cutts refrigeration limited Company Information
Company Number
03107809
Next Accounts
Dec 2025
Industry
Repair of other equipment
Shareholders
a. cutts
j.a. cutts
Group Structure
View All
Contact
Registered Address
2 mayfield gardens, shrewsbury, shropshire, SY2 6PZ
Website
www.cuttsrefrigeration.comcutts refrigeration limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £274.5k based on a Turnover of £509.5k and 0.54x industry multiple (adjusted for size and gross margin).
cutts refrigeration limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £14.7k based on an EBITDA of £3.3k and a 4.5x industry multiple (adjusted for size and gross margin).
cutts refrigeration limited Estimated Valuation
Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £892.2k based on Net Assets of £237.7k and 3.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cutts Refrigeration Limited Overview
Cutts Refrigeration Limited is a live company located in shropshire, SY2 6PZ with a Companies House number of 03107809. It operates in the repair of other equipment sector, SIC Code 33190. Founded in September 1995, it's largest shareholder is a. cutts with a 50% stake. Cutts Refrigeration Limited is a mature, small sized company, Pomanda has estimated its turnover at £509.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cutts Refrigeration Limited Health Check
Pomanda's financial health check has awarded Cutts Refrigeration Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £509.5k, make it smaller than the average company (£4.2m)
- Cutts Refrigeration Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.8%)
- Cutts Refrigeration Limited
7.8% - Industry AVG
Production
with a gross margin of 22%, this company has a higher cost of product (30.4%)
- Cutts Refrigeration Limited
30.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (7%)
- Cutts Refrigeration Limited
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Cutts Refrigeration Limited
21 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Cutts Refrigeration Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £254.8k, this is more efficient (£141.7k)
- Cutts Refrigeration Limited
£141.7k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (56 days)
- Cutts Refrigeration Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (30 days)
- Cutts Refrigeration Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cutts Refrigeration Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cutts Refrigeration Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (53.7%)
4.4% - Cutts Refrigeration Limited
53.7% - Industry AVG
CUTTS REFRIGERATION LIMITED financials
Cutts Refrigeration Limited's latest turnover from March 2024 is estimated at £509.5 thousand and the company has net assets of £237.7 thousand. According to their latest financial statements, Cutts Refrigeration Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 6 | 5 | 5 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,804 | 19,631 | 20,811 | 33,365 | 42,867 | 53,811 | 72,036 | 57,695 | 57,174 | 46,635 | 57,244 | 65,163 | 49,815 | 64,041 | 39,672 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,804 | 19,631 | 20,811 | 33,365 | 42,867 | 53,811 | 72,036 | 57,695 | 57,174 | 46,635 | 57,244 | 65,163 | 49,815 | 64,041 | 39,672 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,234 | 6,895 | 5,144 | 7,255 | 6,786 | 6,647 | 7,405 |
Trade Debtors | 207,739 | 231,990 | 340,342 | 256,270 | 269,362 | 213,518 | 204,530 | 309,603 | 56,974 | 68,643 | 100,062 | 78,328 | 55,629 | 52,907 | 64,126 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,508 | 115,447 | 94,095 | 102,129 | 126,949 | 132,569 | 117,882 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 207,739 | 231,990 | 340,342 | 256,270 | 269,362 | 213,518 | 204,530 | 309,603 | 223,716 | 190,985 | 199,301 | 187,712 | 189,364 | 192,123 | 189,413 |
total assets | 248,543 | 251,621 | 361,153 | 289,635 | 312,229 | 267,329 | 276,566 | 367,298 | 280,890 | 237,620 | 256,545 | 252,875 | 239,179 | 256,164 | 229,085 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,803 | 16,336 | 106,706 | 89,483 | 102,585 | 78,746 | 72,123 | 109,272 | 68,184 | 59,600 | 62,579 | 63,542 | 54,742 | 68,544 | 59,241 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,803 | 16,336 | 106,706 | 89,483 | 102,585 | 78,746 | 72,123 | 109,272 | 68,184 | 59,600 | 62,579 | 63,542 | 54,742 | 68,544 | 59,241 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 10,803 | 16,336 | 106,706 | 89,483 | 102,585 | 78,746 | 72,123 | 109,272 | 68,184 | 59,600 | 62,579 | 63,542 | 54,742 | 68,544 | 59,241 |
net assets | 237,740 | 235,285 | 254,447 | 200,152 | 209,644 | 188,583 | 204,443 | 258,026 | 212,706 | 178,020 | 193,966 | 189,333 | 184,437 | 187,620 | 169,844 |
total shareholders funds | 237,740 | 235,285 | 254,447 | 200,152 | 209,644 | 188,583 | 204,443 | 258,026 | 212,706 | 178,020 | 193,966 | 189,333 | 184,437 | 187,620 | 169,844 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 17,564 | 17,661 | 14,132 | 15,259 | 17,370 | 12,894 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,234 | 1,339 | 1,751 | -2,111 | 469 | 139 | -758 | 7,405 |
Debtors | -24,251 | -108,352 | 84,072 | -13,092 | 55,844 | 8,988 | -105,073 | 252,629 | -11,669 | -31,419 | 21,734 | 22,699 | 2,722 | -11,219 | 64,126 |
Creditors | -5,533 | -90,370 | 17,223 | -13,102 | 23,839 | 6,623 | -37,149 | 41,088 | 8,584 | -2,979 | -963 | 8,800 | -13,802 | 9,303 | 59,241 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158,508 | 43,061 | 21,352 | -8,034 | -24,820 | -5,620 | 14,687 | 117,882 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158,508 | 43,061 | 21,352 | -8,034 | -24,820 | -5,620 | 14,687 | 117,882 |
cutts refrigeration limited Credit Report and Business Information
Cutts Refrigeration Limited Competitor Analysis
Perform a competitor analysis for cutts refrigeration limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY2 area or any other competitors across 12 key performance metrics.
cutts refrigeration limited Ownership
CUTTS REFRIGERATION LIMITED group structure
Cutts Refrigeration Limited has no subsidiary companies.
Ultimate parent company
CUTTS REFRIGERATION LIMITED
03107809
cutts refrigeration limited directors
Cutts Refrigeration Limited currently has 2 directors. The longest serving directors include Mr Alastair Cutts (Sep 1995) and Mrs Jeanette Cutts (Sep 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alastair Cutts | 66 years | Sep 1995 | - | Director | |
Mrs Jeanette Cutts | 63 years | Sep 1996 | - | Director |
P&L
March 2024turnover
509.5k
0%
operating profit
3.3k
0%
gross margin
22%
-2.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
237.7k
+0.01%
total assets
248.5k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
cutts refrigeration limited company details
company number
03107809
Type
Private limited with Share Capital
industry
33190 - Repair of other equipment
incorporation date
September 1995
age
29
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 mayfield gardens, shrewsbury, shropshire, SY2 6PZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
cutts refrigeration limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cutts refrigeration limited. Currently there are 0 open charges and 1 have been satisfied in the past.
cutts refrigeration limited Companies House Filings - See Documents
date | description | view/download |
---|