
Company Number
03145814
Next Accounts
Sep 2025
Shareholders
labcorp uk holdings ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
otley road otley road, harrogate, HG3 1PY
Website
www.chiltern.comPomanda estimates the enterprise value of LABCORP INTERNATIONAL HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LABCORP INTERNATIONAL HOLDINGS LIMITED at £0 based on an EBITDA of £-254.3k and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LABCORP INTERNATIONAL HOLDINGS LIMITED at £39.9m based on Net Assets of £20.1m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Labcorp International Holdings Limited is a live company located in harrogate, HG3 1PY with a Companies House number of 03145814. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1996, it's largest shareholder is labcorp uk holdings ltd with a 100% stake. Labcorp International Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Labcorp International Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Labcorp International Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Labcorp International Holdings Limited
- - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Labcorp International Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Labcorp International Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Labcorp International Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (55.7%)
- - Labcorp International Holdings Limited
- - Industry AVG
Labcorp International Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £20.1 million. According to their latest financial statements, we estimate that Labcorp International Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | -1,134,398 | 4,856,000 | |||||||||||||
Operating Profit | -254,304 | -330,911 | -81,669 | -2,073,074 | 1,134,398 | -709,000 | 294,000 | -6,344,000 | 4,477,000 | -859,000 | 785,000 | 589,000 | -4,856,000 | ||
Interest Payable | 383,826 | 898,752 | 1,035,013 | 1,084,635 | 885,974 | 954,000 | 8,578,000 | 14,044,000 | 8,822,000 | 1,725,000 | 3,462,000 | 760,000 | |||
Interest Receivable | 5,041,067 | 16,250,987 | 16,479,340 | 16,898,773 | 13,330,646 | 3,000 | 7,851,000 | 8,603,000 | 2,522,000 | 460,000 | 1,089,000 | ||||
Pre-Tax Profit | 4,402,938 | 15,021,324 | 15,362,659 | 13,741,064 | 216,317,602 | -1,660,000 | 284,072,000 | -34,946,000 | -5,008,000 | -3,338,000 | -1,588,000 | -171,000 | -4,856,000 | 8,470,000 | |
Tax | -1,035,381 | -2,854,209 | -2,311,358 | -837,608 | 1,985,000 | 3,300,000 | 1,236,000 | 86,000 | 365,000 | ||||||
Profit After Tax | 3,367,556 | 12,167,114 | 15,362,659 | 11,429,706 | 215,479,994 | -1,660,000 | 286,057,000 | -31,646,000 | -3,772,000 | -3,252,000 | -1,223,000 | -171,000 | -4,856,000 | 8,470,000 | |
Dividends Paid | 12,000,000 | ||||||||||||||
Retained Profit | 3,367,556 | 12,167,114 | 15,362,659 | 11,429,706 | 215,479,994 | -1,660,000 | 286,057,000 | -31,646,000 | -3,772,000 | -3,252,000 | -1,223,000 | -171,000 | -4,856,000 | -3,530,000 | |
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | |||||||||||
EBITDA* | -254,304 | -330,911 | -81,669 | -2,073,074 | 1,134,398 | -709,000 | 294,000 | -6,344,000 | 4,477,000 | -859,000 | 785,000 | 589,000 | -4,856,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 1 | 277,344,000 | 277,344,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | ||||
Debtors (Due After 1 year) | 378,994,629 | 428,465,270 | 511,766,834 | 461,588,011 | 113,552,000 | 106,242,000 | |||||||||
Total Fixed Assets | 378,994,630 | 428,465,270 | 511,766,834 | 461,588,011 | 277,344,000 | 277,344,000 | 114,663,000 | 107,353,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | 1,111,000 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 29,647,764 | 209,949,455 | 157,776,340 | 111,264,672 | 29,626,264 | 30,861,000 | 31,418,000 | 38,491,000 | 37,675,000 | 34,245,000 | 33,589,000 | 31,542,000 | 396,000 | 396,000 | 395,621 |
Misc Debtors | 123,113 | 672,000 | 814,000 | ||||||||||||
Cash | 422,102 | 363,000 | 2,000 | ||||||||||||
misc current assets | 176,609 | ||||||||||||||
total current assets | 29,647,765 | 209,949,455 | 157,776,340 | 111,264,672 | 30,348,087 | 31,224,000 | 31,420,000 | 39,163,000 | 38,489,000 | 34,245,000 | 33,589,000 | 31,542,000 | 396,000 | 396,000 | 395,621 |
total assets | 29,647,765 | 588,944,085 | 586,241,611 | 623,031,506 | 491,936,098 | 308,568,000 | 308,764,000 | 153,826,000 | 145,842,000 | 35,356,000 | 34,700,000 | 32,653,000 | 1,507,000 | 1,507,000 | 1,506,621 |
Bank overdraft | 6,286,000 | ||||||||||||||
Bank loan | 5,241,000 | ||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 9,592,481 | 88,197,757 | 86,007,924 | 93,828,435 | 61,986,663 | 78,770,000 | 77,303,000 | 31,914,000 | 18,711,000 | 24,145,000 | 22,230,000 | 4,630,000 | |||
other short term finances | 6,607,000 | 3,334,000 | 1,676,000 | ||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 14,656 | 20,000 | 23,000 | 8,249,000 | 8,196,000 | 7,596,000 | 6,437,000 | 6,623,000 | 8,386,000 | 3,530,000 | |||||
