optimas wealth planners limited

2

optimas wealth planners limited Company Information

Share OPTIMAS WEALTH PLANNERS LIMITED
Dissolved 

Company Number

03131478

Registered Address

st georges court, winnington avenue, northwich, cheshire, CW8 4EE

Industry

Financial management

 

Telephone

01606721300

Next Accounts Due

October 2024

Group Structure

View All

Directors

Alan McLaughlin28 Years

Cathryn Jones14 Years

Shareholders

optimas wp holdings ltd 100%

optimas wealth planners limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £2.9k based on a Turnover of £3.2k and 0.89x industry multiple (adjusted for size and gross margin).

optimas wealth planners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £0 based on an EBITDA of £-302k and a 7.13x industry multiple (adjusted for size and gross margin).

optimas wealth planners limited Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £86.7k based on Net Assets of £20.1k and 4.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optimas Wealth Planners Limited Overview

Optimas Wealth Planners Limited is a dissolved company that was located in northwich, CW8 4EE with a Companies House number of 03131478. It operated in the financial management sector, SIC Code 70221. Founded in November 1995, it's largest shareholder was optimas wp holdings ltd with a 100% stake. The last turnover for Optimas Wealth Planners Limited was estimated at £3.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optimas Wealth Planners Limited Health Check

Pomanda's financial health check has awarded Optimas Wealth Planners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2k, make it smaller than the average company (£487.9k)

£3.2k - Optimas Wealth Planners Limited

£487.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (5.7%)

-77% - Optimas Wealth Planners Limited

5.7% - Industry AVG

production

Production

with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)

86.3% - Optimas Wealth Planners Limited

86.3% - Industry AVG

profitability

Profitability

an operating margin of -9352.7% make it less profitable than the average company (12.6%)

-9352.7% - Optimas Wealth Planners Limited

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Optimas Wealth Planners Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Optimas Wealth Planners Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2k, this is less efficient (£123k)

£3.2k - Optimas Wealth Planners Limited

£123k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wealth Planners Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2328 days, this is slower than average (43 days)

2328 days - Optimas Wealth Planners Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wealth Planners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (34 weeks)

53 weeks - Optimas Wealth Planners Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (51%)

