2 directors. The longest serving directors include Mr Oliver Hale (Jun 1995) and Mrs Loraine Hale (Mar 2023).

officercountryagestartendrole
Mr Oliver HaleEngland56 years Jun 1995- Director
Mrs Loraine HaleEngland55 years Mar 2023- Director

P&L

May 2023

turnover

57.4k

+28%

operating profit

-18.7k

0%

gross margin

24.4%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

391.3k

-0.18%

total assets

655.4k

-0.14%

cash

43.6k

+3.24%

net assets

Total assets minus all liabilities

homespeedy limited company details

company number

03060087

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

May 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

cherryhayes monkton barn, pinn lane pinhoe, exeter, devon, EX1 3RG

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

homespeedy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to homespeedy limited. Currently there are 9 open charges and 3 have been satisfied in the past.

homespeedy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOMESPEEDY LIMITED. This can take several minutes, an email will notify you when this has completed.

homespeedy limited Companies House Filings - See Documents

datedescriptionview/download