total current liabilities | 9,592,481 | 88,197,757 | 86,007,924 | 93,828,435 | 62,001,319 | 78,790,000 | 77,326,000 | 52,011,000 | 30,241,000 | 33,417,000 | 28,667,000 | 17,539,000 | 8,386,000 | 3,530,000 | |
loans | 149,220,000 | 131,360,000 | 13,926,000 | 14,306,000 | 22,164,000 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 149,220,000 | 131,360,000 | 13,926,000 | 14,306,000 | 22,164,000 | ||||||||||
total liabilities | 9,592,481 | 88,197,757 | 86,007,924 | 93,828,435 | 62,001,319 | 78,790,000 | 77,326,000 | 201,231,000 | 161,601,000 | 47,343,000 | 42,973,000 | 39,703,000 | 8,386,000 | 3,530,000 | |
net assets | 20,055,284 | 500,746,328 | 500,233,686 | 529,203,071 | 429,934,779 | 229,778,000 | 231,438,000 | -47,405,000 | -15,759,000 | -11,987,000 | -8,273,000 | -7,050,000 | -6,879,000 | -2,023,000 | 1,506,621 |
total shareholders funds | 20,055,284 | 500,746,328 | 500,233,686 | 529,203,071 | 429,934,779 | 229,778,000 | 231,438,000 | -47,405,000 | -15,759,000 | -11,987,000 | -8,273,000 | -7,050,000 | -6,879,000 | -2,023,000 | 1,506,621 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -254,304 | -330,911 | -81,669 | -2,073,074 | 1,134,398 | -709,000 | 294,000 | -6,344,000 | 4,477,000 | -859,000 | 785,000 | 589,000 | -4,856,000 | ||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -1,035,381 | -2,854,209 | -2,311,358 | -837,608 | 1,985,000 | 3,300,000 | 1,236,000 | 86,000 | 365,000 | ||||||
Stock | |||||||||||||||
Debtors | -559,296,320 | 2,702,474 | -36,789,896 | 131,694,118 | 460,476,388 | -557,000 | -121,297,000 | 7,984,000 | 110,486,000 | 2,703,000 | 2,047,000 | 31,146,000 | 379 | 395,621 | |
Creditors | |||||||||||||||
Accruals and Deferred Income | -14,656 | -5,344 | -3,000 | -8,226,000 | 53,000 | 600,000 | 973,000 | -186,000 | -1,763,000 | 4,856,000 | 3,530,000 | ||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 558,006,635 | -5,887,594 | 36,708,227 | -136,093,206 | -460,184,942 | -155,000 | 115,350,000 | -10,975,000 | -104,173,000 | -2,503,000 | -1,083,000 | -32,320,000 | 3,529,621 | -395,621 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1 | -277,344,000 | 276,233,000 | 1,111,000 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -5,241,000 | 5,241,000 | |||||||||||||
Group/Directors Accounts | -78,605,276 | 2,189,833 | -7,820,511 | 31,841,773 | -16,783,337 | 1,467,000 | 45,389,000 | 13,203,000 | -5,434,000 | 19,515,000 | 17,600,000 | 4,630,000 | |||
Other Short Term Loans | -6,607,000 | 3,273,000 | 1,658,000 | 1,676,000 | |||||||||||
Long term loans | -149,220,000 | 17,860,000 | 117,434,000 | -8,238,000 | -7,858,000 | 22,164,000 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 4,657,241 | 15,352,235 | 15,444,327 | 15,814,138 | 12,444,672 | -951,000 | -727,000 | -5,441,000 | -6,300,000 | -1,265,000 | -2,373,000 | -760,000 | |||
cash flow from financing | -558,006,635 | 5,887,595 | -36,708,228 | 135,494,497 | -19,661,880 | 516,000 | -123,620,000 | 34,136,000 | 107,358,000 | 10,003,000 | 7,369,000 | 26,034,000 | 379 | 1,506,621 | |
cash and cash equivalents | |||||||||||||||
cash | -422,102 | 59,102 | 361,000 | 2,000 | |||||||||||
overdraft | -6,286,000 | -6,286,000 | 6,286,000 | ||||||||||||
change in cash | -422,102 | 59,102 | 361,000 | 2,000 | 6,286,000 | 6,286,000 | -6,286,000 |
Perform a competitor analysis for labcorp international holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in HG3 area or any other competitors across 12 key performance metrics.
LABCORP INTERNATIONAL HOLDINGS LIMITED group structure
Labcorp International Holdings Limited has no subsidiary companies.
Ultimate parent company
LABCORP DEVELOPMENT INC
#0169389
2 parents
LABCORP INTERNATIONAL HOLDINGS LIMITED
03145814
Labcorp International Holdings Limited currently has 4 directors. The longest serving directors include Ms Sandra Van Der Vaart (Jun 2019) and Mr Thomas Kremer (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sandra Van Der Vaart | United States | 65 years | Jun 2019 | - | Director |
Mr Thomas Kremer | United States | 48 years | Jun 2023 | - | Director |
Ms Kathryn Kyle | United States | 54 years | Apr 2025 | - | Director |
Mr Robert Hainsworth | England | 47 years | Apr 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-254.3k
-23%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20.1m
-0.96%
total assets
29.6m
-0.95%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03145814
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 1996
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
chiltern international holdings limited (April 2021)
lightvalley limited (October 1996)
accountant
-
auditor
RSM UK AUDIT LLP
address
otley road otley road, harrogate, HG3 1PY
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to labcorp international holdings limited. Currently there are 0 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LABCORP INTERNATIONAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|