cyberspace associates network limited

Live MatureSmallLow

cyberspace associates network limited Company Information

Share CYBERSPACE ASSOCIATES NETWORK LIMITED

Company Number

03116842

Shareholders

ventury sa

h. de naurois

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

first floor, 3 cumbrian house, 217 marsh wall, london, E14 9FJ

Website

-

cyberspace associates network limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CYBERSPACE ASSOCIATES NETWORK LIMITED at £1.4m based on a Turnover of £2.5m and 0.53x industry multiple (adjusted for size and gross margin).

cyberspace associates network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CYBERSPACE ASSOCIATES NETWORK LIMITED at £0 based on an EBITDA of £-6.2k and a 3.49x industry multiple (adjusted for size and gross margin).

cyberspace associates network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CYBERSPACE ASSOCIATES NETWORK LIMITED at £0 based on Net Assets of £-161.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cyberspace Associates Network Limited Overview

Cyberspace Associates Network Limited is a live company located in london, E14 9FJ with a Companies House number of 03116842. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 1995, it's largest shareholder is ventury sa with a 66.9% stake. Cyberspace Associates Network Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cyberspace Associates Network Limited Health Check

Pomanda's financial health check has awarded Cyberspace Associates Network Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£1.2m)

£2.5m - Cyberspace Associates Network Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.9%)

1% - Cyberspace Associates Network Limited

7.9% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (42%)

20.6% - Cyberspace Associates Network Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.4%)

-0.2% - Cyberspace Associates Network Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Cyberspace Associates Network Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Cyberspace Associates Network Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£104.2k)

£1.3m - Cyberspace Associates Network Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (31 days)

109 days - Cyberspace Associates Network Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 245 days, this is slower than average (40 days)

245 days - Cyberspace Associates Network Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cyberspace Associates Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cyberspace Associates Network Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.5%, this is a higher level of debt than the average (48%)

