arvan limited Company Information
Company Number
03206739
Next Accounts
Mar 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
mr kevin ian hutcheson
mr kenneth ian hutcheson
Group Structure
View All
Contact
Registered Address
arvan house, brookfield drive, cannock, staffordshire, WS11 0JN
Website
www.arvanwilliams.comarvan limited Estimated Valuation
Pomanda estimates the enterprise value of ARVAN LIMITED at £0 based on a Turnover of £0 and 3.29x industry multiple (adjusted for size and gross margin).
arvan limited Estimated Valuation
Pomanda estimates the enterprise value of ARVAN LIMITED at £124.6k based on an EBITDA of £17.9k and a 6.98x industry multiple (adjusted for size and gross margin).
arvan limited Estimated Valuation
Pomanda estimates the enterprise value of ARVAN LIMITED at £378.1k based on Net Assets of £238.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arvan Limited Overview
Arvan Limited is a live company located in cannock, WS11 0JN with a Companies House number of 03206739. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1996, it's largest shareholder is mr kevin ian hutcheson with a 75% stake. Arvan Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arvan Limited Health Check
Pomanda's financial health check has awarded Arvan Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Arvan Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Arvan Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arvan Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (13 weeks)
- - Arvan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (67.7%)
- - Arvan Limited
- - Industry AVG
ARVAN LIMITED financials
Arvan Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of £238.7 thousand. According to their latest financial statements, we estimate that Arvan Limited has no employees and maintains cash reserves of £37.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 868 | 1,157 | 9,453 | 10,720 | 14,295 | 19,059 | 25,412 | 550 | 734 | 53 | 72 | 98 | 132 | 178 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 220,051 | 220,051 | 220,051 | 220,051 | 220,051 | 340,051 | 340,051 | 340,051 | 340,051 | 340,000 | 260,428 | 272,530 | 284,631 | 296,732 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 220,919 | 221,208 | 229,504 | 230,771 | 234,346 | 359,110 | 365,463 | 340,601 | 340,785 | 340,053 | 260,500 | 272,628 | 284,763 | 296,910 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 350 | 350 | 2,450 | 1,050 | 700 | 350 | 350 | 2,082 | 0 | 0 | 1,680 | 0 | 0 |
Group Debtors | 2,082 | 2,082 | 2,082 | 2,082 | 2,082 | 2,082 | 2,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 26,500 | 35,500 | 0 | 0 | 0 | 0 | 0 | 2,082 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 37,364 | 19,341 | 25,954 | 21,234 | 13,808 | 16,685 | 16,895 | 25,106 | 18,101 | 16,503 | 15,845 | 10,052 | 6,187 | 5,034 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 65,946 | 57,273 | 28,386 | 25,766 | 16,940 | 19,467 | 19,327 | 27,538 | 20,183 | 16,503 | 15,845 | 11,732 | 6,187 | 5,034 |
total assets | 286,865 | 278,481 | 257,890 | 256,537 | 251,286 | 378,577 | 384,790 | 368,139 | 360,968 | 356,556 | 276,345 | 284,360 | 290,950 | 301,944 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 5,808 | 5,808 | 5,808 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 1 | 149 | 314 | 0 | 86 | 85 | 75,747 | 79,370 | 84,497 | 88,603 | 91,282 | 74,565 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 4,070 | 6,977 | 6,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 47,971 | 53,768 | 49,869 | 55,497 | 56,297 | 60,274 | 63,381 | 68,362 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 47,971 | 53,768 | 49,870 | 55,646 | 60,681 | 73,059 | 76,252 | 74,255 | 75,747 | 79,370 | 84,497 | 88,603 | 91,282 | 74,565 |
