deanson wilkes (system solutions) limited
deanson wilkes (system solutions) limited Company Information
Company Number
04870194
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
g.a. cornwell
victoria anne dixon
View AllGroup Structure
View All
Contact
Registered Address
1 albert street, wednesbury, west midlands, WS10 7EW
Website
www.deansonwilkes.co.ukdeanson wilkes (system solutions) limited Estimated Valuation
Pomanda estimates the enterprise value of DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED at £573k based on a Turnover of £246.5k and 2.32x industry multiple (adjusted for size and gross margin).
deanson wilkes (system solutions) limited Estimated Valuation
Pomanda estimates the enterprise value of DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED at £58k based on an EBITDA of £11.8k and a 4.93x industry multiple (adjusted for size and gross margin).
deanson wilkes (system solutions) limited Estimated Valuation
Pomanda estimates the enterprise value of DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED at £134.1k based on Net Assets of £84.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Deanson Wilkes (system Solutions) Limited Overview
Deanson Wilkes (system Solutions) Limited is a live company located in west midlands, WS10 7EW with a Companies House number of 04870194. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is g.a. cornwell with a 49.5% stake. Deanson Wilkes (system Solutions) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £246.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Deanson Wilkes (system Solutions) Limited Health Check
Pomanda's financial health check has awarded Deanson Wilkes (System Solutions) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £246.5k, make it smaller than the average company (£844.1k)
- Deanson Wilkes (system Solutions) Limited
£844.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 201%, show it is growing at a faster rate (2.9%)
- Deanson Wilkes (system Solutions) Limited
2.9% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (72.8%)
- Deanson Wilkes (system Solutions) Limited
72.8% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (27.9%)
- Deanson Wilkes (system Solutions) Limited
27.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Deanson Wilkes (system Solutions) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Deanson Wilkes (system Solutions) Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £246.5k, this is more efficient (£178.8k)
- Deanson Wilkes (system Solutions) Limited
£178.8k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (32 days)
- Deanson Wilkes (system Solutions) Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Deanson Wilkes (system Solutions) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Deanson Wilkes (system Solutions) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Deanson Wilkes (system Solutions) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.9%, this is a lower level of debt than the average (68%)
56.9% - Deanson Wilkes (system Solutions) Limited
68% - Industry AVG
DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED financials
Deanson Wilkes (System Solutions) Limited's latest turnover from October 2023 is estimated at £246.5 thousand and the company has net assets of £84.7 thousand. According to their latest financial statements, we estimate that Deanson Wilkes (System Solutions) Limited has 1 employee and maintains cash reserves of £44.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,000 | 9,000 | 9,000 | 9,042 | 9,000 | 8,500 | 8,500 | 8,500 | 8,500 | 2,833 | |||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 9,308 | 9,346 | 9,119 | 9,066 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 24 | 5 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 9,308 | 9,346 | 9,119 | 9,066 | 9,005 | 8,500 | 8,500 | 8,500 | 8,500 | 2,833 | |||||
| Tax | -1,769 | -1,776 | -1,733 | -1,723 | -1,748 | -1,700 | -1,700 | -1,700 | -1,700 | -567 | |||||
| Profit After Tax | 7,539 | 7,570 | 7,386 | 7,343 | 7,257 | 6,800 | 6,800 | 6,800 | 6,800 | 2,266 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 7,539 | 7,570 | 7,386 | 7,343 | 7,257 | 6,800 | 6,800 | 6,800 | 6,800 | 2,266 | |||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 9,308 | 9,346 | 9,119 | 9,066 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 101,124 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 50,795 | 50,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 750 | 750 | 750 | 750 | 708 | 708 | 708 | 708 | 708 | 708 | 0 | 0 | 0 |
