smith greenfield holdings limited
smith greenfield holdings limited Company Information
Company Number
07171187
Next Accounts
Jun 2026
Shareholders
stephen wayne smith
amanda jean smith
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
amp house 4th floor, dingwall road, croydon, surrey, CR0 2LX
Website
www.smithgreenfield.co.uksmith greenfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD HOLDINGS LIMITED at £309.7k based on a Turnover of £613.1k and 0.51x industry multiple (adjusted for size and gross margin).
smith greenfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4x industry multiple (adjusted for size and gross margin).
smith greenfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH GREENFIELD HOLDINGS LIMITED at £3.1m based on Net Assets of £1.5m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smith Greenfield Holdings Limited Overview
Smith Greenfield Holdings Limited is a live company located in croydon, CR0 2LX with a Companies House number of 07171187. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2010, it's largest shareholder is stephen wayne smith with a 55.5% stake. Smith Greenfield Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £613.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smith Greenfield Holdings Limited Health Check
Pomanda's financial health check has awarded Smith Greenfield Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
2 Weak
Size
annual sales of £613.1k, make it smaller than the average company (£21.4m)
- Smith Greenfield Holdings Limited
£21.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.8%)
- Smith Greenfield Holdings Limited
9.8% - Industry AVG
Production
with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)
- Smith Greenfield Holdings Limited
33.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Holdings Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (116)
3 - Smith Greenfield Holdings Limited
116 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Smith Greenfield Holdings Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £204.4k, this is equally as efficient (£204.4k)
- Smith Greenfield Holdings Limited
£204.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smith Greenfield Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smith Greenfield Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (54.4%)
0% - Smith Greenfield Holdings Limited
54.4% - Industry AVG
SMITH GREENFIELD HOLDINGS LIMITED financials
Smith Greenfield Holdings Limited's latest turnover from September 2024 is estimated at £613.1 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Smith Greenfield Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 879,901 | 909,150 | 976,846 | 1,011,820 | 1,032,578 | 1,105,106 | 659,203 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -62,644 | -69,719 | 133,096 | 164,572 | 206,413 | 255,172 | 148,600 | ||||||||
| Interest Payable | 4,953 | 1,752 | 207 | 1,199 | 2,265 | 3,013 | |||||||||
| Interest Receivable | 4,442 | 3,195 | 361 | ||||||||||||
| Pre-Tax Profit | -63,155 | -68,276 | 133,256 | 163,373 | 204,148 | 252,159 | 148,600 | ||||||||
| Tax | -15,942 | 28,311 | -45,077 | -51,764 | -45,452 | -68,156 | -28,705 | ||||||||
| Profit After Tax | -79,097 | -39,965 | 88,179 | 111,609 | 158,696 | 184,003 | 119,895 | ||||||||
| Dividends Paid | 159,035 | 55,973 | 89,946 | 89,946 | 130,946 | 44,973 | |||||||||
| Retained Profit | -238,132 | -39,965 | 32,206 | 21,663 | 68,750 | 53,057 | 74,922 | ||||||||
| Employee Costs | 335,480 | 407,174 | 391,435 | 421,746 | 413,166 | 381,103 | 165,171 | ||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 15 | 16 | 16 | 17 | 17 | 15 | 15 | |||
| EBITDA* | 139,545 | 22,508 | 482,742 | 263,482 | 280,661 | 329,420 | 150,523 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,010 | 24,662 | 56,512 | 85,759 | 21,566 | ||||||||||
| Intangible Assets | 804,712 | 1,005,891 | 1,072,950 | 1,140,009 | 1,207,068 | 1,274,127 | 1,341,186 | ||||||||
| Investments & Other | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 804,712 | 1,006,901 | 1,097,612 | 1,196,521 | 1,292,827 | 1,295,693 | 1,341,186 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 408,331 | 281,851 | 419,258 | 361,319 | 449,537 | 461,588 | 262,058 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 232,820 | 142,831 | 112,052 | 65,265 | 42,148 | 12,073 | |||||||||
| Cash | 231,046 | 273,547 | 441,067 | 513,231 | 565,618 | 466,741 | 450,116 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 639,377 | 788,218 | 1,003,156 | 986,602 | 1,080,420 | 970,477 | 724,247 | ||||||||
| total assets | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,481,507 | 1,444,089 | 1,795,119 | 2,100,768 | 2,183,123 | 2,373,247 | 2,266,170 | 2,065,433 |
| Bank overdraft | |||||||||||||||
| Bank loan | 31,507 | 29,296 | |||||||||||||
| Trade Creditors | 365,278 | 378,997 | 652,698 | 618,582 | 728,232 | 705,288 | 520,006 | ||||||||
| Group/Directors Accounts | 558,930 | 4,800 | 4,000 | 10,000 | |||||||||||
