smith greenfield services ltd Company Information
Company Number
03237868
Next Accounts
Jun 2026
Shareholders
smith greenfield holdings limited
Group Structure
View All
Industry
Non-life insurance
Registered Address
amp house 4th floor, dingwall road, croydon, surrey, CR0 2LX
Website
www.smithgreenfield.co.uksmith greenfield services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD SERVICES LTD at £712.1k based on a Turnover of £1.2m and 0.61x industry multiple (adjusted for size and gross margin).
smith greenfield services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD SERVICES LTD at £0 based on an EBITDA of £-367.2k and a 6.79x industry multiple (adjusted for size and gross margin).
smith greenfield services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD SERVICES LTD at £583.9k based on Net Assets of £347k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smith Greenfield Services Ltd Overview
Smith Greenfield Services Ltd is a live company located in croydon, CR0 2LX with a Companies House number of 03237868. It operates in the non-life insurance sector, SIC Code 65120. Founded in August 1996, it's largest shareholder is smith greenfield holdings limited with a 100% stake. Smith Greenfield Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smith Greenfield Services Ltd Health Check
Pomanda's financial health check has awarded Smith Greenfield Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

5 Weak

Size
annual sales of £1.2m, make it smaller than the average company (£2.2m)
- Smith Greenfield Services Ltd
£2.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.6%)
- Smith Greenfield Services Ltd
10.6% - Industry AVG

Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
- Smith Greenfield Services Ltd
100% - Industry AVG

Profitability
an operating margin of -31.7% make it less profitable than the average company (18.9%)
- Smith Greenfield Services Ltd
18.9% - Industry AVG

Employees
with 15 employees, this is below the industry average (27)
15 - Smith Greenfield Services Ltd
27 - Industry AVG

Pay Structure
on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)
- Smith Greenfield Services Ltd
£68.1k - Industry AVG

Efficiency
resulting in sales per employee of £78.4k, this is less efficient (£163.3k)
- Smith Greenfield Services Ltd
£163.3k - Industry AVG

Debtor Days
it gets paid by customers after 124 days, this is earlier than average (210 days)
- Smith Greenfield Services Ltd
210 days - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Services Ltd
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Services Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (18 weeks)
40 weeks - Smith Greenfield Services Ltd
18 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 70.2%, this is a lower level of debt than the average (78.7%)
70.2% - Smith Greenfield Services Ltd
78.7% - Industry AVG
SMITH GREENFIELD SERVICES LTD financials

