cutts refrigeration limited

cutts refrigeration limited Company Information

Share CUTTS REFRIGERATION LIMITED
Live 
MatureSmallDeclining

Company Number

03107809

Industry

Repair of other equipment

 

Shareholders

a. cutts

j.a. cutts

Group Structure

View All

Contact

Registered Address

2 mayfield gardens, shrewsbury, shropshire, SY2 6PZ

cutts refrigeration limited Estimated Valuation

£274.5k

Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £274.5k based on a Turnover of £509.5k and 0.54x industry multiple (adjusted for size and gross margin).

cutts refrigeration limited Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £14.7k based on an EBITDA of £3.3k and a 4.5x industry multiple (adjusted for size and gross margin).

cutts refrigeration limited Estimated Valuation

£892.2k

Pomanda estimates the enterprise value of CUTTS REFRIGERATION LIMITED at £892.2k based on Net Assets of £237.7k and 3.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cutts Refrigeration Limited Overview

Cutts Refrigeration Limited is a live company located in shropshire, SY2 6PZ with a Companies House number of 03107809. It operates in the repair of other equipment sector, SIC Code 33190. Founded in September 1995, it's largest shareholder is a. cutts with a 50% stake. Cutts Refrigeration Limited is a mature, small sized company, Pomanda has estimated its turnover at £509.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cutts Refrigeration Limited Health Check

Pomanda's financial health check has awarded Cutts Refrigeration Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £509.5k, make it smaller than the average company (£4.2m)

£509.5k - Cutts Refrigeration Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.8%)

-8% - Cutts Refrigeration Limited

7.8% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (30.4%)

22% - Cutts Refrigeration Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (7%)

0.6% - Cutts Refrigeration Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Cutts Refrigeration Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Cutts Refrigeration Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.8k, this is more efficient (£141.7k)

£254.8k - Cutts Refrigeration Limited

£141.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (56 days)

148 days - Cutts Refrigeration Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (30 days)

9 days - Cutts Refrigeration Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cutts Refrigeration Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cutts Refrigeration Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (53.7%)

