optimas wealth planners limited Company Information
Company Number
03131478
Website
www.optimas-wp.co.ukRegistered Address
st georges court, winnington avenue, northwich, cheshire, CW8 4EE
Industry
Financial management
Telephone
01606721300
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
optimas wp holdings ltd 100%
optimas wealth planners limited Estimated Valuation
Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £2.9k based on a Turnover of £3.2k and 0.89x industry multiple (adjusted for size and gross margin).
optimas wealth planners limited Estimated Valuation
Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £0 based on an EBITDA of £-302k and a 7.13x industry multiple (adjusted for size and gross margin).
optimas wealth planners limited Estimated Valuation
Pomanda estimates the enterprise value of OPTIMAS WEALTH PLANNERS LIMITED at £86.7k based on Net Assets of £20.1k and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Optimas Wealth Planners Limited Overview
Optimas Wealth Planners Limited is a dissolved company that was located in northwich, CW8 4EE with a Companies House number of 03131478. It operated in the financial management sector, SIC Code 70221. Founded in November 1995, it's largest shareholder was optimas wp holdings ltd with a 100% stake. The last turnover for Optimas Wealth Planners Limited was estimated at £3.2k.
Upgrade for unlimited company reports & a free credit check
Optimas Wealth Planners Limited Health Check
Pomanda's financial health check has awarded Optimas Wealth Planners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £3.2k, make it smaller than the average company (£487.9k)
- Optimas Wealth Planners Limited
£487.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (5.7%)
- Optimas Wealth Planners Limited
5.7% - Industry AVG
Production
with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)
- Optimas Wealth Planners Limited
86.3% - Industry AVG
Profitability
an operating margin of -9352.7% make it less profitable than the average company (12.6%)
- Optimas Wealth Planners Limited
12.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Optimas Wealth Planners Limited
3 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Optimas Wealth Planners Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £3.2k, this is less efficient (£123k)
- Optimas Wealth Planners Limited
£123k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Optimas Wealth Planners Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2328 days, this is slower than average (43 days)
- Optimas Wealth Planners Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Optimas Wealth Planners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (34 weeks)
53 weeks - Optimas Wealth Planners Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (51%)
96.4% - Optimas Wealth Planners Limited
51% - Industry AVG
OPTIMAS WEALTH PLANNERS LIMITED financials
Optimas Wealth Planners Limited's latest turnover from August 2022 is estimated at £3.2 thousand and the company has net assets of £20.1 thousand. According to their latest financial statements, we estimate that Optimas Wealth Planners Limited has 1 employee and maintains cash reserves of £563.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 3,283 | 4,207 | 4,173 | 5,645 | 8,078 | 8,969 | 8,636 | 7,664 | 14,994 | 16,422 | 9,782 | 10,093 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 3,283 | 4,207 | 4,173 | 5,645 | 8,078 | 8,969 | 8,636 | 7,664 | 14,994 | 16,422 | 9,782 | 10,093 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,950 | 10,900 | 12,472 | 11,389 | 58,711 | 26,563 |
Trade Debtors | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 35,648 | 13,022 | 13,848 | 15,617 | 8,695 | 3,354 | 839 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 8,702 | 30,911 | 31,158 | 30,132 | 27,900 | 38,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 563,288 | 432,519 | 107,384 | 126,395 | 119,171 | 131,881 | 131,013 | 126,904 | 139,861 | 157,032 | 147,824 | 128,883 | 84,948 | 43,676 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 563,288 | 441,221 | 138,357 | 157,553 | 149,303 | 159,781 | 169,454 | 162,552 | 167,833 | 181,780 | 175,913 | 148,967 | 147,013 | 71,078 |