113.5% - Cyberspace Associates Network Limited

48% - Industry AVG

CYBERSPACE ASSOCIATES NETWORK LIMITED financials

EXPORTms excel logo

Cyberspace Associates Network Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of -£161.5 thousand. According to their latest financial statements, Cyberspace Associates Network Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,543,9242,350,8562,335,5562,461,9202,568,5672,729,1692,526,4944,416,0474,514,4943,364,1103,937,3933,445,9992,682,9402,254,846
Other Income Or Grants
Cost Of Sales2,020,1351,882,2041,901,4662,015,6392,081,2342,210,9742,029,9883,512,9303,561,9162,659,1073,088,0832,692,4912,087,8031,729,571
Gross Profit523,789468,651434,090446,282487,333518,194496,506903,117952,579705,003849,310753,508595,138525,275
Admin Expenses529,947461,521438,857448,701477,793526,993498,322948,866945,342725,836910,257784,343585,563516,646-17,569
Operating Profit-6,1587,130-4,767-2,4199,540-8,799-1,816-45,7497,237-20,833-60,947-30,8359,5758,62917,569
Interest Payable15,07515,075
Interest Receivable165594665723514359288121
Pre-Tax Profit-6,1587,130-4,767-2,4199,540-8,799-1,816-45,5847,831-20,168-60,224-45,395-5,1418,91717,690
Tax-1,355-1,813-1,566-2,497-4,953
Profit After Tax-6,1585,775-4,767-2,4197,727-8,799-1,816-45,5846,265-20,168-60,224-45,395-5,1416,42012,737
Dividends Paid
Retained Profit-6,1585,775-4,767-2,4197,727-8,799-1,816-45,5846,265-20,168-60,224-45,395-5,1416,42012,737
Employee Costs68,98165,80862,51759,37059,20756,92554,372670,410715,848503,443578,292522,953408,907365,475
Number Of Employees222222224251821191514
EBITDA*-6,1587,130-4,767-2,4199,540-8,799-1,816-45,7497,237-20,833-60,947-30,8359,5758,62917,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets436,412436,412461,023451,820447,567471,938461,763518,283106
Intangible Assets
Investments & Other518,283448,419518,283518,283439,223409,645458,293
Debtors (Due After 1 year)
Total Fixed Assets436,412436,412461,024451,820447,567471,939459,145518,283518,283448,419518,283518,283439,223409,645458,400
Stock & work in progress
Trade Debtors762,845767,596816,086792,014801,631851,146999,0901,058,5371,014,948747,120841,005736,898601,372490,175534,559
Group Debtors
Misc Debtors
Cash131,768105,904160,267129,00476,78166,67048,500
misc current assets
total current assets762,845767,596816,086792,014801,631851,146999,0901,058,5371,146,716853,0241,001,272865,902678,153556,846583,060
total assets1,199,2571,204,0081,277,1101,243,8341,249,1991,323,0851,458,2351,576,8201,664,9991,301,4431,519,5551,384,1851,117,375966,4911,041,459
Bank overdraft
Bank loan
Trade Creditors 1,360,8041,359,3971,438,2741,400,2311,403,1771,484,791632,439699,989709,428609,889709,041724,041600,634556,216197,364
Group/Directors Accounts978,703
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,360,8041,359,3971,438,2741,400,2311,403,1771,484,7911,611,142699,989709,428609,889709,041724,041600,634556,216197,364
loans463,851
hp & lease commitments
Accruals and Deferred Income9,647
other liabilities1,018,2751,015,207763,637856,246645,652354,861790,795
provisions
total long term liabilities1,027,9221,015,207763,637856,246645,652463,852354,862790,796
total liabilities1,360,8041,359,3971,438,2741,400,2311,403,1771,484,7911,611,1421,727,9111,724,6351,373,5271,565,2871,369,6931,064,486911,077988,160
net assets-161,547-155,389-161,164-156,397-153,978-161,706-152,907-151,091-59,636-72,083-45,73214,49252,89055,41353,299
total shareholders funds-161,547-155,389-161,164-156,397-153,978-161,706-152,907-151,091-59,636-72,083-45,73214,49252,89055,41353,299
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-6,1587,130-4,767-2,4199,540-8,799-1,816-45,7497,237-20,833-60,947-30,8359,5758,62917,569
Depreciation163
Amortisation
Tax-1,355-1,813-1,566-2,497-4,953
Stock
Debtors-4,750-48,49124,073-9,618-49,515-153,641-53,75043,589267,829-93,886104,107135,526111,197-44,384534,559
Creditors1,407-78,87738,043-2,946-81,614852,352-67,550-9,43999,539-99,152-15,000123,40744,418358,852197,364
Accruals and Deferred Income-9,6479,647
Deferred Taxes & Provisions
Cash flow from operations-1-24,6119,2034,253-24,372997,194-25,263-89,130-162,619-26,099-180,054-42,954-57,204409,368-324,416
Investing Activities
capital expenditure24,611-9,203-4,25324,371-10,17556,520-518,283106-269
Change in Investments-518,28369,864-69,86479,06029,578-48,647458,293
cash flow from investments24,611-9,203-4,25324,371-10,17556,520-69,86469,864-79,060-29,57848,753-458,562
Financing Activities
Bank loans
Group/Directors Accounts978,703
Other Short Term Loans
Long term loans-463,851463,851
Hire Purchase and Lease Commitments
other long term liabilities-1,018,2753,068251,570-92,609210,594645,652-354,861-435,934790,795
share issue-45,8716,182-6,1836,9972,617-4,30640,562
interest165594665723-14,561-14,716288121
cash flow from financing-39,572-42,638258,346-98,127211,317174,23796,891-439,952831,478
cash and cash equivalents
cash-131,76825,864-54,36331,26352,22410,11018,17048,500
overdraft
change in cash-131,76825,864-54,36331,26352,22410,11018,17048,500

cyberspace associates network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cyberspace associates network limited. Get real-time insights into cyberspace associates network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cyberspace Associates Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cyberspace associates network limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

cyberspace associates network limited Ownership

CYBERSPACE ASSOCIATES NETWORK LIMITED group structure

Cyberspace Associates Network Limited has no subsidiary companies.

Ultimate parent company

VENTURY SA

#0044321

1 parent

CYBERSPACE ASSOCIATES NETWORK LIMITED

03116842

CYBERSPACE ASSOCIATES NETWORK LIMITED Shareholders

ventury sa 66.9%
h. de naurois 33.1%

cyberspace associates network limited directors

Cyberspace Associates Network Limited currently has 2 directors. The longest serving directors include Mr Hubert De Naurois (Oct 1995) and Ms Pauline Guevera (Jan 2011).

officercountryagestartendrole
Mr Hubert De NauroisFrance77 years Oct 1995- Director
Ms Pauline GueveraUnited Kingdom51 years Jan 2011- Director

P&L

December 2023

turnover

2.5m

+8%

operating profit

-6.2k

0%

gross margin

20.6%

+3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-161.5k

+0.04%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

cyberspace associates network limited company details

company number

03116842

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 1995

age

30

incorporated

UK

ultimate parent company

VENTURY SA

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

first floor, 3 cumbrian house, 217 marsh wall, london, E14 9FJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cyberspace associates network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cyberspace associates network limited.

cyberspace associates network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CYBERSPACE ASSOCIATES NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

cyberspace associates network limited Companies House Filings - See Documents

datedescriptionview/download