optimas wp holdings limited

0.5

optimas wp holdings limited Company Information

Share OPTIMAS WP HOLDINGS LIMITED
Dissolved 

Company Number

07359748

Registered Address

c/o mercury corporate recovery s, birkdale terrace, manchester, M16 9EZ

Industry

Activities of financial services holding companies

 

Telephone

08450096310

Next Accounts Due

October 2024

Group Structure

View All

Directors

Cathryn Jones14 Years

Alan McLaughlin14 Years

Shareholders

alan david mclaughlin 65%

cathryn diane jones 17.5%

View All

optimas wp holdings limited Estimated Valuation

£238

Pomanda estimates the enterprise value of OPTIMAS WP HOLDINGS LIMITED at £238 based on a Turnover of £291 and 0.82x industry multiple (adjusted for size and gross margin).

optimas wp holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMAS WP HOLDINGS LIMITED at £0 based on an EBITDA of £-75k and a 3.25x industry multiple (adjusted for size and gross margin).

optimas wp holdings limited Estimated Valuation

£168

Pomanda estimates the enterprise value of OPTIMAS WP HOLDINGS LIMITED at £168 based on Net Assets of £100 and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optimas Wp Holdings Limited Overview

Optimas Wp Holdings Limited is a dissolved company that was located in manchester, M16 9EZ with a Companies House number of 07359748. It operated in the activities of financial services holding companies sector, SIC Code 64205. Founded in August 2010, it's largest shareholder was alan david mclaughlin with a 65% stake. The last turnover for Optimas Wp Holdings Limited was estimated at £291.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optimas Wp Holdings Limited Health Check

Pomanda's financial health check has awarded Optimas Wp Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £291, make it smaller than the average company (£9.1m)

£291 - Optimas Wp Holdings Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (3.7%)

-86% - Optimas Wp Holdings Limited

3.7% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a higher cost of product (78.4%)

38.6% - Optimas Wp Holdings Limited

78.4% - Industry AVG

profitability

Profitability

an operating margin of -25771% make it less profitable than the average company (12.3%)

-25771% - Optimas Wp Holdings Limited

12.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (53)

1 - Optimas Wp Holdings Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)

£71.8k - Optimas Wp Holdings Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291, this is less efficient (£206.1k)

£291 - Optimas Wp Holdings Limited

£206.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (47 days)

125 days - Optimas Wp Holdings Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wp Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wp Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wp Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Optimas Wp Holdings Limited

- - Industry AVG

OPTIMAS WP HOLDINGS LIMITED financials

EXPORTms excel logo

Optimas Wp Holdings Limited's latest turnover from August 2021 is estimated at £291 and the company has net assets of £100. According to their latest financial statements, we estimate that Optimas Wp Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover291307293110,602100,1633,9243,2137,14430,9806,3643,754
Other Income Or Grants00000000000
Cost Of Sales17918517866,97860,8362,4271,9594,76920,3754,1972,621
Gross Profit11212111643,62439,3271,4981,2542,37510,6052,1671,133
Admin Expenses75,112121-5,93322,01929,821-7,877-8,121-789-15,3692,167-9,002
Operating Profit-75,00006,04921,6059,5069,3759,3753,16425,974010,135
Interest Payable00000000000
Interest Receivable00000011110
Pre-Tax Profit-75,00006,04921,6059,5069,3759,3753,16525,974010,135
Tax00-1,149-4,105-1,806-1,875-1,875-665-5,9740-2,635
Profit After Tax-75,00004,90017,5007,7007,5007,5002,50020,00007,500
Dividends Paid00000000000
Retained Profit-75,00004,90017,5007,7007,5007,5002,50020,00007,500
Employee Costs71,77470,80867,889137,437129,82761,90660,72461,87462,02160,38565,725
Number Of Employees11122111111
EBITDA*-75,00006,04921,6059,5069,3759,3753,16425,974010,135

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets075,00075,00075,00075,000000000
Intangible Assets00000000000
Investments & Other0000075,00075,00075,00075,00075,00075,000
Debtors (Due After 1 year)00000000000
Total Fixed Assets075,00075,00075,00075,00075,00075,00075,00075,00075,00075,000
Stock & work in progress00000000000
Trade Debtors10010010010010000020,00000
Group Debtors00000000000
Misc Debtors00000000000
Cash00000100100100100100100
misc current assets00000000000
total current assets10010010010010010010010020,100100100
total assets10075,10075,10075,10075,10075,10075,10075,10095,10075,10075,100
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0004,9007,5007,5007,5007,5007,5007,5007,500
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities0004,9007,5007,5007,5007,5007,5007,5007,500
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000014,90022,40029,90037,40059,90059,90059,900
provisions00000000000
total long term liabilities000014,90022,40029,90037,40059,90059,90059,900
total liabilities0004,90022,40029,90037,40044,90067,40067,40067,400
net assets10075,10075,10070,20052,70045,20037,70030,20027,7007,7007,700
total shareholders funds10075,10075,10070,20052,70045,20037,70030,20027,7007,7007,700
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-75,00006,04921,6059,5069,3759,3753,16425,974010,135
Depreciation00000000000
Amortisation00000000000
Tax00-1,149-4,105-1,806-1,875-1,875-665-5,9740-2,635
Stock00000000000
Debtors000010000-20,00020,00000
Creditors00-4,900-2,6000000007,500
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-75,0000014,9007,6007,5007,50022,4990015,000
Investing Activities
capital expenditure75,000000-75,000000000
Change in Investments0000-75,0000000075,000
cash flow from investments75,000000000000-75,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000-14,900-7,500-7,500-7,500-22,5000059,900
share issue0000-20000000200
interest00000011110
cash flow from financing000-14,900-7,700-7,500-7,499-22,4991160,100
cash and cash equivalents
cash0000-10000000100
overdraft00000000000
change in cash0000-10000000100

optimas wp holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optimas wp holdings limited. Get real-time insights into optimas wp holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optimas Wp Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optimas wp holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M16 area or any other competitors across 12 key performance metrics.

optimas wp holdings limited Ownership

OPTIMAS WP HOLDINGS LIMITED group structure

Optimas Wp Holdings Limited has 2 subsidiary companies.

Ultimate parent company

OPTIMAS WP HOLDINGS LIMITED

07359748

2 subsidiaries

OPTIMAS WP HOLDINGS LIMITED Shareholders

alan david mclaughlin 65%
cathryn diane jones 17.5%
cathryn jones 17.5%

optimas wp holdings limited directors

Optimas Wp Holdings Limited currently has 2 directors. The longest serving directors include Miss Cathryn Jones (Aug 2010) and Mr Alan McLaughlin (Aug 2010).

officercountryagestartendrole
Miss Cathryn Jones47 years Aug 2010- Director
Mr Alan McLaughlinEngland70 years Aug 2010- Director

P&L

August 2021

turnover

291

-5%

operating profit

-75k

0%

gross margin

38.7%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

100

-1%

total assets

100

-1%

cash

0

0%

net assets

Total assets minus all liabilities

optimas wp holdings limited company details

company number

07359748

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

August 2010

age

14

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2021

address

c/o mercury corporate recovery s, birkdale terrace, manchester, M16 9EZ

accountant

BENNETT BROOKS & CO LIMITED

auditor

-

optimas wp holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to optimas wp holdings limited.

charges

optimas wp holdings limited Companies House Filings - See Documents

datedescriptionview/download