4.4% - Cutts Refrigeration Limited

53.7% - Industry AVG

CUTTS REFRIGERATION LIMITED financials

EXPORTms excel logo

Cutts Refrigeration Limited's latest turnover from March 2024 is estimated at £509.5 thousand and the company has net assets of £237.7 thousand. According to their latest financial statements, Cutts Refrigeration Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover509,510507,409869,863660,019787,108708,901660,256960,238198,690205,013301,432258,463186,204186,178220,436
Other Income Or Grants000000000000000
Cost Of Sales397,530392,642678,738521,962607,317548,657500,450725,123150,887151,973216,576186,839133,147129,057152,879
Gross Profit111,980114,767191,125138,057179,791160,244159,807235,11447,80253,04084,85571,62453,05857,12167,557
Admin Expenses108,707133,929124,094147,549153,790176,104213,390178,5375,12969,51079,32965,75556,89033,058-167,904
Operating Profit3,273-19,16267,031-9,49226,001-15,860-53,58356,57742,673-16,4705,5265,869-3,83224,063235,461
Interest Payable000000000000000
Interest Receivable0000000198685524491573649626295
Pre-Tax Profit3,273-19,16267,031-9,49226,001-15,860-53,58356,77543,358-15,9466,0176,442-3,18324,689235,756
Tax-8180-12,7360-4,94000-11,355-8,6710-1,384-1,5460-6,913-66,012
Profit After Tax2,455-19,16254,295-9,49221,061-15,860-53,58345,42034,686-15,9464,6334,896-3,18317,776169,744
Dividends Paid000000000000000
Retained Profit2,455-19,16254,295-9,49221,061-15,860-53,58345,42034,686-15,9464,6334,896-3,18317,776169,744
Employee Costs88,54283,972233,028185,517179,790155,385149,505181,26637,69337,69872,23674,71836,27569,22671,169
Number Of Employees226554451122122
EBITDA*3,273-19,16267,031-9,49226,001-15,860-53,58356,57742,6731,09423,18720,00111,42741,433248,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets40,80419,63120,81133,36542,86753,81172,03657,69557,17446,63557,24465,16349,81564,04139,672
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets40,80419,63120,81133,36542,86753,81172,03657,69557,17446,63557,24465,16349,81564,04139,672
Stock & work in progress000000008,2346,8955,1447,2556,7866,6477,405
Trade Debtors207,739231,990340,342256,270269,362213,518204,530309,60356,97468,643100,06278,32855,62952,90764,126
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000158,508115,44794,095102,129126,949132,569117,882
misc current assets000000000000000
total current assets207,739231,990340,342256,270269,362213,518204,530309,603223,716190,985199,301187,712189,364192,123189,413
total assets248,543251,621361,153289,635312,229267,329276,566367,298280,890237,620256,545252,875239,179256,164229,085
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,80316,336106,70689,483102,58578,74672,123109,27268,18459,60062,57963,54254,74268,54459,241
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities10,80316,336106,70689,483102,58578,74672,123109,27268,18459,60062,57963,54254,74268,54459,241
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities10,80316,336106,70689,483102,58578,74672,123109,27268,18459,60062,57963,54254,74268,54459,241
net assets237,740235,285254,447200,152209,644188,583204,443258,026212,706178,020193,966189,333184,437187,620169,844
total shareholders funds237,740235,285254,447200,152209,644188,583204,443258,026212,706178,020193,966189,333184,437187,620169,844
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,273-19,16267,031-9,49226,001-15,860-53,58356,57742,673-16,4705,5265,869-3,83224,063235,461
Depreciation00000000017,56417,66114,13215,25917,37012,894
Amortisation000000000000000
Tax-8180-12,7360-4,94000-11,355-8,6710-1,384-1,5460-6,913-66,012
Stock0000000-8,2341,3391,751-2,111469139-7587,405
Debtors-24,251-108,35284,072-13,09255,8448,988-105,073252,629-11,669-31,41921,73422,6992,722-11,21964,126
Creditors-5,533-90,37017,223-13,10223,8396,623-37,14941,0888,584-2,979-9638,800-13,8029,30359,241
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations21,173-1,180-12,554-9,502-10,944-18,22514,341-158,08552,91627,7831,2174,087-5,23655,800170,053
Investing Activities
capital expenditure-21,1731,18012,5549,50210,94418,225-14,341-521-10,539-6,955-9,742-29,480-1,033-41,739-52,566
Change in Investments000000000000000
cash flow from investments-21,1731,18012,5549,50210,94418,225-14,341-521-10,539-6,955-9,742-29,480-1,033-41,739-52,566
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest0000000198685524491573649626295
cash flow from financing000000098685524491573649626395
cash and cash equivalents
cash0000000-158,50843,06121,352-8,034-24,820-5,62014,687117,882
overdraft000000000000000
change in cash0000000-158,50843,06121,352-8,034-24,820-5,62014,687117,882

cutts refrigeration limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cutts refrigeration limited. Get real-time insights into cutts refrigeration limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cutts Refrigeration Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cutts refrigeration limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY2 area or any other competitors across 12 key performance metrics.

cutts refrigeration limited Ownership

CUTTS REFRIGERATION LIMITED group structure

Cutts Refrigeration Limited has no subsidiary companies.

Ultimate parent company

CUTTS REFRIGERATION LIMITED

03107809

CUTTS REFRIGERATION LIMITED Shareholders

a. cutts 50%
j.a. cutts 50%

cutts refrigeration limited directors

Cutts Refrigeration Limited currently has 2 directors. The longest serving directors include Mr Alastair Cutts (Sep 1995) and Mrs Jeanette Cutts (Sep 1996).

officercountryagestartendrole
Mr Alastair Cutts66 years Sep 1995- Director
Mrs Jeanette Cutts63 years Sep 1996- Director

P&L

March 2024

turnover

509.5k

0%

operating profit

3.3k

0%

gross margin

22%

-2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

237.7k

+0.01%

total assets

248.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cutts refrigeration limited company details

company number

03107809

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

September 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 mayfield gardens, shrewsbury, shropshire, SY2 6PZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cutts refrigeration limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cutts refrigeration limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

cutts refrigeration limited Companies House Filings - See Documents

datedescriptionview/download