Smith Greenfield Services Ltd's latest turnover from September 2024 is estimated at £1.2 million and the company has net assets of £347 thousand. According to their latest financial statements, Smith Greenfield Services Ltd has 15 employees and maintains cash reserves of £587.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,130,239 | 1,004,816 | 892,543 | 879,901 | 909,150 | 976,846 | 1,011,820 | 1,032,578 | 1,105,106 | 1,246,458 | 1,141,590 | |||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | 275,858 | 215,281 | 227,075 | 138,535 | -2,660 | 200,155 | 231,631 | 273,472 | 322,231 | 261,144 | 230,511 | |||||
Interest Payable | 0 | 1,971 | 2,779 | 4,953 | 1,752 | 207 | 1,199 | 2,265 | 3,013 | 151 | 0 | |||||
Interest Receivable | 2,713 | 3,107 | 3,245 | 4,442 | 3,195 | 361 | 0 | 0 | 0 | 0 | 488 | |||||
Pre-Tax Profit | 278,571 | 216,417 | 227,541 | 138,024 | -1,217 | 200,309 | 230,432 | 271,207 | 319,218 | 202,323 | 230,999 | |||||
Tax | -53,648 | -42,632 | -24,841 | -15,942 | 28,311 | -45,077 | -51,764 | -45,452 | -68,156 | -57,410 | -49,099 | |||||
Profit After Tax | 224,923 | 173,785 | 202,700 | 122,082 | 27,094 | 155,232 | 178,668 | 225,755 | 251,062 | 144,913 | 181,900 | |||||
Dividends Paid | 125,456 | 562,933 | 106,477 | 168,408 | 0 | 55,967 | 89,946 | 89,946 | 130,946 | 124,399 | 151,633 | |||||
Retained Profit | 99,467 | -389,148 | 96,223 | -46,326 | 27,094 | 99,265 | 88,722 | 135,809 | 120,116 | 20,514 | 30,267 | |||||
Employee Costs | 457,575 | 389,979 | 344,213 | 335,480 | 407,174 | 391,435 | 421,746 | 413,166 | 381,103 | 341,592 | 362,831 | |||||
Number Of Employees | 15 | 22 | 22 | 20 | 19 | 16 | 14 | 13 | 15 | 16 | 16 | 17 | 17 | 15 | 15 | 17 |
EBITDA* | 278,329 | 216,255 | 227,075 | 139,545 | 22,508 | 249,117 | 263,482 | 280,661 | 329,420 | 263,067 | 232,434 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,468 | 10,803 | 13,236 | 9,032 | 7,681 | 4,212 | 4,092 | 0 | 0 | 1,010 | 24,662 | 56,512 | 85,759 | 21,566 | 0 | 1,923 |
Intangible Assets | 74,261 | 1,514 | 6,689 | 11,783 | 15,908 | 16,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,470 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425,899 | 359,235 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 79,729 | 12,317 | 19,925 | 20,815 | 23,589 | 20,298 | 4,092 | 0 | 0 | 426,909 | 383,897 | 56,512 | 85,759 | 21,566 | 0 | 60,393 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 401,824 | 643,581 | 482,235 | 395,555 | 339,141 | 355,347 | 285,150 | 278,979 | 251,955 | 281,851 | 419,258 | 361,319 | 449,537 | 461,588 | 262,058 | 224,910 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558,930 | 483,190 | 0 | 0 | 292,571 | 225,907 | 159,243 | 92,579 | 0 |
Misc Debtors | 95,536 | 16,198 | 6,052 | 26,808 | 22,895 | 139,079 | 129,447 | 145,219 | 156,376 | 232,820 | 142,831 | 112,052 | 65,265 | 42,148 | 12,073 | 7,800 |
Cash | 587,850 | 968,467 | 959,667 | 855,701 | 869,686 | 576,996 | 448,175 | 313,315 | 231,046 | 273,547 | 441,067 | 513,231 | 565,618 | 466,741 | 450,116 | 445,347 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,085,210 | 1,628,246 | 1,447,954 | 1,278,064 | 1,231,722 | 1,071,422 | 862,772 | 1,296,443 | 1,122,567 | 788,218 | 1,003,156 | 1,279,173 | 1,306,327 | 1,129,720 | 816,826 | 678,057 |
total assets | 1,164,939 | 1,640,563 | 1,467,879 | 1,298,879 | 1,255,311 | 1,091,720 | 866,864 | 1,296,443 | 1,122,567 | 1,215,127 | 1,387,053 | 1,335,685 | 1,392,086 | 1,151,286 | 816,826 | 738,450 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 9,871 | 9,947 | 10,000 | 10,000 | 2,500 | 0 | 8,617 | 28,228 | 31,507 | 29,296 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 650,582 | 721,296 | 693,709 | 642,116 | 723,421 | 573,005 | 448,025 | 428,283 | 365,278 | 378,997 | 652,698 | 618,582 | 728,232 | 705,288 | 520,006 | 479,935 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,800 | 4,000 | 10,000 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,911 | 6,414 | 5,348 | 0 | 0 |
other current liabilities | 100,688 | 176,221 | 155,108 | 120,140 | 101,829 | 105,064 | 99,019 | 125,955 | 79,578 | 82,275 | 75,200 | 145,302 | 169,561 | 82,966 | 71,577 | 63,786 |
total current liabilities | 761,141 | 907,464 | 858,817 | 772,256 | 827,750 | 678,069 | 555,661 | 582,466 | 476,363 | 490,568 | 727,898 | 775,795 | 909,007 | 797,602 | 601,583 | 543,721 |
loans | 7,500 | 17,500 | 27,275 | 36,861 | 47,500 | 0 | 0 | 13,920 | 42,370 | 74,399 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,911 | 18,325 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 49,331 | 32,188 | 27,609 | 25,984 | 3,767 | 3,275 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 56,831 | 49,688 | 54,884 | 62,845 | 51,267 | 3,275 | 294 | 13,920 | 42,370 | 74,399 | 0 | 0 | 11,911 | 18,325 | 0 | 0 |
total liabilities | 817,972 | 957,152 | 913,701 | 835,101 | 879,017 | 681,344 | 555,955 | 596,386 | 518,733 | 564,967 | 727,898 | 775,795 | 920,918 | 815,927 | 601,583 | 543,721 |
net assets | 346,967 | 683,411 | 554,178 | 463,778 | 376,294 | 410,376 | 310,909 | 700,057 | 603,834 | 650,160 | 659,155 | 559,890 | 471,168 | 335,359 | 215,243 | 194,729 |
total shareholders funds | 346,967 | 683,411 | 554,178 | 463,778 | 376,294 | 410,376 | 310,909 | 700,057 | 603,834 | 650,160 | 659,155 | 559,890 | 471,168 | 335,359 | 215,243 | 194,729 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 275,858 | 215,281 | 227,075 | 138,535 | -2,660 | 200,155 | 231,631 | 273,472 | 322,231 | 261,144 | 230,511 | |||||
Depreciation | 5,534 | 5,534 | 4,729 | 3,381 | 2,703 | 2,471 | 974 | 0 | 1,010 | 25,168 | 48,962 | 31,851 | 7,189 | 7,189 | 1,923 | 1,923 |
Amortisation | 200 | 5,175 | 5,094 | 5,094 | 3,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -53,648 | -42,632 | -24,841 | -15,942 | 28,311 | -45,077 | -51,764 | -45,452 | -68,156 | -57,410 | -49,099 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -162,419 | 171,492 | 65,924 | 60,327 | -132,390 | 79,829 | -568,531 | 91,607 | -49,049 | 19,246 | 155,382 | 25,233 | 77,730 | 296,269 | 134,000 | 232,710 |
Creditors | -70,714 | 27,587 | 51,593 | -81,305 | 150,416 | 124,980 | 19,742 | 63,005 | -13,719 | -273,701 | 34,116 | -109,650 | 22,944 | 185,282 | 40,071 | 479,935 |
Accruals and Deferred Income | -75,533 | 21,113 | 34,968 | 18,311 | -3,235 | 6,045 | -26,936 | 46,377 | -2,697 | 7,075 | -70,102 | -24,259 | 86,595 | 11,389 | 7,791 | 63,786 |
Deferred Taxes & Provisions | 17,143 | 4,579 | 1,625 | 22,217 | 492 | 2,981 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 278,858 | 735,254 | 220,009 | 156,236 | -235,053 | 12,672 | 52,576 | 267,018 | 161,666 | 119,519 | 494,346 | |||||
Investing Activities | ||||||||||||||||
capital expenditure | -18,677 | -5,066 | 0 | 0 | 8,312 | -2,604 | -71,382 | 0 | 0 | 0 | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -18,677 | -5,066 | 0 | 0 | 8,312 | -2,604 | -71,382 | 0 | 0 | 0 | ||||||
Financing Activities | ||||||||||||||||
Bank loans | -76 | -53 | 0 | 7,500 | 2,500 | -8,617 | -19,611 | -3,279 | 2,211 | 29,296 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,800 | 800 | -6,000 | 10,000 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -9,775 | -9,586 | -10,639 | 47,500 | 0 | -13,920 | -28,450 | -32,029 | 74,399 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,911 | -6,414 | -5,348 | 23,673 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | 2,713 | 1,136 | 466 | -511 | 1,443 | 154 | -1,199 | -2,265 | -3,013 | -151 | 488 | |||||
cash flow from financing | -5,904 | -32,395 | -31,263 | -30,329 | 69,049 | -11,757 | -12,413 | -6,813 | 14,660 | 9,849 | 164,950 | |||||
cash and cash equivalents | ||||||||||||||||
cash | -380,617 | 8,800 | 103,966 | -13,985 | 292,690 | 128,821 | 134,860 | 82,269 | -42,501 | -167,520 | -72,164 | -52,387 | 98,877 | 16,625 | 4,769 | 445,347 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -380,617 | 8,800 | 103,966 | -13,985 | 292,690 | 128,821 | 134,860 | 82,269 | -42,501 | -167,520 | -72,164 | -52,387 | 98,877 | 16,625 | 4,769 | 445,347 |
smith greenfield services ltd Credit Report and Business Information
Smith Greenfield Services Ltd Competitor Analysis

