wyatt business systems limited

Dissolved 

wyatt business systems limited Company Information

Share WYATT BUSINESS SYSTEMS LIMITED

Company Number

08450135

Directors

Darren Wyatt

Shareholders

brennan wyatt

darren wyatt

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

beaver house, 23-38 hythe bridge street, oxford, OX1 2EP

wyatt business systems limited Estimated Valuation

£207.2k

Pomanda estimates the enterprise value of WYATT BUSINESS SYSTEMS LIMITED at £207.2k based on a Turnover of £310.4k and 0.67x industry multiple (adjusted for size and gross margin).

wyatt business systems limited Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of WYATT BUSINESS SYSTEMS LIMITED at £44.4k based on an EBITDA of £10.9k and a 4.07x industry multiple (adjusted for size and gross margin).

wyatt business systems limited Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of WYATT BUSINESS SYSTEMS LIMITED at £20.9k based on Net Assets of £8.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wyatt Business Systems Limited Overview

Wyatt Business Systems Limited is a dissolved company that was located in oxford, OX1 2EP with a Companies House number of 08450135. It operated in the business and domestic software development sector, SIC Code 62012. Founded in March 2013, it's largest shareholder was brennan wyatt with a 58.3% stake. The last turnover for Wyatt Business Systems Limited was estimated at £310.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wyatt Business Systems Limited Health Check

Pomanda's financial health check has awarded Wyatt Business Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £310.4k, make it smaller than the average company (£845k)

£310.4k - Wyatt Business Systems Limited

£845k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (5.8%)

89% - Wyatt Business Systems Limited

5.8% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (73.6%)

41.9% - Wyatt Business Systems Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (6.9%)

3.5% - Wyatt Business Systems Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Wyatt Business Systems Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Wyatt Business Systems Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.2k, this is more efficient (£102.3k)

£155.2k - Wyatt Business Systems Limited

£102.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (64 days)

121 days - Wyatt Business Systems Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (51 days)

200 days - Wyatt Business Systems Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wyatt Business Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wyatt Business Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (62.8%)

91.9% - Wyatt Business Systems Limited

62.8% - Industry AVG

WYATT BUSINESS SYSTEMS LIMITED financials

EXPORTms excel logo

Wyatt Business Systems Limited's latest turnover from March 2017 is estimated at £310.4 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, we estimate that Wyatt Business Systems Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014
Turnover310,387287,040399,90445,846
Other Income Or Grants
Cost Of Sales180,441165,771219,87126,568
Gross Profit129,946121,269180,03319,278
Admin Expenses119,054145,297181,147-12,541
Operating Profit10,892-24,028-1,11431,819
Interest Payable
Interest Receivable42283314115
Pre-Tax Profit10,934-23,745-80031,934
Tax-2,187-7,345
Profit After Tax8,747-23,745-80024,589
Dividends Paid
Retained Profit8,747-23,745-80024,589
Employee Costs113,925107,900160,67654,008
Number Of Employees2231
EBITDA*10,892-14,39511,27132,729

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets3,9357,75812,8695,560
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,9357,75812,8695,560
Stock & work in progress
Trade Debtors103,18581,153114,34711,617
Group Debtors
Misc Debtors10,361
Cash33,54379,59046,009
misc current assets890
total current assets104,075125,057193,93757,626
total assets108,010132,815206,80663,186
Bank overdraft
Bank loan
Trade Creditors 99,219131,207171,59338,585
Group/Directors Accounts9,593
other short term finances
hp & lease commitments
other current liabilities
total current liabilities99,219131,207181,18638,585
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,5521,819
total long term liabilities1,5521,819
total liabilities99,219132,759183,00538,585
net assets8,7915623,80124,601
total shareholders funds8,7915623,80124,601
Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit10,892-24,028-1,11431,819
Depreciation9,63312,385910
Amortisation
Tax-2,187-7,345
Stock
Debtors11,671-22,833102,73011,617
Creditors-31,988-40,386133,00838,585
Accruals and Deferred Income
Deferred Taxes & Provisions-1,552-2671,819
Cash flow from operations-36,506-32,21543,36852,352
Investing Activities
capital expenditure3,823-4,522-19,694-6,470
Change in Investments
cash flow from investments3,823-4,522-19,694-6,470
Financing Activities
Bank loans
Group/Directors Accounts-9,5939,593
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1212
interest42283314115
cash flow from financing30-9,3109,907127
cash and cash equivalents
cash-33,543-46,04733,58146,009
overdraft
change in cash-33,543-46,04733,58146,009

wyatt business systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wyatt business systems limited. Get real-time insights into wyatt business systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wyatt Business Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wyatt business systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in OX1 area or any other competitors across 12 key performance metrics.

wyatt business systems limited Ownership

WYATT BUSINESS SYSTEMS LIMITED group structure

Wyatt Business Systems Limited has no subsidiary companies.

Ultimate parent company

WYATT BUSINESS SYSTEMS LIMITED

08450135

WYATT BUSINESS SYSTEMS LIMITED Shareholders

brennan wyatt 58.33%
darren wyatt 41.67%

wyatt business systems limited directors

Wyatt Business Systems Limited currently has 1 director, Mr Darren Wyatt serving since Jun 2017.

officercountryagestartendrole
Mr Darren Wyatt58 years Jun 2017- Director

P&L

March 2017

turnover

310.4k

+8%

operating profit

10.9k

0%

gross margin

41.9%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

8.8k

+155.98%

total assets

108k

-0.19%

cash

0

-1%

net assets

Total assets minus all liabilities

wyatt business systems limited company details

company number

08450135

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

beaver house, 23-38 hythe bridge street, oxford, OX1 2EP

Bank

-

Legal Advisor

-

wyatt business systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wyatt business systems limited.

wyatt business systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WYATT BUSINESS SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

wyatt business systems limited Companies House Filings - See Documents

datedescriptionview/download