96.4% - Optimas Wealth Planners Limited

51% - Industry AVG

OPTIMAS WEALTH PLANNERS LIMITED financials

EXPORTms excel logo

Optimas Wealth Planners Limited's latest turnover from August 2022 is estimated at £3.2 thousand and the company has net assets of £20.1 thousand. According to their latest financial statements, we estimate that Optimas Wealth Planners Limited has 1 employee and maintains cash reserves of £563.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,2290101,974275,934425,824231,0780218,394118,000119,587130,09567,02636,8590
Other Income Or Grants00000000000000
Cost Of Sales442025,43880,59671,14446,136054,85138,83340,93336,51320,75812,1800
Gross Profit2,787076,536195,338354,680184,9420163,54379,16678,65493,58246,26824,6790
Admin Expenses304,749-271,15285,947188,487352,929205,8262,369166,41073,74578,30879,6765,407-36,502-10,010
Operating Profit-301,962271,152-9,4116,8511,751-20,884-2,369-2,8675,42134613,90640,86161,18110,010
Interest Payable00000000000000
Interest Receivable8,713270117921941329322667742762692535322109
Pre-Tax Profit-293,249271,422-9,2947,7722,693-20,555-2,047-2,2006,1631,10814,59741,39661,50310,119
Tax0-51,5700-1,477-512000-1,294-255-3,503-10,763-17,221-2,833
Profit After Tax-293,249219,852-9,2946,2952,181-20,555-2,047-2,2004,86985311,09430,63344,2827,286
Dividends Paid00000000000000
Retained Profit-293,249219,852-9,2946,2952,181-20,555-2,047-2,2004,86985311,09430,63344,2827,286
Employee Costs46,6800120,616145,728163,827100,843096,94453,65248,48849,68040,34034,3110
Number Of Employees10333202111110
EBITDA*-301,962271,152-8,3026,8513,973-18,451289-177,4642,90118,90446,33563,70513,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets003,2834,2074,1735,6458,0788,9698,6367,66414,99416,4229,78210,093
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets003,2834,2074,1735,6458,0788,9698,6367,66414,99416,4229,78210,093
Stock & work in progress0000000014,95010,90012,47211,38958,71126,563
Trade Debtors0062000035,64813,02213,84815,6178,6953,354839
Group Debtors00000000000000
Misc Debtors08,70230,91131,15830,13227,90038,4410000000
Cash563,288432,519107,384126,395119,171131,881131,013126,904139,861157,032147,824128,88384,94843,676
misc current assets00000000000000
total current assets563,288441,221138,357157,553149,303159,781169,454162,552167,833181,780175,913148,967147,01371,078
total assets563,288441,221141,640161,760153,476165,426177,532171,521176,469189,444190,907165,389156,79581,171
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,820046013400054,60457,35275,19677,51256,08863,87753,785
Group/Directors Accounts530,02703,4729885368,1494,6740000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities10,341127,87243,58757,31655,91361,32656,3520000000
total current liabilities543,188127,87247,51958,43856,44969,47561,02654,60457,35275,19677,51256,08863,87753,785
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000007,00021,2500
provisions006245315311,6361,6360000000
total long term liabilities006245315311,6361,63600007,00021,2500
total liabilities543,188127,87248,14358,96956,98071,11162,66254,60457,35275,19677,51263,08885,12753,785
net assets20,100313,34993,497102,79196,49694,315114,870116,917119,117114,248113,395102,30171,66827,386
total shareholders funds20,100313,34993,497102,79196,49694,315114,870116,917119,117114,248113,395102,30171,66827,386
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-301,962271,152-9,4116,8511,751-20,884-2,369-2,8675,42134613,90640,86161,18110,010
Depreciation001,10902,2222,4332,6582,8502,0432,5554,9985,4742,5243,364
Amortisation00000000000000
Tax0-51,5700-1,477-512000-1,294-255-3,503-10,763-17,221-2,833
Stock0000000-14,9504,050-1,5721,083-47,32232,14826,563
Debtors-8,702-22,271-1851,0262,232-10,5412,79322,626-826-1,7696,9225,3412,515839
Creditors2,820-46032613400-54,604-2,748-17,844-2,31621,424-7,78910,09253,785
Accruals and Deferred Income-117,53184,285-13,7291,403-5,4134,97456,3520000000
Deferred Taxes & Provisions0-624930-1,10501,6360000000
Cash flow from operations-407,971325,054-21,4275,885-5,289-2,936880-10,441-14,8983,67128,82069,76421,91336,924
Investing Activities
capital expenditure03,283-185-34-7500-1,767-3,183-3,0154,775-3,570-12,114-2,213-13,457
Change in Investments00000000000000
cash flow from investments03,283-185-34-7500-1,767-3,183-3,0154,775-3,570-12,114-2,213-13,457
Financing Activities
Bank loans00000000000000
Group/Directors Accounts530,027-3,4722,484452-7,6133,4754,6740000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000000-7,000-14,25021,2500
share issue000000000000020,100
interest8,713270117921941329322667742762692535322109
cash flow from financing538,740-3,2022,6011,373-6,6723,8044,996667742762-6,308-13,71521,57220,209
cash and cash equivalents
cash130,769325,135-19,0117,224-12,7108684,109-12,957-17,1719,20818,94143,93541,27243,676
overdraft00000000000000
change in cash130,769325,135-19,0117,224-12,7108684,109-12,957-17,1719,20818,94143,93541,27243,676

optimas wealth planners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optimas wealth planners limited. Get real-time insights into optimas wealth planners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optimas Wealth Planners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optimas wealth planners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CW8 area or any other competitors across 12 key performance metrics.

optimas wealth planners limited Ownership

OPTIMAS WEALTH PLANNERS LIMITED group structure

Optimas Wealth Planners Limited has no subsidiary companies.

Ultimate parent company

1 parent

OPTIMAS WEALTH PLANNERS LIMITED

03131478

OPTIMAS WEALTH PLANNERS LIMITED Shareholders

optimas wp holdings ltd 100%

optimas wealth planners limited directors

Optimas Wealth Planners Limited currently has 2 directors. The longest serving directors include Mr Alan McLaughlin (Dec 1995) and Miss Cathryn Jones (Feb 2010).

officercountryagestartendrole
Mr Alan McLaughlin70 years Dec 1995- Director
Miss Cathryn Jones47 years Feb 2010- Director

P&L

August 2022

turnover

3.2k

0%

operating profit

-302k

0%

gross margin

86.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

20.1k

-0.94%

total assets

563.3k

+0.28%

cash

563.3k

+0.3%

net assets

Total assets minus all liabilities

optimas wealth planners limited company details

company number

03131478

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

November 1995

age

29

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

bennett brooks financial planning limited (December 2009)

the lancashire & cheshire partnership limited (July 2002)

last accounts submitted

August 2022

address

st georges court, winnington avenue, northwich, cheshire, CW8 4EE

accountant

BENNETT BROOKS & CO LTD

auditor

-

optimas wealth planners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to optimas wealth planners limited.

charges

optimas wealth planners limited Companies House Filings - See Documents

datedescriptionview/download