arvan limited

arvan limited Company Information

Share ARVAN LIMITED
Live 
Mature

Company Number

03206739

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mr kevin ian hutcheson

mr kenneth ian hutcheson

Group Structure

View All

Contact

Registered Address

arvan house, brookfield drive, cannock, staffordshire, WS11 0JN

arvan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARVAN LIMITED at £0 based on a Turnover of £0 and 3.29x industry multiple (adjusted for size and gross margin).

arvan limited Estimated Valuation

£124.6k

Pomanda estimates the enterprise value of ARVAN LIMITED at £124.6k based on an EBITDA of £17.9k and a 6.98x industry multiple (adjusted for size and gross margin).

arvan limited Estimated Valuation

£378.1k

Pomanda estimates the enterprise value of ARVAN LIMITED at £378.1k based on Net Assets of £238.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arvan Limited Overview

Arvan Limited is a live company located in cannock, WS11 0JN with a Companies House number of 03206739. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1996, it's largest shareholder is mr kevin ian hutcheson with a 75% stake. Arvan Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arvan Limited Health Check

Pomanda's financial health check has awarded Arvan Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arvan Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Arvan Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (67.7%)

- - Arvan Limited

- - Industry AVG

ARVAN LIMITED financials

EXPORTms excel logo

Arvan Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of £238.7 thousand. According to their latest financial statements, we estimate that Arvan Limited has no employees and maintains cash reserves of £37.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover057,74640,12754,8019,3088,4783,2223,31984,211250,669244,61183,508237,537176,162
Other Income Or Grants00000000000000
Cost Of Sales016,26211,59114,8532,7172,14379788928,37688,57682,90727,14279,22954,860
Gross Profit041,48428,53639,9486,5916,3352,4262,43055,835162,092161,70456,366158,307121,302
Admin Expenses-17,56419,21319,46126,78263,614-12,568-8,799-18,81236,044-6,202155,28349,216151,225101,107
Operating Profit17,56422,2719,07513,166-57,02318,90311,22521,24219,791168,2946,4217,1507,08220,195
Interest Payable00001,9944,0664,3402,3681,8443,8894,2734,6455,0452,627
Interest Receivable1,41828324181148453108878165412813
Pre-Tax Profit18,98122,5549,09913,184-58,90314,9216,93818,98318,034164,4862,2132,5452,06517,581
Tax-4,745-4,285-1,729-2,5050-2,835-1,318-3,796-3,607-34,542-509-611-537-4,923
Profit After Tax14,23618,2697,37010,679-58,90312,0865,62015,18614,427129,9441,7041,9341,52812,658
Dividends Paid00000000000000
Retained Profit14,23618,2697,37010,679-58,90312,0865,62015,18614,427129,9441,7041,9341,52812,658
Employee Costs029,88827,61828,06228,29826,81025,68826,21226,24750,10148,00024,20846,83248,286
Number Of Employees01111111122122
EBITDA*17,85322,65712,22516,741-52,25925,25619,69521,42620,014180,41518,5497,1847,12820,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets8681,1579,45310,72014,29519,05925,412550734537298132178
Intangible Assets00000000000000
Investments & Other220,051220,051220,051220,051220,051340,051340,051340,051340,051340,000260,428272,530284,631296,732
Debtors (Due After 1 year)00000000000000
Total Fixed Assets220,919221,208229,504230,771234,346359,110365,463340,601340,785340,053260,500272,628284,763296,910
Stock & work in progress00000000000000
Trade Debtors03503502,4501,0507003503502,082001,68000
Group Debtors2,0822,0822,0822,0822,0822,0822,0820000000
Misc Debtors26,50035,500000002,082000000
Cash37,36419,34125,95421,23413,80816,68516,89525,10618,10116,50315,84510,0526,1875,034
misc current assets00000000000000
total current assets65,94657,27328,38625,76616,94019,46719,32727,53820,18316,50315,84511,7326,1875,034
total assets286,865278,481257,890256,537251,286378,577384,790368,139360,968356,556276,345284,360290,950301,944
Bank overdraft000005,8085,8085,808000000
Bank loan00000000000000
Trade Creditors 0011493140868575,74779,37084,49788,60391,28274,565
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00004,0706,9776,9770000000
other current liabilities47,97153,76849,86955,49756,29760,27463,38168,362000000
total current liabilities47,97153,76849,87055,64660,68173,05976,25274,25575,74779,37084,49788,60391,28274,565
loans0000053,28460,20667,047056,73062,93368,54674,39180,839
hp & lease commitments000004,07011,0470000000
Accruals and Deferred Income00000000000000
other liabilities0000000073,57023,23223,23223,23223,23246,023
provisions1652201,7962,0372,4303,6214,8280000000
total long term liabilities1652201,7962,0372,43060,97576,08167,04773,57079,96286,16591,77897,623126,862
total liabilities48,13653,98851,66657,68363,111134,034152,333141,302149,317159,332170,662180,381188,905201,427
net assets238,729224,493206,224198,854188,175244,543232,457226,837211,651197,224105,683103,979102,045100,517
total shareholders funds238,729224,493206,224198,854188,175244,543232,457226,837211,651197,224105,683103,979102,045100,517
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit17,56422,2719,07513,166-57,02318,90311,22521,24219,791168,2946,4217,1507,08220,195
Depreciation2893863,1503,5754,7646,3538,4701842231912,102344659
Amortisation00000000012,10226000
Tax-4,745-4,285-1,729-2,5050-2,835-1,318-3,796-3,607-34,542-509-611-537-4,923
Stock00000000000000
Debtors-9,35035,500-2,1001,40035035003502,0820-1,6801,68000
Creditors0-1-148-165314-861-75,662-3,623-5,127-4,106-2,67916,71774,565
Accruals and Deferred Income-5,7973,899-5,628-800-3,977-3,107-4,98168,362000000
Deferred Taxes & Provisions-55-1,576-241-393-1,191-1,2074,8280000000
Cash flow from operations16,606-14,8066,57911,478-57,46317,67118,2259,98010,702140,74615,6142,21423,30889,896
Investing Activities
capital expenditure07,910-1,883000-33,3320-904-12,102-12,10200-237
Change in Investments0000-120,0000005179,572-12,102-12,101-12,101296,732
cash flow from investments07,910-1,8830120,0000-33,3320-955-91,674012,10112,101-296,969
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0000-53,284-6,922-6,84167,047-56,730-6,203-5,613-5,845-6,44880,839
Hire Purchase and Lease Commitments000-4,070-6,977-6,97718,0240000000
other long term liabilities0000000-73,57050,338000-22,79146,023
share issue00002,5350000-38,40300087,859
interest1,4182832418-1,880-3,982-4,287-2,260-1,757-3,808-4,208-4,604-5,017-2,614
cash flow from financing1,41828324-4,052-59,606-17,8816,896-8,783-8,149-48,414-9,821-10,449-34,256212,107
cash and cash equivalents
cash18,023-6,6134,7207,426-2,877-210-8,2117,0051,5986585,7933,8651,1535,034
overdraft0000-5,808005,808000000
change in cash18,023-6,6134,7207,4262,931-210-8,2111,1971,5986585,7933,8651,1535,034