| other short term finances | 33,348 | 66,664 | 66,664 | 66,664 | |||||||||||
| hp & lease commitments | 11,911 | 6,414 | 5,348 | ||||||||||||
| other current liabilities | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 79,578 | 82,275 | 75,200 | 211,966 | 236,225 | 149,630 | 138,241 | |
| total current liabilities | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 592,278 | 543,027 | 557,232 | 794,562 | 842,459 | 975,671 | 864,266 | 668,247 |
| loans | 75,722 | 174,415 | 166,680 | 233,344 | 300,008 | 366,672 | 433,336 | ||||||||
| hp & lease commitments | 11,911 | 18,325 | |||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 75,722 | 174,415 | 166,680 | 233,344 | 311,919 | 384,997 | 433,336 | ||||||||
| total liabilities | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 592,278 | 618,749 | 731,647 | 961,242 | 1,075,803 | 1,287,590 | 1,249,263 | 1,101,583 |
| net assets | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 889,229 | 825,340 | 1,063,472 | 1,139,526 | 1,107,320 | 1,085,657 | 1,016,907 | 963,850 |
| total shareholders funds | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 1,481,491 | 889,229 | 825,340 | 1,063,472 | 1,139,526 | 1,107,320 | 1,085,657 | 1,016,907 | 963,850 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -62,644 | -69,719 | 133,096 | 164,572 | 206,413 | 255,172 | 148,600 | ||||||||
| Depreciation | 1,010 | 25,168 | 282,587 | 31,851 | 7,189 | 7,189 | 1,923 | ||||||||
| Amortisation | 201,179 | 67,059 | 67,059 | 67,059 | 67,059 | 67,059 | |||||||||
| Tax | -15,942 | 28,311 | -45,077 | -51,764 | -45,452 | -68,156 | -28,705 | ||||||||
| Stock | |||||||||||||||
| Debtors | -408,331 | -106,340 | -47,418 | 88,718 | -41,431 | 11,066 | 229,605 | 274,131 | |||||||
| Creditors | -365,278 | -13,719 | -273,701 | 34,116 | -109,650 | 22,944 | 185,282 | 520,006 | |||||||
| Accruals and Deferred Income | 16 | -79,578 | -2,697 | 7,075 | -136,766 | -24,259 | 86,595 | 11,389 | 138,241 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 213,527 | -168,389 | 246,297 | 119,240 | 333,682 | 228,330 | 505,934 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -1,516 | 8,312 | -2,604 | -71,382 | -28,755 | -1,923 | |||||||||
| Change in Investments | 1,481,507 | ||||||||||||||
| cash flow from investments | -1,516 | 8,312 | -2,604 | -71,382 | -28,755 | -1,923 | |||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -31,507 | 2,211 | 29,296 | ||||||||||||
| Group/Directors Accounts | -558,930 | 558,930 | -4,800 | 800 | -6,000 | 10,000 | |||||||||
| Other Short Term Loans | -33,348 | -33,316 | 66,664 | ||||||||||||
| Long term loans | -75,722 | -98,693 | 7,735 | -66,664 | -66,664 | -66,664 | -66,664 | 433,336 | |||||||
| Hire Purchase and Lease Commitments | -11,911 | -6,414 | -5,348 | 23,673 | |||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -511 | 1,443 | 154 | -1,199 | -2,265 | -3,013 | |||||||||
| cash flow from financing | -96,993 | 2,385 | -11,757 | -79,077 | -73,477 | -52,004 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -231,046 | -42,501 | -167,520 | -72,164 | -52,387 | 98,877 | 16,625 | 450,116 | |||||||
| overdraft | |||||||||||||||
| change in cash | -231,046 | -42,501 | -167,520 | -72,164 | -52,387 | 98,877 | 16,625 | 450,116 |
smith greenfield holdings limited Credit Report and Business Information
Smith Greenfield Holdings Limited Competitor Analysis
Perform a competitor analysis for smith greenfield holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
smith greenfield holdings limited Ownership
SMITH GREENFIELD HOLDINGS LIMITED group structure
Smith Greenfield Holdings Limited has 1 subsidiary company.
Ultimate parent company
SMITH GREENFIELD HOLDINGS LIMITED
07171187
1 subsidiary
smith greenfield holdings limited directors
Smith Greenfield Holdings Limited currently has 3 directors. The longest serving directors include Mr Stephen Smith (Feb 2010) and Miss Amanda Smith (Feb 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Smith | United Kingdom | 60 years | Feb 2010 | - | Director |
| Miss Amanda Smith | United Kingdom | 60 years | Feb 2010 | - | Director |
| Mr Andrew Cross | United Kingdom | 68 years | Feb 2018 | - | Director |
P&L
September 2024turnover
613.1k
+4%
operating profit
0
0%
gross margin
33.7%
+1.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
1.5m
0%
total assets
1.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
smith greenfield holdings limited company details
company number
07171187
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
amp house 4th floor, dingwall road, croydon, surrey, CR0 2LX
Bank
-
Legal Advisor
-
smith greenfield holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to smith greenfield holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.
smith greenfield holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITH GREENFIELD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
smith greenfield holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
