ledbury poetry ltd

ledbury poetry ltd Company Information

Share LEDBURY POETRY LTD
Live 
MatureMicroRapid

Company Number

03265057

Industry

Support activities to performing arts

 

Operation of arts facilities

 
View All 

Directors

Peter Arscott

Nigel Falls

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

the barrett browning institute, bye street, ledbury, HR8 2AA

ledbury poetry ltd Estimated Valuation

£162.8k

Pomanda estimates the enterprise value of LEDBURY POETRY LTD at £162.8k based on a Turnover of £389.9k and 0.42x industry multiple (adjusted for size and gross margin).

ledbury poetry ltd Estimated Valuation

£158.6k

Pomanda estimates the enterprise value of LEDBURY POETRY LTD at £158.6k based on an EBITDA of £53.6k and a 2.96x industry multiple (adjusted for size and gross margin).

ledbury poetry ltd Estimated Valuation

£317.9k

Pomanda estimates the enterprise value of LEDBURY POETRY LTD at £317.9k based on Net Assets of £167.6k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ledbury Poetry Ltd Overview

Ledbury Poetry Ltd is a live company located in ledbury, HR8 2AA with a Companies House number of 03265057. It operates in the performing arts sector, SIC Code 90010. Founded in October 1996, it's largest shareholder is unknown. Ledbury Poetry Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £389.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ledbury Poetry Ltd Health Check

Pomanda's financial health check has awarded Ledbury Poetry Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £389.9k, make it in line with the average company (£327.9k)

£389.9k - Ledbury Poetry Ltd

£327.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7.7%)

34% - Ledbury Poetry Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 42.7%, this company has a comparable cost of product (42.7%)

42.7% - Ledbury Poetry Ltd

42.7% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (2.5%)

13.5% - Ledbury Poetry Ltd

2.5% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - Ledbury Poetry Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26k)

£26.7k - Ledbury Poetry Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65k, this is equally as efficient (£67.8k)

£65k - Ledbury Poetry Ltd

£67.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ledbury Poetry Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (23 days)

9 days - Ledbury Poetry Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ledbury Poetry Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 791 weeks, this is more cash available to meet short term requirements (117 weeks)

791 weeks - Ledbury Poetry Ltd

117 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (24.7%)