Perform a competitor analysis for smith greenfield services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
smith greenfield services ltd Ownership
SMITH GREENFIELD SERVICES LTD group structure
Smith Greenfield Services Ltd has no subsidiary companies.
Ultimate parent company
1 parent
SMITH GREENFIELD SERVICES LTD
03237868
smith greenfield services ltd directors
Smith Greenfield Services Ltd currently has 3 directors. The longest serving directors include Mr Stephen Smith (Aug 1996) and Miss Amanda Smith (Jun 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Smith | United Kingdom | 60 years | Aug 1996 | - | Director |
Miss Amanda Smith | United Kingdom | 60 years | Jun 1999 | - | Director |
Mr Andrew Cross | England | 68 years | Feb 2018 | - | Director |
P&L
September 2024turnover
1.2m
-32%
operating profit
-372.9k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
347k
-0.49%
total assets
1.2m
-0.29%
cash
587.9k
-0.39%
net assets
Total assets minus all liabilities
smith greenfield services ltd company details
company number
03237868
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
August 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
smith greenfield services plc (September 2019)
smith ross shane & company limited (September 2007)
accountant
-
auditor
-
address
amp house 4th floor, dingwall road, croydon, surrey, CR0 2LX
Bank
-
Legal Advisor
-
smith greenfield services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to smith greenfield services ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
smith greenfield services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITH GREENFIELD SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
smith greenfield services ltd Companies House Filings - See Documents
date | description | view/download |
---|