treknology systems limited

Live MatureMicroDeclining

treknology systems limited Company Information

Share TREKNOLOGY SYSTEMS LIMITED

Company Number

03246379

Shareholders

timothy sharp

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

18 chinnor road, thame, OX9 3LW

Website

-

treknology systems limited Estimated Valuation

£273.2k

Pomanda estimates the enterprise value of TREKNOLOGY SYSTEMS LIMITED at £273.2k based on a Turnover of £411.7k and 0.66x industry multiple (adjusted for size and gross margin).

treknology systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TREKNOLOGY SYSTEMS LIMITED at £0 based on an EBITDA of £-10.2k and a 4.05x industry multiple (adjusted for size and gross margin).

treknology systems limited Estimated Valuation

£304.9k

Pomanda estimates the enterprise value of TREKNOLOGY SYSTEMS LIMITED at £304.9k based on Net Assets of £128.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Treknology Systems Limited Overview

Treknology Systems Limited is a live company located in thame, OX9 3LW with a Companies House number of 03246379. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 1996, it's largest shareholder is timothy sharp with a 100% stake. Treknology Systems Limited is a mature, micro sized company, Pomanda has estimated its turnover at £411.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Treknology Systems Limited Health Check

Pomanda's financial health check has awarded Treknology Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £411.7k, make it smaller than the average company (£4.5m)

£411.7k - Treknology Systems Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (12.1%)

-5% - Treknology Systems Limited

12.1% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a higher cost of product (72.4%)

40.9% - Treknology Systems Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (4%)

-2.5% - Treknology Systems Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Treknology Systems Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.5k, the company has an equivalent pay structure (£70.5k)

£70.5k - Treknology Systems Limited

£70.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.9k, this is more efficient (£128k)

£205.9k - Treknology Systems Limited

£128k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (56 days)

116 days - Treknology Systems Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (39 days)

4 days - Treknology Systems Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Treknology Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Treknology Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (59%)