total assets | 563,288 | 441,221 | 141,640 | 161,760 | 153,476 | 165,426 | 177,532 | 171,521 | 176,469 | 189,444 | 190,907 | 165,389 | 156,795 | 81,171 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,820 | 0 | 460 | 134 | 0 | 0 | 0 | 54,604 | 57,352 | 75,196 | 77,512 | 56,088 | 63,877 | 53,785 |
Group/Directors Accounts | 530,027 | 0 | 3,472 | 988 | 536 | 8,149 | 4,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 10,341 | 127,872 | 43,587 | 57,316 | 55,913 | 61,326 | 56,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 543,188 | 127,872 | 47,519 | 58,438 | 56,449 | 69,475 | 61,026 | 54,604 | 57,352 | 75,196 | 77,512 | 56,088 | 63,877 | 53,785 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 21,250 | 0 |
provisions | 0 | 0 | 624 | 531 | 531 | 1,636 | 1,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 624 | 531 | 531 | 1,636 | 1,636 | 0 | 0 | 0 | 0 | 7,000 | 21,250 | 0 |
total liabilities | 543,188 | 127,872 | 48,143 | 58,969 | 56,980 | 71,111 | 62,662 | 54,604 | 57,352 | 75,196 | 77,512 | 63,088 | 85,127 | 53,785 |
net assets | 20,100 | 313,349 | 93,497 | 102,791 | 96,496 | 94,315 | 114,870 | 116,917 | 119,117 | 114,248 | 113,395 | 102,301 | 71,668 | 27,386 |
total shareholders funds | 20,100 | 313,349 | 93,497 | 102,791 | 96,496 | 94,315 | 114,870 | 116,917 | 119,117 | 114,248 | 113,395 | 102,301 | 71,668 | 27,386 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 1,109 | 2,222 | 2,433 | 2,658 | 2,850 | 2,043 | 2,555 | 4,998 | 5,474 | 2,524 | 3,364 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,950 | 4,050 | -1,572 | 1,083 | -47,322 | 32,148 | 26,563 |
Debtors | -8,702 | -22,271 | -185 | 1,026 | 2,232 | -10,541 | 2,793 | 22,626 | -826 | -1,769 | 6,922 | 5,341 | 2,515 | 839 |
Creditors | 2,820 | -460 | 326 | 134 | 0 | 0 | -54,604 | -2,748 | -17,844 | -2,316 | 21,424 | -7,789 | 10,092 | 53,785 |
Accruals and Deferred Income | -117,531 | 84,285 | -13,729 | 1,403 | -5,413 | 4,974 | 56,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -624 | 93 | 0 | -1,105 | 0 | 1,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 530,027 | -3,472 | 2,484 | 452 | -7,613 | 3,475 | 4,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,000 | -14,250 | 21,250 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 130,769 | 325,135 | -19,011 | 7,224 | -12,710 | 868 | 4,109 | -12,957 | -17,171 | 9,208 | 18,941 | 43,935 | 41,272 | 43,676 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 130,769 | 325,135 | -19,011 | 7,224 | -12,710 | 868 | 4,109 | -12,957 | -17,171 | 9,208 | 18,941 | 43,935 | 41,272 | 43,676 |
optimas wealth planners limited Credit Report and Business Information
Optimas Wealth Planners Limited Competitor Analysis
Perform a competitor analysis for optimas wealth planners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CW8 area or any other competitors across 12 key performance metrics.
optimas wealth planners limited Ownership
OPTIMAS WEALTH PLANNERS LIMITED group structure
Optimas Wealth Planners Limited has no subsidiary companies.
Ultimate parent company
1 parent
OPTIMAS WEALTH PLANNERS LIMITED
03131478
optimas wealth planners limited directors
Optimas Wealth Planners Limited currently has 2 directors. The longest serving directors include Mr Alan McLaughlin (Dec 1995) and Miss Cathryn Jones (Feb 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan McLaughlin | 70 years | Dec 1995 | - | Director | |
Miss Cathryn Jones | 47 years | Feb 2010 | - | Director |
P&L
August 2022turnover
3.2k
0%
operating profit
-302k
0%
gross margin
86.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
20.1k
-0.94%
total assets
563.3k
+0.28%
cash
563.3k
+0.3%
net assets
Total assets minus all liabilities
optimas wealth planners limited company details
company number
03131478
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
November 1995
age
29
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
bennett brooks financial planning limited (December 2009)
the lancashire & cheshire partnership limited (July 2002)
last accounts submitted
August 2022
address
st georges court, winnington avenue, northwich, cheshire, CW8 4EE
accountant
BENNETT BROOKS & CO LTD
auditor
-
optimas wealth planners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to optimas wealth planners limited.
optimas wealth planners limited Companies House Filings - See Documents
date | description | view/download |
---|