loans | 0 | 0 | 0 | 0 | 0 | 53,284 | 60,206 | 67,047 | 0 | 56,730 | 62,933 | 68,546 | 74,391 | 80,839 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 4,070 | 11,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,570 | 23,232 | 23,232 | 23,232 | 23,232 | 46,023 |
provisions | 165 | 220 | 1,796 | 2,037 | 2,430 | 3,621 | 4,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 165 | 220 | 1,796 | 2,037 | 2,430 | 60,975 | 76,081 | 67,047 | 73,570 | 79,962 | 86,165 | 91,778 | 97,623 | 126,862 |
total liabilities | 48,136 | 53,988 | 51,666 | 57,683 | 63,111 | 134,034 | 152,333 | 141,302 | 149,317 | 159,332 | 170,662 | 180,381 | 188,905 | 201,427 |
net assets | 238,729 | 224,493 | 206,224 | 198,854 | 188,175 | 244,543 | 232,457 | 226,837 | 211,651 | 197,224 | 105,683 | 103,979 | 102,045 | 100,517 |
total shareholders funds | 238,729 | 224,493 | 206,224 | 198,854 | 188,175 | 244,543 | 232,457 | 226,837 | 211,651 | 197,224 | 105,683 | 103,979 | 102,045 | 100,517 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 289 | 386 | 3,150 | 3,575 | 4,764 | 6,353 | 8,470 | 184 | 223 | 19 | 12,102 | 34 | 46 | 59 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,102 | 26 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,350 | 35,500 | -2,100 | 1,400 | 350 | 350 | 0 | 350 | 2,082 | 0 | -1,680 | 1,680 | 0 | 0 |
Creditors | 0 | -1 | -148 | -165 | 314 | -86 | 1 | -75,662 | -3,623 | -5,127 | -4,106 | -2,679 | 16,717 | 74,565 |
Accruals and Deferred Income | -5,797 | 3,899 | -5,628 | -800 | -3,977 | -3,107 | -4,981 | 68,362 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -55 | -1,576 | -241 | -393 | -1,191 | -1,207 | 4,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -120,000 | 0 | 0 | 0 | 51 | 79,572 | -12,102 | -12,101 | -12,101 | 296,732 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -53,284 | -6,922 | -6,841 | 67,047 | -56,730 | -6,203 | -5,613 | -5,845 | -6,448 | 80,839 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -4,070 | -6,977 | -6,977 | 18,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73,570 | 50,338 | 0 | 0 | 0 | -22,791 | 46,023 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 18,023 | -6,613 | 4,720 | 7,426 | -2,877 | -210 | -8,211 | 7,005 | 1,598 | 658 | 5,793 | 3,865 | 1,153 | 5,034 |
overdraft | 0 | 0 | 0 | 0 | -5,808 | 0 | 0 | 5,808 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 18,023 | -6,613 | 4,720 | 7,426 | 2,931 | -210 | -8,211 | 1,197 | 1,598 | 658 | 5,793 | 3,865 | 1,153 | 5,034 |
arvan limited Credit Report and Business Information
Arvan Limited Competitor Analysis
Perform a competitor analysis for arvan limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in WS11 area or any other competitors across 12 key performance metrics.
arvan limited Ownership
ARVAN LIMITED group structure
Arvan Limited has 1 subsidiary company.
arvan limited directors
Arvan Limited currently has 2 directors. The longest serving directors include Mr Kevin Hutcheson (Jun 1996) and Mr Kenneth Hutcheson (Jun 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Hutcheson | United Kingdom | 62 years | Jun 1996 | - | Director |
Mr Kenneth Hutcheson | England | 89 years | Jun 1996 | - | Director |
P&L
June 2023turnover
0
-100%
operating profit
17.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
238.7k
+0.06%
total assets
286.9k
+0.03%
cash
37.4k
+0.93%
net assets
Total assets minus all liabilities
arvan limited company details
company number
03206739
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1996
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
arvan house, brookfield drive, cannock, staffordshire, WS11 0JN
Bank
-
Legal Advisor
-
arvan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to arvan limited. Currently there are 0 open charges and 3 have been satisfied in the past.
arvan limited Companies House Filings - See Documents
date | description | view/download |
---|