2.7% - Treknology Systems Limited

59% - Industry AVG

TREKNOLOGY SYSTEMS LIMITED financials

EXPORTms excel logo

Treknology Systems Limited's latest turnover from September 2024 is estimated at £411.7 thousand and the company has net assets of £128.3 thousand. According to their latest financial statements, we estimate that Treknology Systems Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover411,713416,079431,620478,318447,733490,122542,715557,285710,112714,855740,606686,005720,825703,433724,533
Other Income Or Grants
Cost Of Sales243,244239,442244,064268,195254,335283,471317,386313,850395,464397,902420,418381,166379,680368,186394,870
Gross Profit168,468176,638187,555210,123193,399206,651225,329243,435314,648316,953320,188304,839341,145335,247329,663
Admin Expenses178,690189,151201,58686,553203,587217,295235,921250,405308,675316,971323,989283,598351,864204,884367,859-52,634
Operating Profit-10,222-12,513-14,031123,570-10,188-10,644-10,592-6,9705,973-18-3,80121,241-10,719130,363-38,19652,634
Interest Payable
Interest Receivable909987102184161
Pre-Tax Profit-10,222-12,513-14,031123,570-10,188-10,644-10,592-6,9705,973-18-3,71121,340-10,632130,465-38,01252,794
Tax-23,478-1,194-4,908-33,921-14,782
Profit After Tax-10,222-12,513-14,031100,092-10,188-10,644-10,592-6,9704,778-18-3,71116,432-10,63296,544-38,01238,012
Dividends Paid
Retained Profit-10,222-12,513-14,031100,092-10,188-10,644-10,592-6,9704,778-18-3,71116,432-10,63296,544-38,01238,012
Employee Costs140,972200,498189,051177,038167,851177,877235,463227,850270,025266,568267,691256,366260,676243,746291,407
Number Of Employees233333445555556
EBITDA*-10,222-12,513-14,031123,570-10,188-10,644-10,592-6,9705,973-18-3,80121,241-10,719130,363-38,19652,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1111111
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets111111111
Stock & work in progress
Trade Debtors131,865141,392154,002167,641168,444178,632189,415201,474220,044212,324210,771187,048193,088196,976195,9943,450
Group Debtors
Misc Debtors
Cash36,1753,50231,3249,28764,321
misc current assets
total current assets131,865141,392154,002167,641168,444178,632189,415201,474220,044212,324210,771223,223196,590228,300205,28167,771
total assets131,865141,392154,002167,641168,445178,633189,416201,475220,045212,325210,772223,224196,591228,300205,28167,771
Bank overdraft
Bank loan
Trade Creditors 3,0402,3452,0922,1003,1463,1463,5855,05216,65213,71012,13920,87910,67821,75520,70629,758
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,0402,3452,0922,1003,1463,1463,5855,05216,65213,71012,13920,87910,67821,75520,70629,758
loans
hp & lease commitments
Accruals and Deferred Income500500850450300300
other liabilities100,000100,000100,000100,000100,000100,000100,000100,000100,000110,000110,000
provisions
total long term liabilities500500850450100,300100,300100,000100,000100,000100,000100,000100,000100,000110,000110,000
total liabilities3,5402,8452,9422,550103,446103,446103,585105,052116,652113,710112,139120,879110,678131,755130,70629,758
net assets128,325138,547151,060165,09164,99975,18785,83196,423103,39398,61598,633102,34585,91396,54574,57538,013
total shareholders funds128,325138,547151,060165,09164,99975,18785,83196,423103,39398,61598,633102,34585,91396,54574,57538,013
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-10,222-12,513-14,031123,570-10,188-10,644-10,592-6,9705,973-18-3,80121,241-10,719130,363-38,19652,634
Depreciation202
Amortisation
Tax-23,478-1,194-4,908-33,921-14,782
Stock
Debtors-9,527-12,610-13,639-803-10,188-10,783-12,059-18,5707,7201,55323,723-6,040-3,888982192,5443,450
Creditors695253-8-1,046-439-1,467-11,6002,9421,571-8,74010,201-11,0771,049-9,05229,758
Accruals and Deferred Income-350400150300
Deferred Taxes & Provisions
Cash flow from operations99,9991-36,26432,574-17,90896,509-239,79264,362
Investing Activities
capital expenditure1-1-202
Change in Investments-11
cash flow from investments1-1-202
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,000-10,000110,000
share issue-1-74,57474,5741
interest909987102184161
cash flow from financing-100,0008999-9,913-74,472184,758162
cash and cash equivalents
cash-36,17532,673-27,82222,037-55,03464,321
overdraft
change in cash-36,17532,673-27,82222,037-55,03464,321

treknology systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for treknology systems limited. Get real-time insights into treknology systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Treknology Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for treknology systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX9 area or any other competitors across 12 key performance metrics.

treknology systems limited Ownership

TREKNOLOGY SYSTEMS LIMITED group structure

Treknology Systems Limited has 1 subsidiary company.

Ultimate parent company

TREKNOLOGY SYSTEMS LIMITED

03246379

1 subsidiary

TREKNOLOGY SYSTEMS LIMITED Shareholders

timothy sharp 100%

treknology systems limited directors

Treknology Systems Limited currently has 2 directors. The longest serving directors include Mr Timothy Sharp (Sep 1996) and Mrs Pamela Sharp (May 2020).

officercountryagestartendrole
Mr Timothy SharpScotland67 years Sep 1996- Director
Mrs Pamela SharpScotland65 years May 2020- Director

P&L

September 2024

turnover

411.7k

-1%

operating profit

-10.2k

0%

gross margin

41%

-3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

128.3k

-0.07%

total assets

131.9k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

treknology systems limited company details

company number

03246379

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

September 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

ANDREW WATSON ACCOUNTANCY LIMITED

auditor

-

address

18 chinnor road, thame, OX9 3LW

Bank

-

Legal Advisor

-

treknology systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to treknology systems limited.

treknology systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TREKNOLOGY SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

treknology systems limited Companies House Filings - See Documents

datedescriptionview/download