arvan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arvan limited. Get real-time insights into arvan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arvan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arvan limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in WS11 area or any other competitors across 12 key performance metrics.

arvan limited Ownership

ARVAN LIMITED group structure

Arvan Limited has 1 subsidiary company.

Ultimate parent company

ARVAN LIMITED

03206739

1 subsidiary

ARVAN LIMITED Shareholders

mr kevin ian hutcheson 75%
mr kenneth ian hutcheson 25%

arvan limited directors

Arvan Limited currently has 2 directors. The longest serving directors include Mr Kevin Hutcheson (Jun 1996) and Mr Kenneth Hutcheson (Jun 1996).

officercountryagestartendrole
Mr Kevin HutchesonUnited Kingdom62 years Jun 1996- Director
Mr Kenneth HutchesonEngland89 years Jun 1996- Director

P&L

June 2023

turnover

0

-100%

operating profit

17.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

238.7k

+0.06%

total assets

286.9k

+0.03%

cash

37.4k

+0.93%

net assets

Total assets minus all liabilities

arvan limited company details

company number

03206739

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

arvan house, brookfield drive, cannock, staffordshire, WS11 0JN

Bank

-

Legal Advisor

-

arvan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to arvan limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

arvan limited Companies House Filings - See Documents

datedescriptionview/download