6.5% - Ledbury Poetry Ltd

24.7% - Industry AVG

LEDBURY POETRY LTD financials

EXPORTms excel logo

Ledbury Poetry Ltd's latest turnover from March 2024 is £389.9 thousand and the company has net assets of £167.6 thousand. According to their latest financial statements, Ledbury Poetry Ltd has 6 employees and maintains cash reserves of £177.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover389,939356,429162,846157,841229,760216,170207,626212,365196,850177,082185,137161,581141,618145,859167,919
Other Income Or Grants000000000000000
Cost Of Sales223,482195,76686,55282,500127,827122,032112,705116,480103,49786,78594,88181,65575,93378,752134,335
Gross Profit166,457160,66376,29475,341101,93394,13894,92195,88593,35390,29790,25679,92665,68567,10733,584
Admin Expenses113,694142,53760,91741,05393,55579,828103,12876,46786,290109,66498,99258,58371,63283,58236,163
Operating Profit52,76318,12615,37734,2888,37814,310-8,20719,4187,063-19,367-8,73621,343-5,947-16,475-2,579
Interest Payable000001,2351,3781,2871,5611,4311,3671,0379111,326932
Interest Receivable000000000000000
Pre-Tax Profit45,57816,87212,54227,8417,17711,890-8,08815,6275,802-19,132-8,44916,402-5,770-16,318-2,512
Tax000000000000000
Profit After Tax45,57816,87212,54227,8417,17711,890-8,08815,6275,802-19,132-8,44916,402-5,770-16,318-2,512
Dividends Paid000000000000000
Retained Profit45,57816,87212,54227,8417,17711,890-8,08815,6275,802-19,132-8,44916,402-5,770-16,318-2,512
Employee Costs160,30197,61274,32974,65072,42169,49867,34561,65558,93649,59451,71039,56926,04935,06836,252
Number Of Employees643333333222322
EBITDA*53,59818,96115,61234,2889,36715,299-7,09319,8407,485-18,936-8,42321,784-5,414-15,529-1,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,4352,270704009891,9781255475951344474881,0711,338
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4352,270704009891,9781255475951344474881,0711,338
Stock & work in progress00000000000001,0171,017
Trade Debtors02,865000000000003,4934,324
Group Debtors000000000000000
Misc Debtors095404,6615,21009,5597837,1662,56101,50014,51021,61948,102
Cash177,833127,236117,68297,12669,12159,58838,88156,44236,06439,88754,24660,54434,99235,92326,818
misc current assets000000000000000
total current assets177,833131,055117,682101,78774,33159,58848,44057,22543,23042,44854,24662,04449,50262,05280,261
total assets179,268133,325118,386101,78774,33160,57750,41857,35043,77743,04354,38062,49149,99063,12381,599
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,8431,21906,5906,99902,4621,3333,1028,0091741681,9693,9222,806
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,84010,09813,2482,5992,5742,9962,2652,2382,5222,6822,7232,3914,4919,90113,175
total current liabilities11,68311,31713,2489,1899,5732,9964,7273,5715,62410,6912,8972,5596,46013,82315,981
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities11,68311,31713,2489,1899,5732,9964,7273,5715,62410,6912,8972,5596,46013,82315,981
net assets167,585122,008105,13892,59864,75857,58145,69153,77938,15332,35251,48359,93243,53049,30065,618
total shareholders funds167,585122,008105,13892,59864,75857,58145,69153,77938,15332,35251,48359,93243,53049,30065,618
Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit52,76318,12615,37734,2888,37814,310-8,20719,4187,063-19,367-8,73621,343-5,947-16,475-2,579
Depreciation83583523509899891,114422422431313441533946896
Amortisation000000000000000
Tax000000000000000
Stock000000000000-1,01701,017
Debtors-3,8193,819-4,661-5495,210-9,5598,776-6,3834,6052,561-1,500-13,010-10,602-27,31452,426
Creditors4,6241,219-6,590-4096,999-2,4621,129-1,769-4,9077,8356-1,801-1,9531,1162,806
Accruals and Deferred Income-4,25810,09810,64925-42273127-284-160-41332-2,100-5,410-3,27413,175
Deferred Taxes & Provisions000000000000000
Cash flow from operations57,78326,45924,33234,45310,73423,127-14,71324,170-2,187-13,703-6,58530,893-1,1589,627-39,145
Investing Activities
capital expenditure0-3,105-939000-2,9670-374-8920-40050-679-2,234
Change in Investments000000000000000
cash flow from investments0-3,105-939000-2,9670-374-8920-40050-679-2,234
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-1105,136-2-1000-1-11000068,130
interest00000-1,235-1,378-1,287-1,561-1,431-1,367-1,037-911-1,326-932
cash flow from financing-1105,136-2-10-1,235-1,378-1,288-1,562-1,430-1,367-1,037-911-1,32667,198
cash and cash equivalents
cash50,597127,23620,55628,0059,53320,707-17,56120,378-3,823-14,359-6,29825,552-9319,10526,818
overdraft000000000000000
change in cash50,597127,23620,55628,0059,53320,707-17,56120,378-3,823-14,359-6,29825,552-9319,10526,818

ledbury poetry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ledbury poetry ltd. Get real-time insights into ledbury poetry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ledbury Poetry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ledbury poetry ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HR8 area or any other competitors across 12 key performance metrics.

ledbury poetry ltd Ownership

LEDBURY POETRY LTD group structure

Ledbury Poetry Ltd has no subsidiary companies.

Ultimate parent company

LEDBURY POETRY LTD

03265057

LEDBURY POETRY LTD Shareholders

--

ledbury poetry ltd directors

Ledbury Poetry Ltd currently has 11 directors. The longest serving directors include Mr Peter Arscott (Jul 2015) and Mr Nigel Falls (Oct 2017).

officercountryagestartendrole
Mr Peter Arscott70 years Jul 2015- Director
Mr Nigel FallsEngland79 years Oct 2017- Director
Professor Sandeep ParmarEngland45 years Jul 2019- Director
Ms Brenda Read-BrownEngland72 years Jul 2019- Director
Mr Stephen HicksonUnited Kingdom77 years Feb 2022- Director
Dr Sarah HoweEngland41 years Feb 2022- Director
Mr Stephen HicksonEngland77 years Feb 2022- Director
Mr Curtis Fulcher41 years Apr 2023- Director
Mr Adam CairnsWales62 years Jan 2024- Director
Dr Kimberly CampanelloEngland44 years Apr 2024- Director

P&L

March 2024

turnover

389.9k

+9%

operating profit

52.8k

0%

gross margin

42.7%

-5.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

167.6k

+0.37%

total assets

179.3k

+0.34%

cash

177.8k

+0.4%

net assets

Total assets minus all liabilities

ledbury poetry ltd company details

company number

03265057

Type

Private Ltd By Guarantee w/o Share Cap

industry

90020 - Support activities to performing arts

90040 - Operation of arts facilities

90010 - Performing arts

incorporation date

October 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ledbury poetry festival limited (October 2023)

accountant

LUKE KEEGAN

auditor

-

address

the barrett browning institute, bye street, ledbury, HR8 2AA

Bank

-

Legal Advisor

-

ledbury poetry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ledbury poetry ltd.

charges

ledbury poetry ltd Companies House Filings - See Documents

datedescriptionview/download