| Cash | 44,393 | 30,252 | 74,303 | 70,421 | 58,258 | 76,704 | 141,555 | 32,730 | 28,480 | 24,231 | 14,031 | 31,353 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 95,188 | 81,047 | 75,053 | 71,171 | 59,008 | 77,454 | 142,263 | 33,438 | 29,188 | 24,939 | 14,739 | 32,061 | 0 | 0 | 0 |
| total assets | 196,312 | 182,171 | 176,177 | 172,295 | 160,132 | 178,578 | 243,387 | 134,562 | 130,312 | 126,063 | 115,863 | 133,185 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 7,851 | 11,501 | 6,951 | 32,793 | 104,920 | 3,400 | 5,950 | 8,500 | 5,100 | 30,352 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 99,895 | 99,895 | 99,895 | 99,895 | 99,895 | 99,895 | 99,896 | 99,967 | 99,967 | 99,970 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1,769 | 1,776 | 1,733 | 1,723 | 1,748 | 1,700 | 1,700 | 1,700 | 1,700 | 567 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 109,515 | 113,172 | 108,579 | 134,411 | 206,563 | 104,995 | 107,546 | 110,167 | 106,767 | 130,889 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 111,631 | 107,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 111,631 | 107,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 111,631 | 107,785 | 109,515 | 113,172 | 108,579 | 134,411 | 206,563 | 104,995 | 107,546 | 110,167 | 106,767 | 130,889 | 0 | 0 | 0 |
| net assets | 84,681 | 74,386 | 66,662 | 59,123 | 51,553 | 44,167 | 36,824 | 29,567 | 22,766 | 15,896 | 9,096 | 2,296 | 0 | 0 | 0 |
| total shareholders funds | 84,681 | 74,386 | 66,662 | 59,123 | 51,553 | 44,167 | 36,824 | 29,567 | 22,766 | 15,896 | 9,096 | 2,296 | 0 | 0 | 0 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 9,308 | 9,346 | 9,119 | 9,066 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -1,769 | -1,776 | -1,733 | -1,723 | -1,748 | -1,700 | -1,700 | -1,700 | -1,700 | -567 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 50,045 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -1,769 | -7 | 43 | 10 | -25 | 48 | 0 | 0 | 0 | 1,133 | 567 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 7,532 | 7,613 | 7,396 | 7,276 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -7,851 | -3,650 | 4,550 | -25,842 | -72,127 | 101,520 | -2,550 | -2,550 | 3,400 | -25,252 | 30,352 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -99,895 | 0 | 0 | 0 | 0 | 0 | -1 | -71 | 0 | -3 | 99,970 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 3,846 | 107,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 24 | 5 | 0 | |||||||||
| cash flow from financing | -3,650 | 4,550 | -25,842 | -72,103 | 101,525 | -2,550 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 14,141 | -44,051 | 3,882 | 12,163 | -18,446 | -64,851 | 108,825 | 4,250 | 4,249 | 10,200 | -17,322 | 31,353 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,141 | -44,051 | 3,882 | 12,163 | -18,446 | -64,851 | 108,825 | 4,250 | 4,249 | 10,200 | -17,322 | 31,353 | 0 | 0 | 0 |
deanson wilkes (system solutions) limited Credit Report and Business Information
Deanson Wilkes (system Solutions) Limited Competitor Analysis
Perform a competitor analysis for deanson wilkes (system solutions) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS10 area or any other competitors across 12 key performance metrics.
deanson wilkes (system solutions) limited Ownership
DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED group structure
Deanson Wilkes (System Solutions) Limited has no subsidiary companies.
Ultimate parent company
DEANSON WILKES (SYSTEM SOLUTIONS) LIMITED
04870194
deanson wilkes (system solutions) limited directors
Deanson Wilkes (System Solutions) Limited currently has 1 director, Mr Joseph Cornwell serving since Sep 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph Cornwell | 78 years | Sep 2003 | - | Director |
P&L
October 2023turnover
246.5k
-2%
operating profit
11.8k
0%
gross margin
29.4%
+5.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
84.7k
+0.14%
total assets
196.3k
+0.08%
cash
44.4k
+0.47%
net assets
Total assets minus all liabilities
deanson wilkes (system solutions) limited company details
company number
04870194
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2003
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
1 albert street, wednesbury, west midlands, WS10 7EW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
deanson wilkes (system solutions) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to deanson wilkes (system solutions) limited.
deanson wilkes (system solutions) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
